CashFlowRE
Sign in Sign up
123 Grampian Rd
C- Composite 54.2
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.7/30.0
  • DSCR +9.7/10.0
  • 1% rule +7.0/10.0
  • Rent growth +4.1/5.0
  • Livability +2.8/5.0
  • Condition / age +2.5/5.0
  • Schools +0.4/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$119,900

123 Grampian Rd · Glasgow Village, MO 63137
3 bd · 1.0 ba · 873 sqft · SingleFamily public records · 143 Days on market
Built 1954 6,886 sqft lot $137/sqft · 170% above area Est $86k · 39% over $1/mo HOA

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

EXCELLENT INVESTMENT OPPORTUNITY in Glasgow Village! This well-maintained 3-bedroom, 1-bath home is located on a quiet street and is ideal for both first-time and experienced investors looking to supplement their income for the New Year! The property was fully renovated in 2020 and is truly turnkey, offering strong curb appeal and no deferred maintenance for the next owner. Recent updates include a newer roof, HVAC system, water heater, custom kitchen and bathroom, refinished hardwood floors, and a finished basement with a recreation area, utility room, and ample storage. Start generating passive income on Day 1 with the potential to earn up to 10% return on investment! The home is currently occupied by a long-term month-to-month tenant paying $850/month, providing immediate cash flow with strong potential for rent increases. According to HUDuser.gov and Rentometer.com, average rents in the area range from approximately $1,300–$1,510/month. Property is being sold As Is. No showings without an accepted contract. Please use Special Sale Contract***Do not disturb tenant***

Key facts

  • Quiet street
  • Fully renovated
  • Strong curb appeal

Tags

QUIET STREETFULLY RENOVATEDSTRONG CURB APPEALNEWER ROOFHVAC SYSTEMWATER HEATER

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $120k.

Deal economics

  • At list price, monthly cash flow is $360 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $120k).
  • Recommended offer: $106k (12.0% below list) — sets the bar for market timing.
  • Cap rate 9.9% vs local median 12.4% in Glasgow Village — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.

Location & tenants

  • Location reads 55/100 on livability (#756 in MO) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing B; Watch: schools F, crime F, amenities F.
  • Riverview Gardens (suburban): math 2% / reading 9% proficiency, ranked #324 of 324 in MO (top 100%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+6.6%/yr); 201 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 920 units permitted in St. Louis County in 2024 (250 in 5+ unit buildings).
  • This rent runs 40% of the median local income ($43k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $829 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 6.6% rent growth), your $34k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 143 days — a 12% lower offer ($106k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $20k; list at $120k implies a 500% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1954 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $105,512 (12.0% below list)

Questions for the listing agent

  1. It's been on market 143 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1954 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.20%
Cap rate
9.90%
Cash-on-cash
12.88%
DSCR
1.57
GRM
7.0

CMA / ARV

ARV (median comp)
$86,001
List price
$119,900
Delta
39.42%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
237 Ben Nevis Rd 0.16mi 3/1.0 873 (0%) 1mo $89,000 $102 92
10640 Spring Garden Dr 0.19mi 3/1.0 873 (0%) 1mo $77,500 $89 90
200 Mcalpine Dr 0.22mi 3/2.0 927 (+6%) 1mo $90,000 $97 75
10746 Glen Garry Rd 0.35mi 3/1.0 927 (+6%) 1mo $89,900 $97 73
151 Brigadoon Cir 0.37mi 3/1.0 927 (+6%) 2mo $34,900 $38 71
147 Monteith Cir 0.44mi 3/1.0 909 (+4%) 2mo $24,900 $27 71
158 Monteith Cir 0.42mi 3/1.0 927 (+6%) 0mo $94,900 $102 70
10624 Spring Garden Dr 0.16mi 3/1.0 1,001 (+15%) 2mo $24,900 $25 67
161 Cameron Rd 0.28mi 3/1.0 984 (+13%) 1mo $105,000 $107 65
10539 Renfrew Dr 0.66mi 3/1.0 854 (-2%) 2mo $119,900 $140 64
10300 Ross Cir 0.43mi 3/1.0 980 (+12%) 1mo $105,000 $107 59
10519 Renfrew Dr 0.66mi 3/1.5 982 (+12%) 2mo $95,000 $97 44

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 6.59% rent growth · sell at horizon

5-year hold
IRR
6.5%
Equity multiple
1.26×
Total profit
$8,887
Equity at exit
$17,877
10-year hold
IRR
18.7%
Equity multiple
2.82×
Total profit
$61,012
Equity at exit
$10,367

Cash invested: $33,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 63137

Rents YoY
6.6%
Active inventory
201
Price-to-rent
7.0×

Monthly cashflow live

Estimated rent
$1,438 high interval (Pro) →
Mortgage (P&I)
$629
Tax from tax record
$96 /mo · $1,148/yr
Insurance
$50
HOA
$1
Vacancy / Maint / Mgmt
$302
Net cashflow
$360

Break-even live

Break-even rent $982
Max offer price $119,900
Occupancy floor 70%

Sensitivity live

Price -10% $428 -5% $394 +0% $360 +5% $326 +10% $292
Rent -10% $247 -5% $304 +0% $360 +5% $417 +10% $474
Rate -1.0pp $421 -0.5pp $391 base $360 +0.5pp $329 +1.0pp $298

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$29,975
Closing costs
$3,597
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
138 Grampian Rd Saint Louis, MO 3.0 1.0 873 $1,499 $1.72 44d 1 0.05mi
117 Glen Garry Rd Saint Louis, MO 3.0 1.0 1000 $1,175 $1.18 3d 1 0.10mi
157 Perthshire Rd Saint Louis, MO 3.0 1.0 873 $1,850 $2.12 44d 1 0.11mi
10613 Spring Garden Dr Saint Louis, MO 3.0 1.0 873 $1,169 $1.34 24d 1 0.12mi
225 Ben Nevis Rd Saint Louis, MO 3.0 1.0 873 $1,250 $1.43 3d 1 0.18mi
237 Grampian Rd Saint Louis, MO 3.0 1.0 873 $1,499 $1.72 44d 1 0.20mi
241 Grampian Rd Saint Louis, MO 3.0 1.0 837 $1,250 $1.49 44d 1 0.21mi
120 McAlpine Dr Saint Louis, MO 3.0 1.0 927 $1,399 $1.51 44d 1 0.26mi
10700 Spring Garden Dr Saint Louis, MO 3.0 1.0 816 $1,499 $1.84 24d 1 0.28mi
257 Glen Garry Rd Saint Louis, MO 3.0 1.0 873 $1,025 $1.17 15d 1 0.31mi
204 Tay Rd Saint Louis, MO 4.0 1.5 854 $1,500 $1.76 18d 1 0.31mi
10650 Dunkeld Cir Saint Louis, MO 3.0 1.0 854 $1,250 $1.46 8d 1 0.33mi
10732 Spring Garden Dr Saint Louis, MO 3.0 1.0 927 $1,350 $1.46 24d 1 0.35mi
10617 Dunkeld Cir Saint Louis, MO 3.0 1.0 873 $1,299 $1.49 44d 1 0.37mi
10617 Dunkeld Cir Saint Louis, MO 3.0 1.0 873 $1,299 $1.49 8d 1 0.37mi
251 Midlothian Rd Saint Louis, MO 3.0 1.0 1058 $1,499 $1.42 44d 1 0.37mi
232 Cameron Rd Saint Louis, MO 3.0 1.0 984 $1,295 $1.32 13d 1 0.38mi
10748 Spring Garden Dr Saint Louis, MO 3.0 1.0 927 $1,195 $1.29 44d 1 0.38mi
10432 Balmoral Dr Saint Louis, MO 4.0 1.0 826 $1,600 $1.94 2d 1 0.39mi
323 Shepley Dr Saint Louis, MO 3.0 1.0 850 $1,175 $1.38 2d 1 0.39mi
10752 Spring Garden Dr Saint Louis, MO 3.0 1.0 927 $1,000 $1.08 18d 1 0.39mi
10772 Spring Garden Dr Saint Louis, MO 3.0 1.0 927 $1,450 $1.56 44d 1 0.43mi
305 Lancashire Rd Saint Louis, MO 3.0 1.0 854 $1,100 $1.29 18d 1 0.46mi
329 Midlothian Rd Saint Louis, MO 3.0 1.0 854 $1,195 $1.40 3d 1 0.48mi
312 Banff Cir Saint Louis, MO 3.0 1.0 854 $1,175 $1.38 24d 1 0.48mi
317 Cameron Rd Saint Louis, MO 3.0 1.0 854 $1,350 $1.58 24d 1 0.49mi
325 Caithness Rd Saint Louis, MO 3.0 1.0 854 $1,425 $1.67 12d 1 0.51mi
325 Caithness Rd Saint Louis, MO 3.0 1.0 854 $1,540 $1.80 44d 1 0.51mi
409 Shepley Dr Saint Louis, MO 3.0 1.0 854 $1,095 $1.28 5d 1 0.52mi
10527 Prestwick Dr Saint Louis, MO 3.0 2.0 854 $1,395 $1.63 8d 1 0.56mi
10518 Gretna Cir Saint Louis, MO 3.0 1.0 1082 $1,450 $1.34 24d 1 0.58mi
432 Midlothian Rd Saint Louis, MO 3.0 1.0 1120 $1,350 $1.21 11d 1 0.59mi
457 Shepley Dr Saint Louis, MO 3.0 1.0 854 $1,350 $1.58 24d 1 0.62mi
437 Lancashire Rd Saint Louis, MO 3.0 1.0 1082 $1,395 $1.29 44d 1 0.63mi
416 Crawford Rd Saint Louis, MO 3.0 1.0 844 $1,499 $1.78 24d 1 0.65mi
10519 Renfrew Dr Saint Louis, MO 3.0 1.5 982 $1,399 $1.42 44d 1 0.67mi
10309 Galloway Dr Saint Louis, MO 3.0 1.0 892 $1,295 $1.45 13d 1 0.69mi
10524 Durness Dr Saint Louis, MO 3.0 1.0 1000 $1,250 $1.25 44d 1 0.69mi
10063 Northgate Dr Saint Louis, MO 2.0 1.0 1054 $1,200 $1.14 44d 1 0.72mi
10327 Renfrew Dr Saint Louis, MO 3.0 1.0 844 $1,199 $1.42 44d 1 0.75mi

HOA detail

Monthly dues
$1 · $12/yr
Likely covers
water

Listing history 17 events

  1. 2026-05-31
    days on market $119,900 Active 143 DOM
  2. 2026-01-08
    listed $119,900 Active 1098-char remark
    Show marketing remark (1098 chars)

    EXCELLENT INVESTMENT OPPORTUNITY in Glasgow Village! This well-maintained 3-bedroom, 1-bath home is located on a quiet street and is ideal for both first-time and experienced investors looking to supplement their income for the New Year! The property was fully renovated in 2020 and is truly turnkey, offering strong curb appeal and no deferred maintenance for the next owner. Recent updates include a newer roof, HVAC system, water heater, custom kitchen and bathroom, refinished hardwood floors, and a finished basement with a recreation area, utility room, and ample storage. Start generating passive income on Day 1 with the potential to earn up to 10% return on investment! The home is currently occupied by a long-term month-to-month tenant paying $850/month, providing immediate cash flow with strong potential for rent increases. According to HUDuser.gov and Rentometer.com, average rents in the area range from approximately $1,300–$1,510/month. Property is being sold As Is. No showings without an accepted contract. Please use Special Sale Contract***Do not disturb tenant***

  3. 2026-01-08
    historical $119,900 1098-char remark
    Show marketing remark (1098 chars)

    EXCELLENT INVESTMENT OPPORTUNITY in Glasgow Village! This well-maintained 3-bedroom, 1-bath home is located on a quiet street and is ideal for both first-time and experienced investors looking to supplement their income for the New Year! The property was fully renovated in 2020 and is truly turnkey, offering strong curb appeal and no deferred maintenance for the next owner. Recent updates include a newer roof, HVAC system, water heater, custom kitchen and bathroom, refinished hardwood floors, and a finished basement with a recreation area, utility room, and ample storage. Start generating passive income on Day 1 with the potential to earn up to 10% return on investment! The home is currently occupied by a long-term month-to-month tenant paying $850/month, providing immediate cash flow with strong potential for rent increases. According to HUDuser.gov and Rentometer.com, average rents in the area range from approximately $1,300–$1,510/month. Property is being sold As Is. No showings without an accepted contract. Please use Special Sale Contract***Do not disturb tenant***

  4. 2019-11-01
    soldstatus $20,000
  5. 2019-10-22
    soldstatus Closed 365-char remark
    Show marketing remark (365 chars)

    Meticulously maintained and move in ready three bedroom/1 bath home. Perfect addition to your portfolio! Terrific open floor plan and nicely updated throughout. Maintenance free vinyl siding, extra long driveway for off street parking, plus thermal windows. Large back yard backs to common ground for privacy. Move in/rent-ready - be sure to check this one out.

  6. 2019-10-04
    status Pending 365-char remark
    Show marketing remark (365 chars)

    Meticulously maintained and move in ready three bedroom/1 bath home. Perfect addition to your portfolio! Terrific open floor plan and nicely updated throughout. Maintenance free vinyl siding, extra long driveway for off street parking, plus thermal windows. Large back yard backs to common ground for privacy. Move in/rent-ready - be sure to check this one out.

  7. 2019-09-27
    price $28,000 365-char remark
    Show marketing remark (365 chars)

    Meticulously maintained and move in ready three bedroom/1 bath home. Perfect addition to your portfolio! Terrific open floor plan and nicely updated throughout. Maintenance free vinyl siding, extra long driveway for off street parking, plus thermal windows. Large back yard backs to common ground for privacy. Move in/rent-ready - be sure to check this one out.

  8. 2019-08-18
    price $32,000 365-char remark
    Show marketing remark (365 chars)

    Meticulously maintained and move in ready three bedroom/1 bath home. Perfect addition to your portfolio! Terrific open floor plan and nicely updated throughout. Maintenance free vinyl siding, extra long driveway for off street parking, plus thermal windows. Large back yard backs to common ground for privacy. Move in/rent-ready - be sure to check this one out.

  9. 2019-08-05
    price $35,000 365-char remark
    Show marketing remark (365 chars)

    Meticulously maintained and move in ready three bedroom/1 bath home. Perfect addition to your portfolio! Terrific open floor plan and nicely updated throughout. Maintenance free vinyl siding, extra long driveway for off street parking, plus thermal windows. Large back yard backs to common ground for privacy. Move in/rent-ready - be sure to check this one out.

  10. 2019-06-21
    listed $40,000 Active 365-char remark
    Show marketing remark (365 chars)

    Meticulously maintained and move in ready three bedroom/1 bath home. Perfect addition to your portfolio! Terrific open floor plan and nicely updated throughout. Maintenance free vinyl siding, extra long driveway for off street parking, plus thermal windows. Large back yard backs to common ground for privacy. Move in/rent-ready - be sure to check this one out.

  11. 2016-08-31
    soldstatus $3,100
  12. 2016-08-31
    soldstatus $11,700
  13. 2015-12-29
    soldstatus $3,793,388
  14. 2005-03-31
    soldstatus $71,900
  15. 2004-06-10
    soldstatus $49,900
  16. 2001-06-12
    soldstatus $66,900
  17. 1988-04-01
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$1,148 · $96/mo
Projected year-2 tax
$1,163 · $97/mo
Expected delta
+$15/yr (+$1/mo · 1.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,251
− Mortgage interest
−$6,716
− Property taxes
−$1,148
− Insurance
−$600
− Repairs & maintenance
−$1,380
− Management
−$1,380
− HOA
−$12
− Depreciation
−$3,488
Taxable income
$2,527
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$606
After-tax cash flow
$3,717/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Riverview Gardens
NCES district ID
2926670
Math proficiency
2% ▼ -6.00%
Reading proficiency
9% ▼ -6.00%
Median HH income
$32,759
Composite
4.22/100
National rank
#10058
State rank
#324 of 324 in MO

Livability — Glasgow Village

Score
55/100
State rank
#756
US rank
#23451

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing B Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Glasgow Village, MO
County
Saint Louis County · 888,823 people
City population
19,690
Metro
St. Louis, MO-IL
Population (ZIP)
19,684
Household income
$43,422
Rent vs Own
52.2% rent · 47.8% own
Severe rent burden
1863.0

Population outlook (St. Louis County) Hauer SSP2

Today (2025)
1,025,227 people
By 2030
1,028,023 · +0.3%
By 2040
1,020,940 · -0.4%
By 2050
1,007,280 · -1.8%
By 2075
987,277 · -3.7%
By 2100
921,984 · -10.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (82%)
Race & ethnicity
Black 82% White 13% Two or more races 3%
Common ancestry
Romanian 1% Lithuanian 1% Italian 1%
Foreign-born
1%

Political lean MEDSL · St. Louis

2024 margin
Strong D (+23.4) · D 60.8% · R 37.4% · Other 1.7%
2008→2024 swing
+3.5pp toward D · 2008: 19.9pp · 2024: 23.4pp
All cycles
2024: D+23.4 2020: D+24.0 2016: D+16.2 2012: D+13.7 2008: D+19.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -96.70%
Current HPI
130.6765
Rent YoY
▲ 6.59%
Metro
St. Louis, MO-IL
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

+79.2% since first listed
16 events — show timeline
  • 2026-01-08 Listed $119,900 MARIS as Distributed by MLS Grid
  • 2026-01-08 Coming Soon $119,900 MARIS as Distributed by MLS Grid
  • 2019-11-01 Sold (Public Records) $20,000 Public Records
  • 2019-10-22 Sold (MLS) MARIS as Distributed by MLS Grid
  • 2019-10-04 Pending MARIS as Distributed by MLS Grid
  • 2019-09-27 Price Changed $28,000 MARIS as Distributed by MLS Grid
  • 2019-08-18 Price Changed $32,000 MARIS as Distributed by MLS Grid
  • 2019-08-05 Price Changed $35,000 MARIS as Distributed by MLS Grid
  • 2019-06-21 Listed $40,000 MARIS as Distributed by MLS Grid
  • 2016-08-31 Sold (Public Records) $11,700 Public Records
  • 2016-08-31 Sold (Public Records) $3,100 Public Records
  • 2015-12-29 Sold (Public Records) $3,793,388 Public Records
  • 2005-03-31 Sold (Public Records) $71,900 Public Records
  • 2004-06-10 Sold (Public Records) $49,900 Public Records
  • 2001-06-12 Sold (Public Records) $66,900 Public Records
  • 1988-04-01 Sold (Public Records) Public Records

Property tax history

+3.3%/yr

Latest (2022): $1,148 · +1.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…