CashFlowRE
Sign in Sign up
735-37 Minor St Duplex
C Composite 59.66
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +9.2/10.0
  • Livability +3.9/5.0
  • Rent growth +2.5/5.0
  • Schools +2.5/10.0
  • Condition / age +1.5/5.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$168,900

735-37 Minor St · Kenner, LA 70062
4 bd · 2.0 ba · 1,460 sqft · MultiFamily · 17 Days on market
Built 1963 Poor condition 7,405 sqft lot Est $133k · 27% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

Don't miss this prime multi-family investment opportunity in South Kenner! This duplex is perfectly located within walking distance to the river and vibrant River Town, surrounded by convenient public transportation, grocery stores, gas stations, and more. Part of a larger portfolio featuring nearby duplexes and buildable lots available at a discounted package price--ideal for savvy investors ready to grow their holdings. Ready to seize this chance? Contact Brandon Duracher today for all the details and start building your investment future with confidence!

Key facts

  • Grocery stores
  • Gas stations
  • 7,405 sq ft lot

Tags

WALKING DISTANCE TO THE RIVERGROCERY STORESGAS STATIONS

Property features AI

Finance

  • Other: No additional financial details provided
  • Financial info: Two-unit property; Tenant pays electricity, gas, and water; One unit shows rent of $500 (actual and total listed as $500)
  • HOA & community: No HOA information provided

Exterior

  • Parking: Driveway; Off-street parking
  • Security: No security details provided
  • Utilities: Public water; Public sewer
  • Home design: Single-story building
  • Construction: Brick construction; Shingle roof; Slab foundation; Built with insulation, water heater, and energy-efficient windows
  • Exterior features: Fenced yard; City lot; Rectangular lot with dimensions approximately 60 x 150 x 38 x 153

Interior

  • Kitchen: No appliance details provided
  • Bedrooms: Two 2-bedroom units (Units 735 and 737)
  • Flooring: No flooring details provided
  • Bathrooms: Two full bathrooms (one in each unit)
  • Heating & cooling: Ductless heating; Wall furnace; Window cooling units
  • Interior features: Average condition
  • Laundry & utility: No laundry details provided

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 2-bed/1.0-bath units multifamily listed at $169k. Condition is rated poor.

Deal economics

  • At list price, monthly cash flow is $733 ($9k/yr) — positive. Per door: $366/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $169k).
  • Recommended offer: $166k (1.5% below list) — sets the bar for market timing.
  • Cap rate 11.5% vs local median 5.3% in Kenner — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#6 in LA, #2,414 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, employment C-, crime D.
  • Jefferson Parish (suburban): math 24% / reading 34% proficiency, ranked #44 of 98 in LA (top 45%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 91 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 518 units permitted in Jefferson Parish in 2024 (43 in 5+ unit buildings).
  • At $2,405/mo this rent would consume 56% of the median local household income ($51k/yr) (locally 1082% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $47k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 17 days — a 2% lower offer ($166k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $166,366 (1.5% below list)

Questions for the listing agent

  1. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  2. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  3. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  4. Built in 1963 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.42%
Cap rate
11.50%
Cash-on-cash
18.59%
DSCR
1.83
GRM
5.9

CMA / ARV

ARV (on-the-fly)
$132,860
Comps found
1
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2114 Ninth St 0.23mi 4/2.0 1,426 (-2%) 11mo $130,000 $91 76

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
10.3%
Equity multiple
1.41×
Total profit
$19,335
Equity at exit
$25,184
10-year hold
IRR
19.4%
Equity multiple
2.63×
Total profit
$77,075
Equity at exit
$14,603

Cash invested: $47,292 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70062

Active inventory
91
Price-to-rent
11.7×

Monthly cashflow live

Estimated rent
$2,405 high interval (Pro) →
Mortgage (P&I)
$886
Tax est. 1.5%
$211 /mo · $2,534/yr
Insurance
$70
HOA
$0
Vacancy / Maint / Mgmt
$505
Net cashflow
$733

Break-even live

Break-even rent $1,478
Max offer price $168,900
Occupancy floor 65%

Sensitivity live

Price -10% $849 -5% $791 +0% $733 +5% $674 +10% $616
Rent -10% $543 -5% $638 +0% $733 +5% $828 +10% $923
Rate -1.0pp $818 -0.5pp $776 base $733 +0.5pp $689 +1.0pp $644

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $2,405

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$42,225
Closing costs
$5,067
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 11 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1300 Webster St Kenner, LA 3.0 2.0 1200 $1,700 $1.42 25d 1 0.55mi
1300 Webster St Kenner, LA 3.0 2.0 1200 $1,700 $1.42 45d 1 0.55mi
621 S Bengal Rd Metairie, LA 3.0 2.0 900 $1,600 $1.78 4d 1 0.73mi
413 Maryland Ave Metairie, LA 3.0 2.0 1330 $1,400 $1.05 25d 1 0.77mi
2127 Connecticut Ave Unit A Kenner, LA 3.0 2.0 1310 $2,000 $1.53 45d 1 1.11mi
1108 Maryland Ave Kenner, LA 3.0 1.0 1050 $2,050 $1.95 15d 1 1.13mi
1001 Minnesota Ave Kenner, LA 3.0 2.0 1800 $2,100 $1.17 45d 1 1.24mi
216 Trudeau Dr Metairie, LA 4.0 3.0 1825 $2,800 $1.53 5d 1 1.29mi
10613 Chadwick Dr New Orleans, LA 3.0 2.0 1460 $2,200 $1.51 3d 1 1.37mi
1712 Michigan Ave Kenner, LA 3.0 1.0 1068 $1,900 $1.78 45d 1 1.41mi
808 Cynthia Ave Metairie, LA 3.0 2.0 1500 $2,100 $1.40 15d 1 1.49mi

Listing history 11 events

  1. 2026-06-21
    days on market $168,900 Active 17 DOM
  2. 2026-06-18
    days on market $168,900 Active 14 DOM
  3. 2026-06-17
    days on market $168,900 Active 13 DOM
  4. 2026-06-16
    days on market $168,900 Active 12 DOM
  5. 2026-06-15
    days on market $168,900 Active 11 DOM
  6. 2026-06-13
    days on market $168,900 Active 9 DOM
  7. 2026-06-10
    days on market $168,900 Active 6 DOM
  8. 2026-06-09
    days on market $168,900 Active 5 DOM
  9. 2026-06-08
    days on market $168,900 Active 4 DOM
  10. 2026-06-07
    remarks 562-char remark
  11. 2026-06-07
    listed $168,900 Active 3 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,860
− Mortgage interest
−$9,461
− Property taxes
−$2,534
− Insurance
−$844
− Repairs & maintenance
−$2,309
− Management
−$2,309
− Depreciation
−$4,913
Taxable income
$6,490
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,558
After-tax cash flow
$7,235/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 11 photos

Poor 30/100 Extensive rehab

This multi-family property requires extensive renovations to bring it up to modern standards, significantly increasing its resale and rental value.

Repairs flagged

  • Major Kitchen cabinets — Severe wear and tear, likely unsafe to use
  • Major Kitchen countertops — Severe wear and tear, likely unsafe to use
  • Major Kitchen flooring — Severe wear and tear, likely unsafe to use
  • Major Bathroom fixtures — Severe wear and tear, likely unsafe to use
  • Major Bathroom flooring — Severe wear and tear, likely unsafe to use
  • Major Exterior siding — Severe wear and tear, likely unsafe to use
  • Major Exterior paint — Severe wear and tear, likely unsafe to use
  • Major Landscaping — Overgrown and unkempt, detracts from curb appeal

Value-add opportunities

  • Resale Kitchen renovation — Modern kitchen with updated appliances and cabinets can significantly increase the home's value
  • Resale Bathroom renovation — Modern bathrooms with updated fixtures and tile can significantly increase the home's value
  • Both Exterior paint and siding — Fresh paint and siding can improve curb appeal and increase both resale and rental value
  • Both Landscaping — Well-maintained landscaping can improve curb appeal and increase both resale and rental value

Renovation cost estimate screening

Repair itemSeverityEst. cost
Kitchen cabinets · Severe wear and tear, likely unsafe to use Major $15,000–50,000
Kitchen countertops · Severe wear and tear, likely unsafe to use Major $15,000–50,000
Kitchen flooring · Severe wear and tear, likely unsafe to use Major $15,000–50,000
Bathroom fixtures · Severe wear and tear, likely unsafe to use Major $15,000–50,000
Bathroom flooring · Severe wear and tear, likely unsafe to use Major $15,000–50,000
Exterior siding · Severe wear and tear, likely unsafe to use Major $15,000–50,000
Exterior paint · Severe wear and tear, likely unsafe to use Major $15,000–50,000
Landscaping · Overgrown and unkempt, detracts from curb appeal Major $15,000–50,000
Total estimated repair cost · 8 items $120,000–400,000

Value-add ROI direction

  • Resale Kitchen renovation — Modern kitchen with updated appliances and cabinets can significantly increase the home's value
  • Resale Bathroom renovation — Modern bathrooms with updated fixtures and tile can significantly increase the home's value
  • Both Exterior paint and siding — Fresh paint and siding can improve curb appeal and increase both resale and rental value
  • Both Landscaping — Well-maintained landscaping can improve curb appeal and increase both resale and rental value

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Jefferson Parish
NCES district ID
2200840
Math proficiency
24% ▼ -36.00%
Reading proficiency
34% ▼ -30.00%
Median HH income
$48,421
Composite
25.19/100
National rank
#7511
State rank
#44 of 98 in LA

Livability — Kenner

Score
78/100
State rank
#6
US rank
#2414

Category grades

Amenities C- Commute B- Cost of living A+ Crime D Employment C- Housing A+ Health & safety A+ User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Kenner, LA
County
Jefferson Parish · 426,999 people
City population
66,707
Metro
New Orleans-Metairie, LA
Population (ZIP)
17,771
Household income
$51,477
Rent vs Own
45.1% rent · 54.9% own
Severe rent burden
1082.0

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
451,696 people
By 2030
455,451 · +0.8%
By 2040
458,308 · +1.5%
By 2050
461,031 · +2.1%
By 2075
476,351 · +5.5%
By 2100
499,377 · +10.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.70)
Race & ethnicity
Hispanic / Latino 37% Black 29% White 27% Two or more races 17% Asian 2% Native American 1%
Hispanic origin (detail)
Mexican 6% Cuban 2% Dominican 2%
Common ancestry
Lithuanian 5%
Foreign-born
22% · Canada
Languages at home
66% English-only · Spanish 32% Other Indo-European 2%

Political lean MEDSL · Jefferson

2024 margin
R (+12.9) · D 42.5% · R 55.5% · Other 2.1%
2008→2024 swing
+13.6pp toward D · 2008: -26.6pp · 2024: -12.9pp
All cycles
2024: R+12.9 2020: R+11.1 2016: R+14.8 2012: R+18.4 2008: R+26.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -108.55%
Current HPI
105.3411
Rent YoY
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+0.0% since first listed
2 events — show timeline
  • 2026-06-04 Listed $168,900 AcadianaMLS
  • 2026-06-04 Listed $168,900 GSREIN

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…