18217 Archdale St · Detroit, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +3.7/5.0
- Rent growth +3.3/5.0
- Condition / age +2.5/5.0
- Schools +1.3/10.0
- Appreciation +0.0/10.0
$77,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome home! This solid brick bungalow in College Park is perfect for first-time homebuyers or investors looking to expand their portfolio. Conveniently located with easy access from Southfield Rd, making commuting a breeze. The entire house has been freshly painted and offers hardwood flooring throughout. The kitchen features beautiful kitchen cabinets. The basement includes a separate laundry, providing a versatile space for storage or additional living use. Enjoy the outdoors with a spacious backyard fenced for added privacy. Schedule your showing today! All measurements are estimated. The property is under a surveillance system. BATVAI No seller financing or land contract.
Key facts
- Hardwood flooring
- Solid brick bungalow
- Separate laundry
Tags
Property features AI
Finance
- Other: Located in REDFORD SOUTHFIELD COURT subdivision; Directions: From the Southfield Freeway Service Drive, head east on Curtis, then turn north on Archdale; property is on the west side of the street
- Financial info: Annual tax noted
Exterior
- Parking: No garage
- Utilities: Public water; Public sewer
- Home design: Single-family residence; Two levels; Ground-level entry with steps; Brick exterior
- Construction: Brick construction
- Exterior features: Paved road access; Lot approximately 0.15 acres (60 x 105.2)
Interior
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating (natural gas); No central cooling
- Interior features: Unfinished basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $77k.
Deal economics
- At list price, monthly cash flow is $483 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $77k).
- Cap rate 13.8% vs local median 10.2% in Detroit — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
- Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+3.2%/yr); 283 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
- This rent runs 44% of the median local income ($39k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $532 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.2% rent growth), your $22k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
- 13 sale attempts since 23y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $65k; 18% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: property tax is 3.2% of price; built in 1946 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1946 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.85% ✓
- Cap rate
- 13.81%
- Cash-on-cash
- 26.86%
- DSCR
- 2.19
- GRM
- 4.5
CMA / ARV
- ARV (on-the-fly)
- $109,585
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 18217 Archdale St | 0.00mi | 3/1.0 | 1,085 (0%) | 0mo | $82,000 | $76 | 100 |
| 18926 Ashton Ave | 0.38mi | 3/1.0 | 1,095 (+1%) | 3mo | $125,000 | $114 | 78 |
| 18239 Saint Marys St | 0.50mi | 3/1.0 | 1,136 (+5%) | 1mo | $124,900 | $110 | 68 |
| 18494 Ashton Ave | 0.26mi | 3/1.0 | 943 (-13%) | 2mo | $95,000 | $101 | 64 |
| 19003 Curtis St | 0.58mi | 3/1.0 | 1,138 (+5%) | 1mo | $95,000 | $83 | 64 |
| 19338 Fenmore St | 0.66mi | 3/1.0 | 1,120 (+3%) | 1mo | $116,000 | $104 | 63 |
| 18505 Ashton Ave | 0.29mi | 4/1.5 (+1) | 1,200 (+11%) | 0mo | $75,000 | $63 | 62 |
| 18937 Lindsay St | 0.43mi | 3/1.0 | 951 (-12%) | 2mo | $59,000 | $62 | 58 |
| 18631 Margareta St | 0.51mi | 3/1.0 | 950 (-12%) | 0mo | $62,000 | $65 | 55 |
| 19105 Curtis St | 0.64mi | 3/1.5 | 1,156 (+6%) | 3mo | $97,422 | $84 | 55 |
| 19009 Ashton Ave | 0.46mi | 3/3.0 | 1,225 (+13%) | 2mo | $170,000 | $139 | 47 |
| 18477 Prevost St | 0.69mi | 3/2.0 | 1,234 (+14%) | 2mo | $163,695 | $133 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.25% rent growth · sell at horizon
- IRR
- 21.1%
- Equity multiple
- 1.87×
- Total profit
- $18,705
- Equity at exit
- $11,481
- IRR
- 29.5%
- Equity multiple
- 3.68×
- Total profit
- $57,708
- Equity at exit
- $6,658
Cash invested: $21,560 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48235
- Rents YoY
- 3.2%
- Active inventory
- 283
- Price-to-rent
- 4.5×
Monthly cashflow live
- Estimated rent
- $1,425 high interval (Pro) →
- Mortgage (P&I)
- −$404
- Tax from tax record
- −$207 /mo · $2,487/yr
- Insurance
- −$32
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$299
- Net cashflow
- $483
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $19,250
- Closing costs
- $2,310
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 18276 Oakfield St Detroit, MI | 2.0 | 1.0 | 726 | $1,175 | $1.62 | 43d | 1 | 0.15mi |
| 18494 Ashton Ave Detroit, MI | 3.0 | 1.0 | 1000 | $1,600 | $1.60 | 16d | 1 | 0.27mi |
| 17654 Greenview Ave Detroit, MI | 4.0 | 1.0 | 1377 | $1,350 | $0.98 | 16d | 1 | 0.41mi |
| 16876 Harlow Ave Unit (NO) Detroit, MI | 3.0 | 1.0 | 1250 | $1,350 | $1.08 | 43d | 1 | 0.56mi |
| 17654 Sunderland Rd Detroit, MI | 3.0 | 1.0 | 1100 | $1,500 | $1.36 | 43d | 1 | 0.57mi |
| 18268 Mansfield St Detroit, MI | 2.0 | 1.0 | 800 | $1,200 | $1.50 | 16d | 1 | 0.58mi |
| 17201 Saint Marys St Detroit, MI | 2.0 | 1.0 | 1200 | $1,200 | $1.00 | 2d | 1 | 0.63mi |
| 18400 Rutherford St Detroit, MI | 3.0 | 1.0 | 1050 | $1,400 | $1.33 | 3d | 1 | 0.64mi |
| 18452 Shaftsbury Ave Detroit, MI | 3.0 | 1.0 | 927 | $1,500 | $1.62 | 16d | 1 | 0.71mi |
| 19400 Harlow St Detroit, MI | 4.0 | 1.0 | 1298 | $1,275 | $0.98 | 16d | 1 | 0.75mi |
| 17238 Shaftsbury Ave Detroit, MI | 3.0 | 1.0 | 1200 | $1,550 | $1.29 | 43d | 1 | 0.78mi |
| 18659 Shaftsbury Ave Detroit, MI | 3.0 | 1.0 | 763 | $1,373 | $1.80 | 12d | 1 | 0.79mi |
| 18675 Forrer St Detroit, MI | 3.0 | 1.0 | 1200 | $1,225 | $1.02 | 5d | 1 | 0.79mi |
| 17165 Prevost St Detroit, MI | 3.0 | 1.0 | 1060 | $2,400 | $2.26 | 2d | 1 | 0.79mi |
| 16823 Stahelin Ave Detroit, MI | 3.0 | 2.5 | 1500 | $1,600 | $1.07 | 17d | 1 | 0.80mi |
| 18699 Shaftsbury Ave Detroit, MI | 2.0 | 1.0 | 800 | $1,000 | $1.25 | 43d | 1 | 0.81mi |
| 19329 Stahelin Ave Unit 1 Detroit, MI | 3.0 | 1.5 | 833 | $1,250 | $1.50 | 43d | 1 | 0.86mi |
| 18427 Greenfield Rd Detroit, MI | 2.0 | 1.0 | 952 | $980 | $1.03 | 5d | 1 | 0.88mi |
| 18450 Edinborough Rd Detroit, MI | 3.0 | 1.0 | 1000 | $1,500 | $1.50 | 43d | 1 | 0.89mi |
| 16535 Asbury Park Detroit, MI | 3.0 | 1.5 | 1152 | $1,450 | $1.26 | 24d | 1 | 0.93mi |
| 19445 Avon Ave Detroit, MI | 3.0 | 1.0 | 1023 | $1,550 | $1.52 | 43d | 1 | 0.93mi |
| 19176 Grandville Ave Detroit, MI | 3.0 | 1.0 | 941 | $1,300 | $1.38 | 5d | 1 | 0.94mi |
| 18481 Prest St Detroit, MI | 3.0 | 1.5 | 1100 | $1,300 | $1.18 | 19d | 1 | 0.96mi |
| 16210 Ferguson St Detroit, MI | 4.0 | 2.0 | 1493 | $1,750 | $1.17 | 3d | 1 | 0.97mi |
| 19818 Fenmore St Detroit, MI | 3.0 | 1.0 | 902 | $1,275 | $1.41 | 43d | 1 | 0.98mi |
| 19440 Rutherford St Detroit, MI | 3.0 | 1.0 | 1000 | $1,400 | $1.40 | 24d | 1 | 1.00mi |
| 19503 Mansfield St Detroit, MI | 3.0 | 1.0 | 1200 | $1,350 | $1.12 | 16d | 1 | 1.01mi |
| 19467 Rutherford St Detroit, MI | 3.0 | 1.0 | 1002 | $1,200 | $1.20 | 16d | 1 | 1.01mi |
| 19918 Southfield Fwy Detroit, MI | 3.0 | 1.0 | 915 | $1,375 | $1.50 | 15d | 1 | 1.02mi |
| 19372 Grandville Ave Detroit, MI | 2.0 | 1.5 | 733 | $1,050 | $1.43 | 15d | 1 | 1.04mi |
| 19970 Ashton Ave Detroit, MI | 3.0 | 1.0 | 1000 | $1,000 | $1.00 | 43d | 1 | 1.11mi |
| 18134 Vaughan St Detroit, MI | 3.0 | 1.0 | 1060 | $1,150 | $1.08 | 16d | 1 | 1.14mi |
| 20043 Fenmore St Detroit, MI | 3.0 | 1.0 | 1030 | $1,453 | $1.41 | 43d | 1 | 1.16mi |
| 15866 Mansfield St Detroit, MI | 3.0 | 1.0 | 1324 | $1,425 | $1.08 | 24d | 1 | 1.21mi |
| 18191 Heyden St Detroit, MI | 2.0 | 1.0 | 917 | $1,100 | $1.20 | 24d | 1 | 1.21mi |
| 20068 Faust Ave Detroit, MI | 2.0 | 1.0 | 750 | $1,100 | $1.47 | 24d | 1 | 1.23mi |
| 20011 Avon Ave Detroit, MI | 3.0 | 1.0 | 1000 | $1,200 | $1.20 | 5d | 1 | 1.23mi |
| 18461 Heyden St Detroit, MI | 2.0 | 1.0 | 1000 | $1,050 | $1.05 | 5d | 1 | 1.23mi |
| 18964 Coyle St Detroit, MI | 3.0 | 1.0 | 1300 | $1,350 | $1.04 | 2d | 1 | 1.23mi |
| 20200 Ashton Ave Detroit, MI | 3.0 | 1.0 | 1200 | $1,200 | $1.00 | 16d | 1 | 1.25mi |
Listing history 38 events
-
2026-06-07status $77,000 Pending 8 DOM
-
2026-06-04days on market $77,000 Active Under Contract 8 DOM
-
2026-06-03days on market $77,000 Active Under Contract 7 DOM
-
2026-06-02days on market $77,000 Active Under Contract 6 DOM
-
2026-06-01days on market $77,000 Active Under Contract 5 DOM
-
2026-05-31days on market $77,000 Active Under Contract 4 DOM
-
2026-05-27$77,000 Active
Show marketing remark (686 chars)
Welcome home! This solid brick bungalow in College Park is perfect for first-time homebuyers or investors looking to expand their portfolio. Conveniently located with easy access from Southfield Rd, making commuting a breeze. The entire house has been freshly painted and offers hardwood flooring throughout. The kitchen features beautiful kitchen cabinets. The basement includes a separate laundry, providing a versatile space for storage or additional living use. Enjoy the outdoors with a spacious backyard fenced for added privacy. Schedule your showing today! All measurements are estimated. The property is under a surveillance system. BATVAI No seller financing or land contract.
-
2026-05-27$77,000 Active 686-char remark
Show marketing remark (686 chars)
Welcome home! This solid brick bungalow in College Park is perfect for first-time homebuyers or investors looking to expand their portfolio. Conveniently located with easy access from Southfield Rd, making commuting a breeze. The entire house has been freshly painted and offers hardwood flooring throughout. The kitchen features beautiful kitchen cabinets. The basement includes a separate laundry, providing a versatile space for storage or additional living use. Enjoy the outdoors with a spacious backyard fenced for added privacy. Schedule your showing today! All measurements are estimated. The property is under a surveillance system. BATVAI No seller financing or land contract.
-
2021-06-07soldstatus $65,000
-
2021-05-26soldstatus $65,000 Sold 934-char remark
Show marketing remark (934 chars)
* * * INSTANT CASH-FLOW * * * Investors, you have found your next addition to your rental portfolio! This 3 bedroom, 1 bathroom brick bungalow has a long term tenant who has occupied the property for 4 years with excellent payment history and just signed a 2-year lease extension through April 2023 @ $850/month! The property has numerous desirable features, including a 3D shingle roof that is ~3 years old, vinyl windows, PEX plumbing, an updated circuit breaker panel, a furnace that is ~5 years old, an updated kitchen with quality linoleum flooring, and hardwood floors throughout the rest of the property! Additionally, the sewer line was just repaired and partially replaced in April 2021! The house also features an extra-wide 60' lot and a 2-CAR garage! The home is also located just outside of the Grand River/Northwest Strategic Neighborhood, designated to receive millions of dollars in public and private investment!
-
2021-05-26soldstatus $65,000 Closed
Show marketing remark (934 chars)
* * * INSTANT CASH-FLOW * * * Investors, you have found your next addition to your rental portfolio! This 3 bedroom, 1 bathroom brick bungalow has a long term tenant who has occupied the property for 4 years with excellent payment history and just signed a 2-year lease extension through April 2023 @ $850/month! The property has numerous desirable features, including a 3D shingle roof that is ~3 years old, vinyl windows, PEX plumbing, an updated circuit breaker panel, a furnace that is ~5 years old, an updated kitchen with quality linoleum flooring, and hardwood floors throughout the rest of the property! Additionally, the sewer line was just repaired and partially replaced in April 2021! The house also features an extra-wide 60' lot and a 2-CAR garage! The home is also located just outside of the Grand River/Northwest Strategic Neighborhood, designated to receive millions of dollars in public and private investment!
-
2021-05-17status Pending
Show marketing remark (934 chars)
* * * INSTANT CASH-FLOW * * * Investors, you have found your next addition to your rental portfolio! This 3 bedroom, 1 bathroom brick bungalow has a long term tenant who has occupied the property for 4 years with excellent payment history and just signed a 2-year lease extension through April 2023 @ $850/month! The property has numerous desirable features, including a 3D shingle roof that is ~3 years old, vinyl windows, PEX plumbing, an updated circuit breaker panel, a furnace that is ~5 years old, an updated kitchen with quality linoleum flooring, and hardwood floors throughout the rest of the property! Additionally, the sewer line was just repaired and partially replaced in April 2021! The house also features an extra-wide 60' lot and a 2-CAR garage! The home is also located just outside of the Grand River/Northwest Strategic Neighborhood, designated to receive millions of dollars in public and private investment!
-
2021-05-17status Pending 934-char remark
Show marketing remark (934 chars)
* * * INSTANT CASH-FLOW * * * Investors, you have found your next addition to your rental portfolio! This 3 bedroom, 1 bathroom brick bungalow has a long term tenant who has occupied the property for 4 years with excellent payment history and just signed a 2-year lease extension through April 2023 @ $850/month! The property has numerous desirable features, including a 3D shingle roof that is ~3 years old, vinyl windows, PEX plumbing, an updated circuit breaker panel, a furnace that is ~5 years old, an updated kitchen with quality linoleum flooring, and hardwood floors throughout the rest of the property! Additionally, the sewer line was just repaired and partially replaced in April 2021! The house also features an extra-wide 60' lot and a 2-CAR garage! The home is also located just outside of the Grand River/Northwest Strategic Neighborhood, designated to receive millions of dollars in public and private investment!
-
2021-05-05historical Accepting Backup Offers
Show marketing remark (934 chars)
* * * INSTANT CASH-FLOW * * * Investors, you have found your next addition to your rental portfolio! This 3 bedroom, 1 bathroom brick bungalow has a long term tenant who has occupied the property for 4 years with excellent payment history and just signed a 2-year lease extension through April 2023 @ $850/month! The property has numerous desirable features, including a 3D shingle roof that is ~3 years old, vinyl windows, PEX plumbing, an updated circuit breaker panel, a furnace that is ~5 years old, an updated kitchen with quality linoleum flooring, and hardwood floors throughout the rest of the property! Additionally, the sewer line was just repaired and partially replaced in April 2021! The house also features an extra-wide 60' lot and a 2-CAR garage! The home is also located just outside of the Grand River/Northwest Strategic Neighborhood, designated to receive millions of dollars in public and private investment!
-
2021-05-05historical Accepting Backup Offers 934-char remark
Show marketing remark (934 chars)
* * * INSTANT CASH-FLOW * * * Investors, you have found your next addition to your rental portfolio! This 3 bedroom, 1 bathroom brick bungalow has a long term tenant who has occupied the property for 4 years with excellent payment history and just signed a 2-year lease extension through April 2023 @ $850/month! The property has numerous desirable features, including a 3D shingle roof that is ~3 years old, vinyl windows, PEX plumbing, an updated circuit breaker panel, a furnace that is ~5 years old, an updated kitchen with quality linoleum flooring, and hardwood floors throughout the rest of the property! Additionally, the sewer line was just repaired and partially replaced in April 2021! The house also features an extra-wide 60' lot and a 2-CAR garage! The home is also located just outside of the Grand River/Northwest Strategic Neighborhood, designated to receive millions of dollars in public and private investment!
-
2021-04-16status Active
Show marketing remark (934 chars)
* * * INSTANT CASH-FLOW * * * Investors, you have found your next addition to your rental portfolio! This 3 bedroom, 1 bathroom brick bungalow has a long term tenant who has occupied the property for 4 years with excellent payment history and just signed a 2-year lease extension through April 2023 @ $850/month! The property has numerous desirable features, including a 3D shingle roof that is ~3 years old, vinyl windows, PEX plumbing, an updated circuit breaker panel, a furnace that is ~5 years old, an updated kitchen with quality linoleum flooring, and hardwood floors throughout the rest of the property! Additionally, the sewer line was just repaired and partially replaced in April 2021! The house also features an extra-wide 60' lot and a 2-CAR garage! The home is also located just outside of the Grand River/Northwest Strategic Neighborhood, designated to receive millions of dollars in public and private investment!
-
2021-04-16status Active 934-char remark
Show marketing remark (934 chars)
* * * INSTANT CASH-FLOW * * * Investors, you have found your next addition to your rental portfolio! This 3 bedroom, 1 bathroom brick bungalow has a long term tenant who has occupied the property for 4 years with excellent payment history and just signed a 2-year lease extension through April 2023 @ $850/month! The property has numerous desirable features, including a 3D shingle roof that is ~3 years old, vinyl windows, PEX plumbing, an updated circuit breaker panel, a furnace that is ~5 years old, an updated kitchen with quality linoleum flooring, and hardwood floors throughout the rest of the property! Additionally, the sewer line was just repaired and partially replaced in April 2021! The house also features an extra-wide 60' lot and a 2-CAR garage! The home is also located just outside of the Grand River/Northwest Strategic Neighborhood, designated to receive millions of dollars in public and private investment!
-
2021-03-29historical Accepting Backup Offers
Show marketing remark (934 chars)
* * * INSTANT CASH-FLOW * * * Investors, you have found your next addition to your rental portfolio! This 3 bedroom, 1 bathroom brick bungalow has a long term tenant who has occupied the property for 4 years with excellent payment history and just signed a 2-year lease extension through April 2023 @ $850/month! The property has numerous desirable features, including a 3D shingle roof that is ~3 years old, vinyl windows, PEX plumbing, an updated circuit breaker panel, a furnace that is ~5 years old, an updated kitchen with quality linoleum flooring, and hardwood floors throughout the rest of the property! Additionally, the sewer line was just repaired and partially replaced in April 2021! The house also features an extra-wide 60' lot and a 2-CAR garage! The home is also located just outside of the Grand River/Northwest Strategic Neighborhood, designated to receive millions of dollars in public and private investment!
-
2021-03-29historical Accepting Backup Offers 934-char remark
Show marketing remark (934 chars)
* * * INSTANT CASH-FLOW * * * Investors, you have found your next addition to your rental portfolio! This 3 bedroom, 1 bathroom brick bungalow has a long term tenant who has occupied the property for 4 years with excellent payment history and just signed a 2-year lease extension through April 2023 @ $850/month! The property has numerous desirable features, including a 3D shingle roof that is ~3 years old, vinyl windows, PEX plumbing, an updated circuit breaker panel, a furnace that is ~5 years old, an updated kitchen with quality linoleum flooring, and hardwood floors throughout the rest of the property! Additionally, the sewer line was just repaired and partially replaced in April 2021! The house also features an extra-wide 60' lot and a 2-CAR garage! The home is also located just outside of the Grand River/Northwest Strategic Neighborhood, designated to receive millions of dollars in public and private investment!
-
2021-03-20$69,900 Active 934-char remark
Show marketing remark (934 chars)
* * * INSTANT CASH-FLOW * * * Investors, you have found your next addition to your rental portfolio! This 3 bedroom, 1 bathroom brick bungalow has a long term tenant who has occupied the property for 4 years with excellent payment history and just signed a 2-year lease extension through April 2023 @ $850/month! The property has numerous desirable features, including a 3D shingle roof that is ~3 years old, vinyl windows, PEX plumbing, an updated circuit breaker panel, a furnace that is ~5 years old, an updated kitchen with quality linoleum flooring, and hardwood floors throughout the rest of the property! Additionally, the sewer line was just repaired and partially replaced in April 2021! The house also features an extra-wide 60' lot and a 2-CAR garage! The home is also located just outside of the Grand River/Northwest Strategic Neighborhood, designated to receive millions of dollars in public and private investment!
-
2021-03-20$69,900 Active
Show marketing remark (934 chars)
* * * INSTANT CASH-FLOW * * * Investors, you have found your next addition to your rental portfolio! This 3 bedroom, 1 bathroom brick bungalow has a long term tenant who has occupied the property for 4 years with excellent payment history and just signed a 2-year lease extension through April 2023 @ $850/month! The property has numerous desirable features, including a 3D shingle roof that is ~3 years old, vinyl windows, PEX plumbing, an updated circuit breaker panel, a furnace that is ~5 years old, an updated kitchen with quality linoleum flooring, and hardwood floors throughout the rest of the property! Additionally, the sewer line was just repaired and partially replaced in April 2021! The house also features an extra-wide 60' lot and a 2-CAR garage! The home is also located just outside of the Grand River/Northwest Strategic Neighborhood, designated to receive millions of dollars in public and private investment!
-
2008-09-09soldstatus $23,500
-
2008-09-09soldstatus $23,500
-
2008-06-26historical
-
2008-05-16$25,450
-
2008-05-16$25,450
-
2008-05-15historical
-
2007-08-14$129,500
-
2004-07-21soldstatus $113,000
-
2004-01-08soldstatus $113,000
-
2004-01-08soldstatus $113,000
-
2004-01-08soldstatus $113,000
-
2003-12-13historical
-
2003-10-23$112,000
-
2003-10-23$112,000
-
2003-09-24$112,000
-
2003-09-24historical
-
2003-08-13$119,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $2,487 · $207/mo
- Projected year-2 tax
- $2,487 · $207/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,099
- − Mortgage interest
- −$4,313
- − Property taxes
- −$2,487
- − Insurance
- −$385
- − Repairs & maintenance
- −$1,368
- − Management
- −$1,368
- − Depreciation
- −$2,240
- Taxable income
- $4,938
- Est. tax owed @ 24.0%
- −$1,185
- After-tax cash flow
- $4,605/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Detroit Public Schools Community District
- NCES district ID
- 2601103
- Math proficiency
- 10% ▼ -2.00%
- Reading proficiency
- 24% ▲ 6.00%
- Median HH income
- $25,815
- Composite
- 13.06/100
- National rank
- #9564
- State rank
- #499 of 540 in MI
Livability — Detroit
- Score
- 73/100
- State rank
- #218
- US rank
- #5427
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Detroit, MI
- County
- Wayne County · 1,562,939 people
- City population
- 572,865
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 45,600
- Household income
- $39,265
- Rent vs Own
- Severe rent burden
- 3064.0
Population outlook (Wayne County) Hauer SSP2
- Today (2025)
- 1,675,273 people
- By 2030
- 1,620,300 · -3.3%
- By 2040
- 1,502,341 · -10.3%
- By 2050
- 1,384,039 · -17.4%
- By 2075
- 1,124,592 · -32.9%
- By 2100
- 881,193 · -47.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (94%)
- Race & ethnicity
- Black 94% White 3% Two or more races 2% Hispanic / Latino 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · Wayne
- 2024 margin
- Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
- 2008→2024 swing
- -20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
- All cycles
- 2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -153.02%
- Current HPI
- 263.6326
- Rent YoY
- ▲ 3.25%
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
-35.8% since first listed32 events — show timeline
- 2026-05-27 Listed $77,000 REALCOMP
- 2026-05-27 Listed $77,000 MiRealSource-MiMLS
- 2021-06-07 Sold (Public Records) $65,000 Public Records
- 2021-05-26 Sold (MLS) $65,000 MiRealSource-MiMLS
- 2021-05-26 Sold (MLS) $65,000 REALCOMP
- 2021-05-17 Pending — MiRealSource-MiMLS
- 2021-05-17 Pending — REALCOMP
- 2021-05-05 Contingent — MiRealSource-MiMLS
- 2021-05-05 Contingent — REALCOMP
- 2021-04-16 Relisted — MiRealSource-MiMLS
- 2021-04-16 Relisted — REALCOMP
- 2021-03-29 Contingent — MiRealSource-MiMLS
- 2021-03-29 Contingent — REALCOMP
- 2021-03-20 Listed $69,900 MiRealSource-MiMLS
- 2021-03-20 Listed $69,900 REALCOMP
- 2008-09-09 Sold (MLS) $23,500 MiRealSource-MiMLS
- 2008-09-09 Sold (MLS) $23,500 REALCOMP
- 2008-06-26 Listing Removed — MiRealSource-MiMLS
- 2008-05-16 Listed $25,450 MiRealSource-MiMLS
- 2008-05-16 Listed $25,450 REALCOMP
- 2008-05-15 Listing Removed — REALCOMP
- 2007-08-14 Listed $129,500 REALCOMP
- 2004-07-21 Sold (Public Records) $113,000 Public Records
- 2004-01-08 Sold (MLS) $113,000 REALCOMP
- 2004-01-08 Sold (MLS) $113,000 MiRealSource-MiMLS
- 2004-01-08 Sold (MLS) $113,000 REALCOMP
- 2003-12-13 Listing Removed — MiRealSource-MiMLS
- 2003-10-23 Listed $112,000 MiRealSource-MiMLS
- 2003-10-23 Listed $112,000 REALCOMP
- 2003-09-24 Listing Removed — REALCOMP
- 2003-09-24 Listed $112,000 REALCOMP
- 2003-08-13 Listed $119,900 REALCOMP
Property tax history
+1.5%/yrLatest (2025): $2,487 · -54.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…