CashFlowRE
Sign in Sign up
1133 Garrett Cir
C Composite 59.19
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.1/30.0
  • ARV discount +14.9/15.0
  • DSCR +6.7/10.0
  • 1% rule +4.5/10.0
  • Livability +3.6/5.0
  • Schools +3.3/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$349,000

1133 Garrett Cir · Blairsville, GA 30512
3 bd · 2.0 ba · 1,985 sqft · SingleFamily public records · 355 Days on market
Built 1997 0.76 ac lot $176/sqft · 16% below area Est $418k · 17% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

In a well-established North Georgia neighborhood, this well-maintained home offers comfortable living, flexible spaces, and a peaceful residential setting with easy access to everything the region offers. Welcome home to Garrett Circle. Set on a gently sloping lot with nearby homes, this property offers a comfortable residential feel with convenient access to nearby towns, shopping, dining, and outdoor recreation. Ideal as a primary residence, weekend retreat, or short-term rental or investment property, it offers strong versatility in a desirable location. Offered partially furnished and located in an unrestricted neighborhood, the home is ready for immediate enjoyment. Inside, warm hardwood floors and a wood-burning fireplace create an inviting living space filled with natural light. The open-concept main level supports easy living and entertaining, with a functional kitchen for everyday use and hosting. The home features a multi-level layout with stair access between floors, offering defined living areas and flexible space for guests, work-from-home, or rental use. The finished lower level expands the living space with multiple flex areas for a game room, media room, office, or guest space, with direct outdoor access. Enjoy the wraparound deck and screened porch for morning coffee or evening relaxation, plus a firepit area for outdoor gatherings. Located just minutes from Blairsville, GA and a short drive to Murphy, NC, the home offers access to shops, dining, bike trails, waterfall hikes, Lake Nottely, and Brasstown Bald. Whether for full-time use, weekend use, or investment, this home delivers comfort, flexibility, and a well-established neighborhood setting in North Georgia.

Key facts

  • Usable lot
  • Granite countertops
  • Mature trees

Tags

NORTH GEORGIA MOUNTAIN HOMEUSABLE LOTMATURE TREESOPEN-CONCEPT LAYOUTWOOD-BURNING FIREPLACEGRANITE COUNTERTOPS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $349k.

Deal economics

  • At list price, monthly cash flow is $501 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $330k (5.4% below list).
  • Recommended offer: $307k (12.0% below list) — sets the bar for market timing.
  • Cap rate 8.0% vs local median 2.6% in Blairsville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 72/100 on livability (#73 in GA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, health & safety A+; Watch: housing C-, amenities D, commute F.
  • Union County (rural): math 37% / reading 42% proficiency, ranked #48 of 174 in GA (top 28%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Union County Primary School (776 students, 57% FRL); Union County Middle School (math 37% / reading 44%, grade F, #140 of 470 statewide, top 30%, 679 students, 44% FRL); Union County High School (math 52% / reading 47%, grade D, #30 of 424 statewide, top 7%, 887 students, 42% FRL) — zoned schools at 48% FRL track the district average.
  • Market conditions: 802 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 281 units permitted in Union County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Union County population projected at +7% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 355 days — a 12% lower offer ($307k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 5y ago; this cycle's ask has dropped $50k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Recommended offer $307,120 (12.0% below list)

Questions for the listing agent

  1. It's been on market 355 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.95%
Cap rate
8.02%
Cash-on-cash
6.15%
DSCR
1.27
GRM
8.8

CMA / ARV

ARV (median comp)
$418,023
List price
$349,000
Delta
-16.51%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
159 Northwoods Cir 0.14mi 3/2.0 1,980 (-0%) 13mo $335,000 $169 82
24 Asa Ln 0.20mi 4/2.0 (+1) 1,924 (-3%) 19mo $340,000 $177 65
84 Gum Log Cir 0.50mi 3/2.0 1,740 (-12%) 22mo $310,000 $178 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-6.9%
Equity multiple
0.75×
Total profit
$-24,781
Equity at exit
$52,037
10-year hold
IRR
2.7%
Equity multiple
1.19×
Total profit
$18,950
Equity at exit
$30,175

Cash invested: $97,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30512

Home prices YoY
-12.8%
Active inventory
802
Price-to-rent
8.8×

Monthly cashflow live

Estimated rent
$3,300 medium interval (Pro) →
Mortgage (P&I)
$1,830
Tax from tax record
$130 /mo · $1,564/yr
Insurance
$145
HOA
$0
Vacancy / Maint / Mgmt
$693
Net cashflow
$501

Break-even live

Break-even rent $2,666
Max offer price $349,000
Occupancy floor 80%

Sensitivity live

Price -10% $699 -5% $600 +0% $501 +5% $402 +10% $303
Rent -10% $240 -5% $371 +0% $501 +5% $631 +10% $762
Rate -1.0pp $677 -0.5pp $590 base $501 +0.5pp $411 +1.0pp $319

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$87,250
Closing costs
$10,470
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
274 Henson Rd Blairsville, GA 3.0 3.0 2212 $3,300 $1.49 45d 1 0.35mi

Listing history 50 events

  1. 2026-06-22
    days on market $349,000 Active 355 DOM
  2. 2026-06-18
    days on market $349,000 Active 352 DOM
  3. 2026-06-17
    days on market $349,000 Active 351 DOM
  4. 2026-06-16
    days on market $349,000 Active 350 DOM
  5. 2026-06-15
    statusdays on market $349,000 Active 349 DOM
  6. 2026-06-14
    pricestatusdays on market $349,000 Price Change 347 DOM
  7. 2026-06-10
    days on market $363,000 Active 344 DOM
  8. 2026-06-09
    days on market $363,000 Active 343 DOM
  9. 2026-06-08
    days on market $363,000 Active 342 DOM
  10. 2026-06-07
    days on market $363,000 Active 341 DOM
  11. 2026-06-03
    days on market $363,000 Active 337 DOM
  12. 2026-06-02
    days on market $363,000 Active 336 DOM
  13. 2026-06-01
    days on market $363,000 Active 335 DOM
  14. 2026-05-31
    days on market $363,000 Active 334 DOM
  15. 2026-05-31
    days on market $363,000 Active 333 DOM
  16. 2026-03-17
    price $364,000 1709-char remark
    Show marketing remark (1709 chars)

    In a well-established North Georgia neighborhood, this well-maintained home offers comfortable living, flexible spaces, and a peaceful residential setting with easy access to everything the region offers. Welcome home to Garrett Circle. Set on a gently sloping lot with nearby homes, this property offers a comfortable residential feel with convenient access to nearby towns, shopping, dining, and outdoor recreation. Ideal as a primary residence, weekend retreat, or short-term rental or investment property, it offers strong versatility in a desirable location. Offered partially furnished and located in an unrestricted neighborhood, the home is ready for immediate enjoyment. Inside, warm hardwood floors and a wood-burning fireplace create an inviting living space filled with natural light. The open-concept main level supports easy living and entertaining, with a functional kitchen for everyday use and hosting. The home features a multi-level layout with stair access between floors, offering defined living areas and flexible space for guests, work-from-home, or rental use. The finished lower level expands the living space with multiple flex areas for a game room, media room, office, or guest space, with direct outdoor access. Enjoy the wraparound deck and screened porch for morning coffee or evening relaxation, plus a firepit area for outdoor gatherings. Located just minutes from Blairsville, GA and a short drive to Murphy, NC, the home offers access to shops, dining, bike trails, waterfall hikes, Lake Nottely, and Brasstown Bald. Whether for full-time use, weekend use, or investment, this home delivers comfort, flexibility, and a well-established neighborhood setting in North Georgia.

  17. 2026-03-17
    price $364,000 1709-char remark
    Show marketing remark (1709 chars)

    In a well-established North Georgia neighborhood, this well-maintained home offers comfortable living, flexible spaces, and a peaceful residential setting with easy access to everything the region offers. Welcome home to Garrett Circle. Set on a gently sloping lot with nearby homes, this property offers a comfortable residential feel with convenient access to nearby towns, shopping, dining, and outdoor recreation. Ideal as a primary residence, weekend retreat, or short-term rental or investment property, it offers strong versatility in a desirable location. Offered partially furnished and located in an unrestricted neighborhood, the home is ready for immediate enjoyment. Inside, warm hardwood floors and a wood-burning fireplace create an inviting living space filled with natural light. The open-concept main level supports easy living and entertaining, with a functional kitchen for everyday use and hosting. The home features a multi-level layout with stair access between floors, offering defined living areas and flexible space for guests, work-from-home, or rental use. The finished lower level expands the living space with multiple flex areas for a game room, media room, office, or guest space, with direct outdoor access. Enjoy the wraparound deck and screened porch for morning coffee or evening relaxation, plus a firepit area for outdoor gatherings. Located just minutes from Blairsville, GA and a short drive to Murphy, NC, the home offers access to shops, dining, bike trails, waterfall hikes, Lake Nottely, and Brasstown Bald. Whether for full-time use, weekend use, or investment, this home delivers comfort, flexibility, and a well-established neighborhood setting in North Georgia.

  18. 2026-01-23
    price $369,000 1709-char remark
    Show marketing remark (1709 chars)

    In a well-established North Georgia neighborhood, this well-maintained home offers comfortable living, flexible spaces, and a peaceful residential setting with easy access to everything the region offers. Welcome home to Garrett Circle. Set on a gently sloping lot with nearby homes, this property offers a comfortable residential feel with convenient access to nearby towns, shopping, dining, and outdoor recreation. Ideal as a primary residence, weekend retreat, or short-term rental or investment property, it offers strong versatility in a desirable location. Offered partially furnished and located in an unrestricted neighborhood, the home is ready for immediate enjoyment. Inside, warm hardwood floors and a wood-burning fireplace create an inviting living space filled with natural light. The open-concept main level supports easy living and entertaining, with a functional kitchen for everyday use and hosting. The home features a multi-level layout with stair access between floors, offering defined living areas and flexible space for guests, work-from-home, or rental use. The finished lower level expands the living space with multiple flex areas for a game room, media room, office, or guest space, with direct outdoor access. Enjoy the wraparound deck and screened porch for morning coffee or evening relaxation, plus a firepit area for outdoor gatherings. Located just minutes from Blairsville, GA and a short drive to Murphy, NC, the home offers access to shops, dining, bike trails, waterfall hikes, Lake Nottely, and Brasstown Bald. Whether for full-time use, weekend use, or investment, this home delivers comfort, flexibility, and a well-established neighborhood setting in North Georgia.

  19. 2026-01-23
    price $369,000 1709-char remark
    Show marketing remark (1709 chars)

    In a well-established North Georgia neighborhood, this well-maintained home offers comfortable living, flexible spaces, and a peaceful residential setting with easy access to everything the region offers. Welcome home to Garrett Circle. Set on a gently sloping lot with nearby homes, this property offers a comfortable residential feel with convenient access to nearby towns, shopping, dining, and outdoor recreation. Ideal as a primary residence, weekend retreat, or short-term rental or investment property, it offers strong versatility in a desirable location. Offered partially furnished and located in an unrestricted neighborhood, the home is ready for immediate enjoyment. Inside, warm hardwood floors and a wood-burning fireplace create an inviting living space filled with natural light. The open-concept main level supports easy living and entertaining, with a functional kitchen for everyday use and hosting. The home features a multi-level layout with stair access between floors, offering defined living areas and flexible space for guests, work-from-home, or rental use. The finished lower level expands the living space with multiple flex areas for a game room, media room, office, or guest space, with direct outdoor access. Enjoy the wraparound deck and screened porch for morning coffee or evening relaxation, plus a firepit area for outdoor gatherings. Located just minutes from Blairsville, GA and a short drive to Murphy, NC, the home offers access to shops, dining, bike trails, waterfall hikes, Lake Nottely, and Brasstown Bald. Whether for full-time use, weekend use, or investment, this home delivers comfort, flexibility, and a well-established neighborhood setting in North Georgia.

  20. 2025-11-24
    price $379,000 1709-char remark
    Show marketing remark (1709 chars)

    In a well-established North Georgia neighborhood, this well-maintained home offers comfortable living, flexible spaces, and a peaceful residential setting with easy access to everything the region offers. Welcome home to Garrett Circle. Set on a gently sloping lot with nearby homes, this property offers a comfortable residential feel with convenient access to nearby towns, shopping, dining, and outdoor recreation. Ideal as a primary residence, weekend retreat, or short-term rental or investment property, it offers strong versatility in a desirable location. Offered partially furnished and located in an unrestricted neighborhood, the home is ready for immediate enjoyment. Inside, warm hardwood floors and a wood-burning fireplace create an inviting living space filled with natural light. The open-concept main level supports easy living and entertaining, with a functional kitchen for everyday use and hosting. The home features a multi-level layout with stair access between floors, offering defined living areas and flexible space for guests, work-from-home, or rental use. The finished lower level expands the living space with multiple flex areas for a game room, media room, office, or guest space, with direct outdoor access. Enjoy the wraparound deck and screened porch for morning coffee or evening relaxation, plus a firepit area for outdoor gatherings. Located just minutes from Blairsville, GA and a short drive to Murphy, NC, the home offers access to shops, dining, bike trails, waterfall hikes, Lake Nottely, and Brasstown Bald. Whether for full-time use, weekend use, or investment, this home delivers comfort, flexibility, and a well-established neighborhood setting in North Georgia.

  21. 2025-11-24
    price $379,000 1709-char remark
    Show marketing remark (1709 chars)

    In a well-established North Georgia neighborhood, this well-maintained home offers comfortable living, flexible spaces, and a peaceful residential setting with easy access to everything the region offers. Welcome home to Garrett Circle. Set on a gently sloping lot with nearby homes, this property offers a comfortable residential feel with convenient access to nearby towns, shopping, dining, and outdoor recreation. Ideal as a primary residence, weekend retreat, or short-term rental or investment property, it offers strong versatility in a desirable location. Offered partially furnished and located in an unrestricted neighborhood, the home is ready for immediate enjoyment. Inside, warm hardwood floors and a wood-burning fireplace create an inviting living space filled with natural light. The open-concept main level supports easy living and entertaining, with a functional kitchen for everyday use and hosting. The home features a multi-level layout with stair access between floors, offering defined living areas and flexible space for guests, work-from-home, or rental use. The finished lower level expands the living space with multiple flex areas for a game room, media room, office, or guest space, with direct outdoor access. Enjoy the wraparound deck and screened porch for morning coffee or evening relaxation, plus a firepit area for outdoor gatherings. Located just minutes from Blairsville, GA and a short drive to Murphy, NC, the home offers access to shops, dining, bike trails, waterfall hikes, Lake Nottely, and Brasstown Bald. Whether for full-time use, weekend use, or investment, this home delivers comfort, flexibility, and a well-established neighborhood setting in North Georgia.

  22. 2025-09-18
    price $389,000 1709-char remark
    Show marketing remark (1709 chars)

    In a well-established North Georgia neighborhood, this well-maintained home offers comfortable living, flexible spaces, and a peaceful residential setting with easy access to everything the region offers. Welcome home to Garrett Circle. Set on a gently sloping lot with nearby homes, this property offers a comfortable residential feel with convenient access to nearby towns, shopping, dining, and outdoor recreation. Ideal as a primary residence, weekend retreat, or short-term rental or investment property, it offers strong versatility in a desirable location. Offered partially furnished and located in an unrestricted neighborhood, the home is ready for immediate enjoyment. Inside, warm hardwood floors and a wood-burning fireplace create an inviting living space filled with natural light. The open-concept main level supports easy living and entertaining, with a functional kitchen for everyday use and hosting. The home features a multi-level layout with stair access between floors, offering defined living areas and flexible space for guests, work-from-home, or rental use. The finished lower level expands the living space with multiple flex areas for a game room, media room, office, or guest space, with direct outdoor access. Enjoy the wraparound deck and screened porch for morning coffee or evening relaxation, plus a firepit area for outdoor gatherings. Located just minutes from Blairsville, GA and a short drive to Murphy, NC, the home offers access to shops, dining, bike trails, waterfall hikes, Lake Nottely, and Brasstown Bald. Whether for full-time use, weekend use, or investment, this home delivers comfort, flexibility, and a well-established neighborhood setting in North Georgia.

  23. 2025-09-17
    price $389,000 1709-char remark
    Show marketing remark (1709 chars)

    In a well-established North Georgia neighborhood, this well-maintained home offers comfortable living, flexible spaces, and a peaceful residential setting with easy access to everything the region offers. Welcome home to Garrett Circle. Set on a gently sloping lot with nearby homes, this property offers a comfortable residential feel with convenient access to nearby towns, shopping, dining, and outdoor recreation. Ideal as a primary residence, weekend retreat, or short-term rental or investment property, it offers strong versatility in a desirable location. Offered partially furnished and located in an unrestricted neighborhood, the home is ready for immediate enjoyment. Inside, warm hardwood floors and a wood-burning fireplace create an inviting living space filled with natural light. The open-concept main level supports easy living and entertaining, with a functional kitchen for everyday use and hosting. The home features a multi-level layout with stair access between floors, offering defined living areas and flexible space for guests, work-from-home, or rental use. The finished lower level expands the living space with multiple flex areas for a game room, media room, office, or guest space, with direct outdoor access. Enjoy the wraparound deck and screened porch for morning coffee or evening relaxation, plus a firepit area for outdoor gatherings. Located just minutes from Blairsville, GA and a short drive to Murphy, NC, the home offers access to shops, dining, bike trails, waterfall hikes, Lake Nottely, and Brasstown Bald. Whether for full-time use, weekend use, or investment, this home delivers comfort, flexibility, and a well-established neighborhood setting in North Georgia.

  24. 2025-07-01
    listed $399,000 New 1709-char remark
    Show marketing remark (1709 chars)

    In a well-established North Georgia neighborhood, this well-maintained home offers comfortable living, flexible spaces, and a peaceful residential setting with easy access to everything the region offers. Welcome home to Garrett Circle. Set on a gently sloping lot with nearby homes, this property offers a comfortable residential feel with convenient access to nearby towns, shopping, dining, and outdoor recreation. Ideal as a primary residence, weekend retreat, or short-term rental or investment property, it offers strong versatility in a desirable location. Offered partially furnished and located in an unrestricted neighborhood, the home is ready for immediate enjoyment. Inside, warm hardwood floors and a wood-burning fireplace create an inviting living space filled with natural light. The open-concept main level supports easy living and entertaining, with a functional kitchen for everyday use and hosting. The home features a multi-level layout with stair access between floors, offering defined living areas and flexible space for guests, work-from-home, or rental use. The finished lower level expands the living space with multiple flex areas for a game room, media room, office, or guest space, with direct outdoor access. Enjoy the wraparound deck and screened porch for morning coffee or evening relaxation, plus a firepit area for outdoor gatherings. Located just minutes from Blairsville, GA and a short drive to Murphy, NC, the home offers access to shops, dining, bike trails, waterfall hikes, Lake Nottely, and Brasstown Bald. Whether for full-time use, weekend use, or investment, this home delivers comfort, flexibility, and a well-established neighborhood setting in North Georgia.

  25. 2025-07-01
    listed $399,000 Active 1709-char remark
    Show marketing remark (1709 chars)

    In a well-established North Georgia neighborhood, this well-maintained home offers comfortable living, flexible spaces, and a peaceful residential setting with easy access to everything the region offers. Welcome home to Garrett Circle. Set on a gently sloping lot with nearby homes, this property offers a comfortable residential feel with convenient access to nearby towns, shopping, dining, and outdoor recreation. Ideal as a primary residence, weekend retreat, or short-term rental or investment property, it offers strong versatility in a desirable location. Offered partially furnished and located in an unrestricted neighborhood, the home is ready for immediate enjoyment. Inside, warm hardwood floors and a wood-burning fireplace create an inviting living space filled with natural light. The open-concept main level supports easy living and entertaining, with a functional kitchen for everyday use and hosting. The home features a multi-level layout with stair access between floors, offering defined living areas and flexible space for guests, work-from-home, or rental use. The finished lower level expands the living space with multiple flex areas for a game room, media room, office, or guest space, with direct outdoor access. Enjoy the wraparound deck and screened porch for morning coffee or evening relaxation, plus a firepit area for outdoor gatherings. Located just minutes from Blairsville, GA and a short drive to Murphy, NC, the home offers access to shops, dining, bike trails, waterfall hikes, Lake Nottely, and Brasstown Bald. Whether for full-time use, weekend use, or investment, this home delivers comfort, flexibility, and a well-established neighborhood setting in North Georgia.

  26. 2023-08-30
    soldstatus $355,000
  27. 2023-08-28
    soldstatus $355,000 Sold
  28. 2023-08-28
    soldstatus $355,000 Sold
  29. 2023-07-28
    status Pending
  30. 2023-07-28
    status Under Contract
  31. 2023-07-21
    price $374,500
  32. 2023-07-21
    price $374,500
  33. 2023-07-06
    price $379,000
  34. 2023-07-06
    price $379,000
  35. 2023-06-28
    price $384,000
  36. 2023-06-27
    price $384,000
  37. 2023-06-02
    price $389,000
  38. 2023-06-02
    price $389,000
  39. 2023-05-28
    price $399,000
  40. 2023-05-28
    status Active
  41. 2023-05-28
    price $399,000
  42. 2023-05-27
    status Back On Market
  43. 2023-04-26
    historical On Hold
  44. 2023-04-12
    price $409,500
  45. 2023-04-12
    price $409,500
  46. 2023-04-03
    price $414,500
  47. 2023-04-03
    price $414,500
  48. 2023-03-09
    listed $419,500 Active
  49. 2023-03-09
    listed $419,500 New
  50. 2021-11-16
    status Under Contract

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$1,564 · $130/mo
Projected year-2 tax
$3,211 · $268/mo
Expected delta
+$1,646/yr (+$137/mo · 105.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$39,600
− Mortgage interest
−$19,549
− Property taxes
−$1,564
− Insurance
−$1,745
− Repairs & maintenance
−$3,168
− Management
−$3,168
− Depreciation
−$10,153
Taxable income
$252
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$61
After-tax cash flow
$5,952/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Union County
NCES district ID
1305250
Math proficiency
37% ▼ -19.00%
Reading proficiency
42% ▼ -12.00%
Median HH income
$41,487
Composite
33.25/100
National rank
#5514
State rank
#48 of 174 in GA

Livability — Blairsville

Score
72/100
State rank
#73
US rank
#6374

Category grades

Amenities D Commute F Cost of living A+ Crime A+ Employment F Housing C- Health & safety A+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
24,226

Population outlook (Union County) Hauer SSP2

Today (2025)
23,917 people
By 2030
24,582 · +2.8%
By 2040
25,370 · +6.1%
By 2050
25,697 · +7.4%
By 2075
26,629 · +11.3%
By 2100
26,162 · +9.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (93%)
Race & ethnicity
White 93% Two or more races 4% Hispanic / Latino 4%
Common ancestry
Slovak 4% Serbian 4% Iranian 3%
Foreign-born
3% · Canada
Languages at home
96% English-only · Spanish 3%

Political lean MEDSL · Union

2024 margin
Solid R (+62.5) · D 18.5% · R 81.0%
2008→2024 swing
-10.5pp toward R · 2008: -52.0pp · 2024: -62.5pp
All cycles
2024: R+62.5 2020: R+63.3 2016: R+65.5 2012: R+59.9 2008: R+52.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -53.27%
Current HPI
362.7971
Rent YoY
Metro
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+355.6% since first listed
55 events — show timeline
  • 2026-03-17 Price Changed $364,000 GAMLS
  • 2026-03-17 Price Changed $364,000 NEGBOR
  • 2026-01-23 Price Changed $369,000 GAMLS
  • 2026-01-23 Price Changed $369,000 NEGBOR
  • 2025-11-24 Price Changed $379,000 GAMLS
  • 2025-11-24 Price Changed $379,000 NEGBOR
  • 2025-09-18 Price Changed $389,000 NEGBOR
  • 2025-09-17 Price Changed $389,000 GAMLS
  • 2025-07-01 Listed $399,000 NEGBOR
  • 2025-07-01 Listed $399,000 GAMLS
  • 2023-08-30 Sold (Public Records) $355,000 Public Records
  • 2023-08-28 Sold (MLS) $355,000 GAMLS
  • 2023-08-28 Sold (MLS) $355,000 NEGBOR
  • 2023-07-28 Pending NEGBOR
  • 2023-07-28 Pending GAMLS
  • 2023-07-21 Price Changed $374,500 NEGBOR
  • 2023-07-21 Price Changed $374,500 GAMLS
  • 2023-07-06 Price Changed $379,000 NEGBOR
  • 2023-07-06 Price Changed $379,000 GAMLS
  • 2023-06-28 Price Changed $384,000 NEGBOR
  • 2023-06-27 Price Changed $384,000 GAMLS
  • 2023-06-02 Price Changed $389,000 NEGBOR
  • 2023-06-02 Price Changed $389,000 GAMLS
  • 2023-05-28 Price Changed $399,000 NEGBOR
  • 2023-05-28 Relisted NEGBOR
  • 2023-05-28 Price Changed $399,000 GAMLS
  • 2023-05-27 Relisted GAMLS
  • 2023-04-26 Delisted GAMLS
  • 2023-04-12 Price Changed $409,500 NEGBOR
  • 2023-04-12 Price Changed $409,500 GAMLS
  • 2023-04-03 Price Changed $414,500 NEGBOR
  • 2023-04-03 Price Changed $414,500 GAMLS
  • 2023-03-09 Listed $419,500 GAMLS
  • 2023-03-09 Listed $419,500 NEGBOR
  • 2021-11-16 Pending GAMLS
  • 2021-11-16 Sold (Public Records) $310,000 Public Records
  • 2021-11-12 Sold (MLS) $310,000 NEGBOR
  • 2021-11-12 Sold (MLS) $310,000 GAMLS
  • 2021-11-12 Sold (MLS) $310,000 GAMLS
  • 2021-09-27 Pending GAMLS
  • 2021-09-27 Contingent NEGBOR
  • 2021-09-27 Relisted GAMLS
  • 2021-09-25 Listing Removed GAMLS
  • 2021-09-24 Relisted NEGBOR
  • 2021-09-20 Contingent NEGBOR
  • 2021-09-20 Pending GAMLS
  • 2021-09-08 Price Changed $315,900 GAMLS
  • 2021-09-08 Price Changed $315,000 NEGBOR
  • 2021-08-31 Listed $322,900 GAMLS
  • 2021-08-30 Listed $322,900 NEGBOR
  • 2021-05-12 Sold (Public Records) $210,000 Public Records
  • 2005-08-16 Sold (Public Records) $145,000 Public Records
  • 2002-10-25 Sold (Public Records) $118,700 Public Records
  • 1999-09-10 Sold (Public Records) $110,000 Public Records
  • 1997-03-24 Sold (Public Records) $79,900 Public Records

Property tax history

+4.1%/yr

Latest (2025): $1,564 · +0.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…