1023 Sleepy Hollow Ave · Alamogordo, NM
Flood risk 1/10 · Minimal
- FEMA flood zone
- AH
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $1,142 – $2,507
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $706 – $1,312
Heat risk 5/10 · Moderate
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 24 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.7/30.0
- DSCR +9.7/10.0
- 1% rule +7.6/10.0
- ARV discount +7.5/15.0
- Livability +3.9/5.0
- Schools +3.0/10.0
- Rent growth +2.9/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$129,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Take a look at me!!! Very affordable doublewide manufactured home located on large lot with large 25 X 28 detached garage workshop. Newer roof installed within the last 2 years. Comfortable living space inside. Room for RV parking. Fencing around most of the property. Located close to Holloman Air Force base shopping and restaurants. Tenant occupied and willing to stay if you are looking for additional income opportunities! Call to view today!!!
Key facts
- Chain link fencing
- Room for rv parking
- 8,233 sq ft lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $130k.
Deal economics
- At list price, monthly cash flow is $239 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $130k).
- Recommended offer: $122k (6.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 77/100 on livability (#5 in NM, #3,233 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime D, employment D, schools F.
- Alamogordo Public Schools (town): math 26% / reading 39% proficiency, ranked #26 of 95 in NM (top 27%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+1.6%/yr); 444 active listings in the ZIP; 6 units permitted in Otero County in 2024 (0 in 5+ unit buildings).
- This rent runs 34% of the median local income ($57k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $898 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Otero County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 72 days — a 6% lower offer ($122k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: flood insurance adds $152/mo.
- Climate carrying-cost: in FEMA flood zone AH (mandatory federal flood insurance); extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 72 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.26% ✓
- Cap rate
- 9.91%
- Cash-on-cash
- 12.91%
- DSCR
- 1.57
- GRM
- 6.6
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 1.65% rent growth · sell at horizon
- IRR
- -5.9%
- Equity multiple
- 0.78×
- Total profit
- $-7,883
- Equity at exit
- $19,369
- IRR
- 1.9%
- Equity multiple
- 1.12×
- Total profit
- $4,500
- Equity at exit
- $11,231
Cash invested: $36,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 55 Moderately Landlord-Leaning
- State New Mexico
- 55 Moderately Landlord-Leaning · D+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 88310
- Rents YoY
- 1.6%
- Active inventory
- 444
- Price-to-rent
- 6.6×
Monthly cashflow live
- Estimated rent
- $1,632 medium interval (Pro) →
- Mortgage (P&I)
- −$681
- Tax est. 1.5%
- −$162 /mo · $1,948/yr
- Insurance
- −$54
- Flood insurance flood zone
- −$152 /mo · $1,824/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$343
- Net cashflow
- $239
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $32,475
- Closing costs
- $3,897
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 16 events
-
2026-06-18days on market $129,900 Active 72 DOM
-
2026-06-17days on market $129,900 Active 71 DOM
-
2026-06-16days on market $129,900 Active 70 DOM
-
2026-06-15days on market $129,900 Active 69 DOM
-
2026-06-13days on market $129,900 Active 67 DOM
-
2026-06-13days on market $129,900 Active 66 DOM
-
2026-06-10days on market $129,900 Active 64 DOM
-
2026-06-09days on market $129,900 Active 63 DOM
-
2026-06-08days on market $129,900 Active 62 DOM
-
2026-06-07days on market $129,900 Active 61 DOM
-
2026-06-05days on market $129,900 Active 58 DOM
-
2026-06-03days on market $129,900 Active 57 DOM
-
2026-06-03days on market $129,900 Active 56 DOM
-
2026-06-01days on market $129,900 Active 55 DOM
-
2026-05-31days on market $129,900 Active 54 DOM
-
2026-04-08$129,900 Active 449-char remark
Show marketing remark (449 chars)
Take a look at me!!! Very affordable doublewide manufactured home located on large lot with large 25 X 28 detached garage workshop. Newer roof installed within the last 2 years. Comfortable living space inside. Room for RV parking. Fencing around most of the property. Located close to Holloman Air Force base shopping and restaurants. Tenant occupied and willing to stay if you are looking for additional income opportunities! Call to view today!!!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone AH · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 7 d/yr ≥99°F today · 24 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,579
- − Mortgage interest
- −$7,276
- − Property taxes
- −$1,948
- − Insurance
- −$2,474
- − Repairs & maintenance
- −$1,566
- − Management
- −$1,566
- − Depreciation
- −$3,779
- Taxable income
- $969
- Est. tax owed @ 24.0%
- −$232
- After-tax cash flow
- $2,638/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Alamogordo Public Schools
- NCES district ID
- 3500030
- Math proficiency
- 26% —
- Reading proficiency
- 39% —
- Median HH income
- $42,194
- Composite
- 30.24/100
- National rank
- #11572
- State rank
- #26 of 95 in NM
Livability — Alamogordo
- Score
- 77/100
- State rank
- #5
- US rank
- #3233
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Alamogordo, NM
- County
- Otero County · 36,983 people
- City population
- 36,983
- Metro
- Alamogordo, NM
- Population (ZIP)
- 36,983
- Household income
- $57,214
- Rent vs Own
- Severe rent burden
- 1231.0
Population outlook (Otero County) Hauer SSP2
- Today (2025)
- 62,967 people
- By 2030
- 62,164 · -1.3%
- By 2040
- 60,253 · -4.3%
- By 2050
- 58,575 · -7.0%
- By 2075
- 55,411 · -12.0%
- By 2100
- 48,551 · -22.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.59)
- Race & ethnicity
- White 56% Hispanic / Latino 31% Two or more races 18% Black 5% Asian 2% Native American 2%
- Hispanic origin (detail)
- Mexican 25%
- Common ancestry
- Slovak 3% Lithuanian 2% Italian 1%
- Foreign-born
- 6% · Canada
- Languages at home
- 85% English-only · Spanish 12% Tagalog/Filipino 1%
Political lean MEDSL · Otero
- 2024 margin
- Strong R (+27.0) · D 35.4% · R 62.4% · Other 2.2%
- 2008→2024 swing
- -7.7pp toward R · 2008: -19.3pp · 2024: -27.0pp
- All cycles
- 2024: R+27.0 2020: R+25.6 2016: R+29.1 2012: R+28.0 2008: R+19.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -174.88%
- Current HPI
- 181.737
- Rent YoY
- ▲ 1.65%
- Metro
- Alamogordo, NM
- State GDP YoY
- —
- F500 in state
- 0
Price history
1 event — show timeline
- 2026-04-08 Listed $129,900 OCAOR
Property tax history
+1.4%/yrLatest (2025): $105 · +3.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…