2216 Jay St · Slidell, LA
Flood risk 6/10 · Moderate
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.55%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 10/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.5/30.0
- ARV discount +15.0/15.0
- DSCR +8.5/10.0
- 1% rule +6.4/10.0
- Schools +4.3/10.0
- Rent growth +4.0/5.0
- Livability +3.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$143,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming Slidell Home - 3 Bedrooms, 1.5 Baths: This well-maintained 1,100 sq. ft. home offers 3 bedrooms and 1.5 baths on a spacious 100 x 135 lot. Features include off-street parking, a fully fenced yard, and convenient access to schools, shopping, and local amenities. A great opportunity for buyers seeking comfort and value in St. Tammany.
Key facts
- Off-street parking
- Fully fenced yard
- Parking
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $144k.
Deal economics
- At list price, monthly cash flow is $336 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $144k).
- Recommended offer: $126k (12.0% below list) — sets the bar for market timing.
- Cap rate 9.1% vs local median 5.9% in Slidell — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 70/100 on livability (#57 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F.
- St. Tammany Parish (suburban): math 43% / reading 55% proficiency, ranked #11 of 98 in LA (top 11%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+5.9%/yr); 241 active listings in the ZIP; 1,064 units permitted in St. Tammany Parish in 2024 (0 in 5+ unit buildings).
- This rent runs 31% of the median local income ($63k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $992 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- St. Tammany County population projected at +27% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 5.9% rent growth), your $40k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 198 days — a 12% lower offer ($126k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 23y ago; this cycle's ask has dropped $16k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $94k; list at $144k implies a 53% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 198 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1974 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.14% ✓
- Cap rate
- 9.10%
- Cash-on-cash
- 10.04%
- DSCR
- 1.45
- GRM
- 7.3
CMA / ARV
- ARV (median comp)
- $203,608
- List price
- $143,500
- Delta
- -29.52%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 9 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2109 Jay St | 0.16mi | 2/1.5 (-1) | 900 (0%) | 14mo | $159,000 | $177 | 76 |
| 2102 Oriole St | 0.20mi | 2/1.0 (-1) | 950 (+6%) | 2mo | $144,000 | $152 | 72 |
| 2124 Pelican St | 0.16mi | 2/1.5 (-1) | 950 (+6%) | 15mo | $154,500 | $163 | 66 |
| 2104 Oriole St | 0.20mi | 2/1.0 (-1) | 848 (-6%) | 13mo | $155,000 | $183 | 64 |
| 205 Timber Ridge Dr | 0.38mi | 2/1.0 (-1) | 871 (-3%) | 11mo | $155,000 | $178 | 61 |
| 2107 Jay St | 0.17mi | 3/2.0 | 1,008 (+12%) | 16mo | $186,000 | $185 | 57 |
| 2103 Bluebird St | 0.24mi | 3/1.0 | 1,020 (+13%) | 13mo | $175,000 | $172 | 54 |
| 104 Maple Ridge Dr | 0.50mi | 2/1.0 (-1) | 951 (+6%) | 12mo | $147,500 | $155 | 50 |
| 2028 Jay St | 0.23mi | 2/1.0 (-1) | 1,000 (+11%) | 23mo | $170,000 | $170 | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.91% rent growth · sell at horizon
- IRR
- 1.9%
- Equity multiple
- 1.08×
- Total profit
- $3,088
- Equity at exit
- $21,396
- IRR
- 14.2%
- Equity multiple
- 2.29×
- Total profit
- $51,761
- Equity at exit
- $12,407
Cash invested: $40,180 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70460
- Rents YoY
- 5.9%
- Active inventory
- 241
- Price-to-rent
- 7.3×
Monthly cashflow live
- Estimated rent
- $1,638 medium interval (Pro) →
- Mortgage (P&I)
- −$753
- Tax from tax record
- −$146 /mo · $1,746/yr
- Insurance
- −$60
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$344
- Net cashflow
- $336
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $35,875
- Closing costs
- $4,305
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 25 events
-
2026-06-18days on market $143,500 Active 198 DOM
-
2026-06-17days on market $143,500 Active 197 DOM
-
2026-06-16days on market $143,500 Active 196 DOM
-
2026-06-15days on market $143,500 Active 195 DOM
-
2026-06-13days on market $143,500 Active 193 DOM
-
2026-06-10days on market $143,500 Active 190 DOM
-
2026-06-09days on market $143,500 Active 189 DOM
-
2026-06-08days on market $143,500 Active 188 DOM
-
2026-06-07days on market $143,500 Active 187 DOM
-
2026-06-03days on market $143,500 Active 183 DOM
-
2026-06-02pricedays on market $143,500 Active 182 DOM
-
2026-05-31days on market $149,500 Active 181 DOM
-
2026-03-18price $149,500 343-char remark
Show marketing remark (350 chars)
Charming Slidell Home – 3 Bedrooms, 1.5 Baths: This well-maintained 1,100 sq. ft. home offers 3 bedrooms and 1.5 baths on a spacious 100 x 135 lot. Features include off-street parking, a fully fenced yard, and convenient access to schools, shopping, and local amenities. A great opportunity for buyers seeking comfort and value in St. Tammany.
-
2026-03-18price $149,500 350-char remark
Show marketing remark (350 chars)
Charming Slidell Home – 3 Bedrooms, 1.5 Baths: This well-maintained 1,100 sq. ft. home offers 3 bedrooms and 1.5 baths on a spacious 100 x 135 lot. Features include off-street parking, a fully fenced yard, and convenient access to schools, shopping, and local amenities. A great opportunity for buyers seeking comfort and value in St. Tammany.
-
2025-12-01$159,000 Active 343-char remark
Show marketing remark (350 chars)
Charming Slidell Home – 3 Bedrooms, 1.5 Baths: This well-maintained 1,100 sq. ft. home offers 3 bedrooms and 1.5 baths on a spacious 100 x 135 lot. Features include off-street parking, a fully fenced yard, and convenient access to schools, shopping, and local amenities. A great opportunity for buyers seeking comfort and value in St. Tammany.
-
2025-12-01$159,000 Active 350-char remark
Show marketing remark (350 chars)
Charming Slidell Home – 3 Bedrooms, 1.5 Baths: This well-maintained 1,100 sq. ft. home offers 3 bedrooms and 1.5 baths on a spacious 100 x 135 lot. Features include off-street parking, a fully fenced yard, and convenient access to schools, shopping, and local amenities. A great opportunity for buyers seeking comfort and value in St. Tammany.
-
2006-10-06soldstatus $93,900
-
2005-06-20soldstatus $93,900
-
2005-06-17soldstatus $93,900
-
2005-05-12$97,900
-
2005-05-12$97,900
-
2004-04-22soldstatus $87,900
-
2004-04-16soldstatus $87,900
-
2003-10-08$89,500
-
2003-10-08$89,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $1,746 · $146/mo
- Projected year-2 tax
- $1,746 · $146/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X · 55% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 10/10 Extreme 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,654
- − Mortgage interest
- −$8,038
- − Property taxes
- −$1,746
- − Insurance
- −$718
- − Repairs & maintenance
- −$1,572
- − Management
- −$1,572
- − Depreciation
- −$4,175
- Taxable income
- $1,833
- Est. tax owed @ 24.0%
- −$440
- After-tax cash flow
- $3,593/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- St. Tammany Parish
- NCES district ID
- 2201650
- Math proficiency
- 43% ▼ -32.00%
- Reading proficiency
- 55% ▼ -26.00%
- Median HH income
- $61,752
- Composite
- 43.04/100
- National rank
- #3098
- State rank
- #11 of 98 in LA
Livability — Slidell
- Score
- 70/100
- State rank
- #57
- US rank
- #7673
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Saint Tammany Parish · 228,296 people
- City population
- 95,511
- Metro
- New Orleans-Metairie, LA
- Population (ZIP)
- 21,669
- Household income
- $62,565
- Rent vs Own
- Severe rent burden
- 318.0
Population outlook (St. Tammany County) Hauer SSP2
- Today (2025)
- 286,725 people
- By 2030
- 304,175 · +6.1%
- By 2040
- 336,203 · +17.3%
- By 2050
- 364,590 · +27.2%
- By 2075
- 433,362 · +51.1%
- By 2100
- 470,333 · +64.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.62)
- Race & ethnicity
- White 53% Black 29% Two or more races 11% Hispanic / Latino 10% Pacific Islander 2%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Lithuanian 13% Slovak 1% Italian 1%
- Foreign-born
- 5% · Canada
- Languages at home
- 92% English-only · Spanish 6%
Political lean MEDSL · St. Tammany
- 2024 margin
- Solid R (+43.8) · D 27.3% · R 71.1% · Other 1.6%
- 2008→2024 swing
- +9.6pp toward D · 2008: -53.4pp · 2024: -43.8pp
- All cycles
- 2024: R+43.8 2020: R+44.2 2016: R+50.8 2012: R+52.2 2008: R+53.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -93.87%
- Current HPI
- 130.56
- Rent YoY
- ▲ 5.91%
- Metro
- New Orleans-Metairie, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+67.0% since first listed13 events — show timeline
- 2026-03-18 Price Changed $149,500 AcadianaMLS
- 2026-03-18 Price Changed $149,500 GSREIN
- 2025-12-01 Listed $159,000 GSREIN
- 2025-12-01 Listed $159,000 AcadianaMLS
- 2006-10-06 Sold (Public Records) $93,900 Public Records
- 2005-06-20 Sold (Public Records) $93,900 Public Records
- 2005-06-17 Sold (MLS) $93,900 GSREIN
- 2005-05-12 Listed $97,900 GSREIN
- 2005-05-12 Listed $97,900 AcadianaMLS
- 2004-04-22 Sold (Public Records) $87,900 Public Records
- 2004-04-16 Sold (MLS) $87,900 GSREIN
- 2003-10-08 Listed $89,500 AcadianaMLS
- 2003-10-08 Listed $89,500 GSREIN
Property tax history
+2.6%/yrLatest (2025): $1,746 · -3.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…