91 Franklin St · Rutland, VT
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $480 – $892
Heat risk 2/10 · Minimal
- Hot days now (above 92°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 4.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.7/30.0
- ARV discount +15.0/15.0
- DSCR +6.2/10.0
- Schools +5.0/10.0
- 1% rule +4.6/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$205,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Back on the market! Grab it before it's gone again! Classic charm meets flexible and newly updated living space. Originally built in 1915 and updated in 2024, this spacious single family home offers 5 bedrooms, 3 bathrooms, and lots of flex space. Set on an . 11 acre city lot, the property offers convenience access to shopping, transportation, and downtown amenities. Inside the home features a versatile layout with multiple flexible rooms, including one currently serving as a den/formal dining room. The main level includes a kitchen with updated appliances, a living room and a formal dining room/ den, along with two first floor bedrooms for added accessibility. Upstairs, you'll find additional bedrooms and a spacious primary suite with its own bath, creating separation and privacy ideal for multi-generational living or guests. The home retains classic character while offering practical updates. Exterior features include a welcoming enclosed front porch, enclosed storage space around back, and a paved driveway. Whether you're seeking a large primary residence, flexible layout for work from home living, or for an investment opportunity in Rutland City, 91 Franklin St. delivers size, character, and convenience in one well located property. OPEN HOUSE Saturday 3/21 11am-1pm for a first look!
Key facts
- 4,791 sq ft lot
- Built 1915
- Listed 117 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/2.0-bath single-family listed at $205k.
Deal economics
- At list price, monthly cash flow is $240 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $197k (4.1% below list).
- Recommended offer: $187k (9.0% below list) — sets the bar for market timing.
- Cap rate 7.7% vs local median 4.3% in Rutland — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#6 in VT, #1,410 nationally) — a professional / high-income tenant draw. Strengths: schools A+, commute A+, cost of living A+; Watch: employment C-, crime F.
- Market conditions: 97 active listings in the ZIP; 90 units permitted in Rutland County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Rutland County population projected at -28% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 118 days — a 9% lower offer ($187k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 2y ago; this cycle's ask has dropped $20k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1915 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 118 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1915 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.96% ✗
- Cap rate
- 7.70%
- Cash-on-cash
- 5.03%
- DSCR
- 1.22
- GRM
- 8.7
CMA / ARV
- ARV (median comp)
- $273,161
- List price
- $205,000
- Delta
- -24.95%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 7 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 102 Brown St | 0.19mi | 4/2.0 (-1) | 1,648 (-14%) | 5mo | $259,000 | $157 | 58 |
| 69 Plain St | 0.49mi | 4/2.0 (-1) | 1,752 (-9%) | 10mo | $130,000 | $74 | 50 |
| 34 Evergreen Ave | 0.65mi | 4/2.0 (-1) | 1,896 (-1%) | 21mo | $239,000 | $126 | 45 |
| 30 E Washington St | 0.71mi | 4/2.0 (-1) | 1,840 (-4%) | 14mo | $240,000 | $130 | 43 |
| 133 Dorr Dr | 0.67mi | 4/2.0 (-1) | 2,136 (+11%) | 6mo | $315,000 | $147 | 40 |
| 110 East St | 0.75mi | 6/2.0 (+1) | 1,988 (+4%) | 21mo | $140,000 | $70 | 36 |
| 24 Engrem Ave | 0.68mi | 4/2.5 (-1) | 1,722 (-10%) | 16mo | $345,000 | $200 | 31 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -8.5%
- Equity multiple
- 0.69×
- Total profit
- $-17,941
- Equity at exit
- $30,566
- IRR
- 1.0%
- Equity multiple
- 1.07×
- Total profit
- $3,954
- Equity at exit
- $17,725
Cash invested: $57,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 41 Moderately Tenant-Leaning
- State Vermont
- 41 Moderately Tenant-Leaning · D+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 05701
- Home prices YoY
- -18.1%
- Active inventory
- 97
- Price-to-rent
- 8.7×
Monthly cashflow live
- Estimated rent
- $1,965 medium interval (Pro) →
- Mortgage (P&I)
- −$1,075
- Tax from tax record
- −$152 /mo · $1,818/yr
- Insurance
- −$85
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$413
- Net cashflow
- $240
Break-even live
Sensitivity live
| Price | -10% $356 | -5% $298 | +0% $240 | +5% $182 | +10% $124 |
|---|---|---|---|---|---|
| Rent | -10% $85 | -5% $163 | +0% $240 | +5% $318 | +10% $396 |
| Rate | -1.0pp $344 | -0.5pp $293 | base $240 | +0.5pp $187 | +1.0pp $133 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $51,250
- Closing costs
- $6,150
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 31 events
-
2026-06-18days on market $205,000 Active 118 DOM
-
2026-06-17days on market $205,000 Active 117 DOM
-
2026-06-16days on market $205,000 Active 116 DOM
-
2026-06-15days on market $205,000 Active 115 DOM
-
2026-06-15days on market $205,000 Active 114 DOM
-
2026-06-13days on market $205,000 Active 113 DOM
-
2026-06-12days on market $205,000 Active 112 DOM
-
2026-06-09days on market $205,000 Active 109 DOM
-
2026-06-08days on market $205,000 Active 108 DOM
-
2026-06-08days on market $205,000 Active 107 DOM
-
2026-06-07days on market $205,000 Active 106 DOM
-
2026-06-03days on market $205,000 Active 103 DOM
-
2026-06-02days on market $205,000 Active 102 DOM
-
2026-06-01days on market $205,000 Active 101 DOM
-
2026-05-31days on market $205,000 Active 100 DOM
-
2026-04-12price $205,000 1308-char remark
Show marketing remark (1308 chars)
Back on the market! Grab it before it's gone again! Classic charm meets flexible and newly updated living space. Originally built in 1915 and updated in 2024, this spacious single family home offers 5 bedrooms, 3 bathrooms, and lots of flex space. Set on an . 11 acre city lot, the property offers convenience access to shopping, transportation, and downtown amenities. Inside the home features a versatile layout with multiple flexible rooms, including one currently serving as a den/formal dining room. The main level includes a kitchen with updated appliances, a living room and a formal dining room/ den, along with two first floor bedrooms for added accessibility. Upstairs, you'll find additional bedrooms and a spacious primary suite with its own bath, creating separation and privacy ideal for multi-generational living or guests. The home retains classic character while offering practical updates. Exterior features include a welcoming enclosed front porch, enclosed storage space around back, and a paved driveway. Whether you're seeking a large primary residence, flexible layout for work from home living, or for an investment opportunity in Rutland City, 91 Franklin St. delivers size, character, and convenience in one well located property. OPEN HOUSE Saturday 3/21 11am-1pm for a first look!
-
2026-04-09status Active 1308-char remark
Show marketing remark (1308 chars)
Back on the market! Grab it before it's gone again! Classic charm meets flexible and newly updated living space. Originally built in 1915 and updated in 2024, this spacious single family home offers 5 bedrooms, 3 bathrooms, and lots of flex space. Set on an . 11 acre city lot, the property offers convenience access to shopping, transportation, and downtown amenities. Inside the home features a versatile layout with multiple flexible rooms, including one currently serving as a den/formal dining room. The main level includes a kitchen with updated appliances, a living room and a formal dining room/ den, along with two first floor bedrooms for added accessibility. Upstairs, you'll find additional bedrooms and a spacious primary suite with its own bath, creating separation and privacy ideal for multi-generational living or guests. The home retains classic character while offering practical updates. Exterior features include a welcoming enclosed front porch, enclosed storage space around back, and a paved driveway. Whether you're seeking a large primary residence, flexible layout for work from home living, or for an investment opportunity in Rutland City, 91 Franklin St. delivers size, character, and convenience in one well located property. OPEN HOUSE Saturday 3/21 11am-1pm for a first look!
-
2026-04-01historical Active with Contract 1308-char remark
Show marketing remark (1308 chars)
Back on the market! Grab it before it's gone again! Classic charm meets flexible and newly updated living space. Originally built in 1915 and updated in 2024, this spacious single family home offers 5 bedrooms, 3 bathrooms, and lots of flex space. Set on an . 11 acre city lot, the property offers convenience access to shopping, transportation, and downtown amenities. Inside the home features a versatile layout with multiple flexible rooms, including one currently serving as a den/formal dining room. The main level includes a kitchen with updated appliances, a living room and a formal dining room/ den, along with two first floor bedrooms for added accessibility. Upstairs, you'll find additional bedrooms and a spacious primary suite with its own bath, creating separation and privacy ideal for multi-generational living or guests. The home retains classic character while offering practical updates. Exterior features include a welcoming enclosed front porch, enclosed storage space around back, and a paved driveway. Whether you're seeking a large primary residence, flexible layout for work from home living, or for an investment opportunity in Rutland City, 91 Franklin St. delivers size, character, and convenience in one well located property. OPEN HOUSE Saturday 3/21 11am-1pm for a first look!
-
2026-03-28status Active 1308-char remark
Show marketing remark (1308 chars)
Back on the market! Grab it before it's gone again! Classic charm meets flexible and newly updated living space. Originally built in 1915 and updated in 2024, this spacious single family home offers 5 bedrooms, 3 bathrooms, and lots of flex space. Set on an . 11 acre city lot, the property offers convenience access to shopping, transportation, and downtown amenities. Inside the home features a versatile layout with multiple flexible rooms, including one currently serving as a den/formal dining room. The main level includes a kitchen with updated appliances, a living room and a formal dining room/ den, along with two first floor bedrooms for added accessibility. Upstairs, you'll find additional bedrooms and a spacious primary suite with its own bath, creating separation and privacy ideal for multi-generational living or guests. The home retains classic character while offering practical updates. Exterior features include a welcoming enclosed front porch, enclosed storage space around back, and a paved driveway. Whether you're seeking a large primary residence, flexible layout for work from home living, or for an investment opportunity in Rutland City, 91 Franklin St. delivers size, character, and convenience in one well located property. OPEN HOUSE Saturday 3/21 11am-1pm for a first look!
-
2026-03-19historical Active with Contract 1308-char remark
Show marketing remark (1308 chars)
Back on the market! Grab it before it's gone again! Classic charm meets flexible and newly updated living space. Originally built in 1915 and updated in 2024, this spacious single family home offers 5 bedrooms, 3 bathrooms, and lots of flex space. Set on an . 11 acre city lot, the property offers convenience access to shopping, transportation, and downtown amenities. Inside the home features a versatile layout with multiple flexible rooms, including one currently serving as a den/formal dining room. The main level includes a kitchen with updated appliances, a living room and a formal dining room/ den, along with two first floor bedrooms for added accessibility. Upstairs, you'll find additional bedrooms and a spacious primary suite with its own bath, creating separation and privacy ideal for multi-generational living or guests. The home retains classic character while offering practical updates. Exterior features include a welcoming enclosed front porch, enclosed storage space around back, and a paved driveway. Whether you're seeking a large primary residence, flexible layout for work from home living, or for an investment opportunity in Rutland City, 91 Franklin St. delivers size, character, and convenience in one well located property. OPEN HOUSE Saturday 3/21 11am-1pm for a first look!
-
2026-03-15price $210,000 1308-char remark
Show marketing remark (1308 chars)
Back on the market! Grab it before it's gone again! Classic charm meets flexible and newly updated living space. Originally built in 1915 and updated in 2024, this spacious single family home offers 5 bedrooms, 3 bathrooms, and lots of flex space. Set on an . 11 acre city lot, the property offers convenience access to shopping, transportation, and downtown amenities. Inside the home features a versatile layout with multiple flexible rooms, including one currently serving as a den/formal dining room. The main level includes a kitchen with updated appliances, a living room and a formal dining room/ den, along with two first floor bedrooms for added accessibility. Upstairs, you'll find additional bedrooms and a spacious primary suite with its own bath, creating separation and privacy ideal for multi-generational living or guests. The home retains classic character while offering practical updates. Exterior features include a welcoming enclosed front porch, enclosed storage space around back, and a paved driveway. Whether you're seeking a large primary residence, flexible layout for work from home living, or for an investment opportunity in Rutland City, 91 Franklin St. delivers size, character, and convenience in one well located property. OPEN HOUSE Saturday 3/21 11am-1pm for a first look!
-
2026-03-14status Active 1308-char remark
Show marketing remark (1308 chars)
Back on the market! Grab it before it's gone again! Classic charm meets flexible and newly updated living space. Originally built in 1915 and updated in 2024, this spacious single family home offers 5 bedrooms, 3 bathrooms, and lots of flex space. Set on an . 11 acre city lot, the property offers convenience access to shopping, transportation, and downtown amenities. Inside the home features a versatile layout with multiple flexible rooms, including one currently serving as a den/formal dining room. The main level includes a kitchen with updated appliances, a living room and a formal dining room/ den, along with two first floor bedrooms for added accessibility. Upstairs, you'll find additional bedrooms and a spacious primary suite with its own bath, creating separation and privacy ideal for multi-generational living or guests. The home retains classic character while offering practical updates. Exterior features include a welcoming enclosed front porch, enclosed storage space around back, and a paved driveway. Whether you're seeking a large primary residence, flexible layout for work from home living, or for an investment opportunity in Rutland City, 91 Franklin St. delivers size, character, and convenience in one well located property. OPEN HOUSE Saturday 3/21 11am-1pm for a first look!
-
2026-03-01historical Active with Contract 1308-char remark
Show marketing remark (1308 chars)
Back on the market! Grab it before it's gone again! Classic charm meets flexible and newly updated living space. Originally built in 1915 and updated in 2024, this spacious single family home offers 5 bedrooms, 3 bathrooms, and lots of flex space. Set on an . 11 acre city lot, the property offers convenience access to shopping, transportation, and downtown amenities. Inside the home features a versatile layout with multiple flexible rooms, including one currently serving as a den/formal dining room. The main level includes a kitchen with updated appliances, a living room and a formal dining room/ den, along with two first floor bedrooms for added accessibility. Upstairs, you'll find additional bedrooms and a spacious primary suite with its own bath, creating separation and privacy ideal for multi-generational living or guests. The home retains classic character while offering practical updates. Exterior features include a welcoming enclosed front porch, enclosed storage space around back, and a paved driveway. Whether you're seeking a large primary residence, flexible layout for work from home living, or for an investment opportunity in Rutland City, 91 Franklin St. delivers size, character, and convenience in one well located property. OPEN HOUSE Saturday 3/21 11am-1pm for a first look!
-
2026-02-21$225,000 Active 1308-char remark
Show marketing remark (1308 chars)
Back on the market! Grab it before it's gone again! Classic charm meets flexible and newly updated living space. Originally built in 1915 and updated in 2024, this spacious single family home offers 5 bedrooms, 3 bathrooms, and lots of flex space. Set on an . 11 acre city lot, the property offers convenience access to shopping, transportation, and downtown amenities. Inside the home features a versatile layout with multiple flexible rooms, including one currently serving as a den/formal dining room. The main level includes a kitchen with updated appliances, a living room and a formal dining room/ den, along with two first floor bedrooms for added accessibility. Upstairs, you'll find additional bedrooms and a spacious primary suite with its own bath, creating separation and privacy ideal for multi-generational living or guests. The home retains classic character while offering practical updates. Exterior features include a welcoming enclosed front porch, enclosed storage space around back, and a paved driveway. Whether you're seeking a large primary residence, flexible layout for work from home living, or for an investment opportunity in Rutland City, 91 Franklin St. delivers size, character, and convenience in one well located property. OPEN HOUSE Saturday 3/21 11am-1pm for a first look!
-
2026-02-18historical $225,000 1308-char remark
Show marketing remark (1308 chars)
Back on the market! Grab it before it's gone again! Classic charm meets flexible and newly updated living space. Originally built in 1915 and updated in 2024, this spacious single family home offers 5 bedrooms, 3 bathrooms, and lots of flex space. Set on an . 11 acre city lot, the property offers convenience access to shopping, transportation, and downtown amenities. Inside the home features a versatile layout with multiple flexible rooms, including one currently serving as a den/formal dining room. The main level includes a kitchen with updated appliances, a living room and a formal dining room/ den, along with two first floor bedrooms for added accessibility. Upstairs, you'll find additional bedrooms and a spacious primary suite with its own bath, creating separation and privacy ideal for multi-generational living or guests. The home retains classic character while offering practical updates. Exterior features include a welcoming enclosed front porch, enclosed storage space around back, and a paved driveway. Whether you're seeking a large primary residence, flexible layout for work from home living, or for an investment opportunity in Rutland City, 91 Franklin St. delivers size, character, and convenience in one well located property. OPEN HOUSE Saturday 3/21 11am-1pm for a first look!
-
2024-06-05soldstatus $189,900 Closed 637-char remark
Show marketing remark (637 chars)
Need a nice big house? Rooms galore and a lot of flexibility to the floor plan. The first floor features a large kitchen with new SS refrigerator and stove, very spacious dining room, living room with nice light, smaller rooms off the kitchen and one off the dining room could be bedrooms and there is a full bath on this level. Upstairs has a large common room perfect for a family room, huge master bedroom with ¾ bath and an additional spacious bedroom with another ¾ bath for this level. Refreshed condition throughout, check out the pictures!! Front porch, side porch and attached rear storage shed. A Value Package!
-
2024-06-05soldstatus $189,900
Show marketing remark (637 chars)
Need a nice big house? Rooms galore and a lot of flexibility to the floor plan. The first floor features a large kitchen with new SS refrigerator and stove, very spacious dining room, living room with nice light, smaller rooms off the kitchen and one off the dining room could be bedrooms and there is a full bath on this level. Upstairs has a large common room perfect for a family room, huge master bedroom with ¾ bath and an additional spacious bedroom with another ¾ bath for this level. Refreshed condition throughout, check out the pictures!! Front porch, side porch and attached rear storage shed. A Value Package!
-
2024-04-27historical Active with Contract 637-char remark
Show marketing remark (637 chars)
Need a nice big house? Rooms galore and a lot of flexibility to the floor plan. The first floor features a large kitchen with new SS refrigerator and stove, very spacious dining room, living room with nice light, smaller rooms off the kitchen and one off the dining room could be bedrooms and there is a full bath on this level. Upstairs has a large common room perfect for a family room, huge master bedroom with ¾ bath and an additional spacious bedroom with another ¾ bath for this level. Refreshed condition throughout, check out the pictures!! Front porch, side porch and attached rear storage shed. A Value Package!
-
2024-04-11price $189,900 637-char remark
Show marketing remark (637 chars)
Need a nice big house? Rooms galore and a lot of flexibility to the floor plan. The first floor features a large kitchen with new SS refrigerator and stove, very spacious dining room, living room with nice light, smaller rooms off the kitchen and one off the dining room could be bedrooms and there is a full bath on this level. Upstairs has a large common room perfect for a family room, huge master bedroom with ¾ bath and an additional spacious bedroom with another ¾ bath for this level. Refreshed condition throughout, check out the pictures!! Front porch, side porch and attached rear storage shed. A Value Package!
-
2024-01-10$199,900 Active 637-char remark
Show marketing remark (637 chars)
Need a nice big house? Rooms galore and a lot of flexibility to the floor plan. The first floor features a large kitchen with new SS refrigerator and stove, very spacious dining room, living room with nice light, smaller rooms off the kitchen and one off the dining room could be bedrooms and there is a full bath on this level. Upstairs has a large common room perfect for a family room, huge master bedroom with ¾ bath and an additional spacious bedroom with another ¾ bath for this level. Refreshed condition throughout, check out the pictures!! Front porch, side porch and attached rear storage shed. A Value Package!
-
2022-04-15soldstatus $44,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast VT · Partial reset (capped growth)
- Current annual tax
- $1,818 · $152/mo
- Projected year-2 tax
- $2,857 · $238/mo
- Expected delta
- +$1,038/yr (+$87/mo · 57.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥92°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low 4% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,581
- − Mortgage interest
- −$11,483
- − Property taxes
- −$1,818
- − Insurance
- −$1,025
- − Repairs & maintenance
- −$1,886
- − Management
- −$1,886
- − Depreciation
- −$5,964
- Taxable loss
- −$482
- Est. tax savings @ 24.0%
- +$116
- After-tax cash flow
- $3,001/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
No district data.
Livability — Rutland
- Score
- 81/100
- State rank
- #6
- US rank
- #1410
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Rutland, VT
- Population (ZIP)
- 20,142
Population outlook (Rutland County) Hauer SSP2
- Today (2025)
- 55,307 people
- By 2030
- 52,364 · -5.3%
- By 2040
- 45,751 · -17.3%
- By 2050
- 39,627 · -28.4%
- By 2075
- 29,080 · -47.4%
- By 2100
- 20,673 · -62.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (94%)
- Race & ethnicity
- White 94% Two or more races 4% Hispanic / Latino 2%
- Common ancestry
- Lithuanian 14% Romanian 6% Slovak 3%
- Foreign-born
- 2% · Canada
- Languages at home
- 94% English-only · Spanish 3% French/Haitian/Cajun 1% Other Asian/Pacific 1%
Political lean MEDSL · Rutland
- 2024 margin
- Lean D (+5.3) · D 51.3% · R 46.0% · Other 2.7%
- 2008→2024 swing
- -19.3pp toward R · 2008: 24.6pp · 2024: 5.3pp
- All cycles
- 2024: D+5.3 2020: D+10.5 2016: D+4.2 2012: D+22.0 2008: D+24.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -63.90%
- Current HPI
- 288.4214
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
+365.9% since first listed16 events — show timeline
- 2026-04-12 Price Changed $205,000 PrimeMLS
- 2026-04-09 Relisted — PrimeMLS
- 2026-04-01 Contingent — PrimeMLS
- 2026-03-28 Relisted — PrimeMLS
- 2026-03-19 Contingent — PrimeMLS
- 2026-03-15 Price Changed $210,000 PrimeMLS
- 2026-03-14 Relisted — PrimeMLS
- 2026-03-01 Contingent — PrimeMLS
- 2026-02-21 Listed $225,000 PrimeMLS
- 2026-02-18 Coming Soon $225,000 PrimeMLS
- 2024-06-05 Sold (Public Records) $189,900 Public Records
- 2024-06-05 Sold (MLS) $189,900 PrimeMLS
- 2024-04-27 Contingent — PrimeMLS
- 2024-04-11 Price Changed $189,900 PrimeMLS
- 2024-01-10 Listed $199,900 PrimeMLS
- 2022-04-15 Sold (Public Records) $44,000 Public Records
Property tax history
+17.2%/yrLatest (2024): $1,818 · +10.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…