1850 Lodge Ave · Evansville, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 5/10 · Moderate
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 4.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.5/30.0
- ARV discount +15.0/15.0
- DSCR +6.2/10.0
- 1% rule +5.2/10.0
- Rent growth +4.5/5.0
- Schools +3.3/10.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$108,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
2 bed, 2 bath brick corner ranch with 2-car garage. Recent updates per seller include flooring, carpet, paint, front door, roof, refrigerator, and range. Currently rented for $1300/month. Tenant is responsible for all utilities. Part of a package deal that includes 2 homes (959 S Grand Avenue and 1850 Lodge Avenue) for a TOTAL purchase price of $160,000. Can be purchased as part of a package that includes 2 homes(959 S Grand Avenue and 1850 Lodge Avenue) for a TOTAL purchase price of $160,000. Sold as is.
Key facts
- Roof
- Front door
- Flooring
Tags
Property features AI
Exterior
- Parking: Detached off-street garage with 2 garage spaces
- Utilities: Public water; Public sewer
- Home design: Single-family residence, site-built; One story
- Construction: Brick and vinyl siding exterior
- Exterior features: Corner, level, wooded lot; No fencing; Sidewalks in the community
Interior
- Kitchen: Refrigerator; Electric range
- Bedrooms: Total rooms: 5
- Flooring: Carpet; Vinyl
- Bathrooms: Two full bathrooms (both on the main level)
- Heating & cooling: Central air conditioning; Natural gas forced-air heating
- Interior features: Refrigerator; Electric range; One fireplace; Unfinished crawl space basement; Main-level laundry
- Laundry & utility: Laundry on the main level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath single-family listed at $109k.
Deal economics
- At list price, monthly cash flow is $123 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $109k).
- Recommended offer: $96k (12.0% below list) — sets the bar for market timing.
- Cap rate 7.7% vs local median 4.6% in Evansville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 63/100 on livability (#416 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, commute F, employment D-.
- Evansville Vanderburgh School Corporation (urban): math 36% / reading 43% proficiency, ranked #153 of 301 in IN (top 51%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Lodge Community School (math 11% / reading 19%, grade F, #859 of 994 statewide, top 87%, 382 students, 85% FRL) — zoned schools average 85% FRL vs 50% district-wide (35 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 15% at this address vs 40% district-wide (-24 pts) — the specific schools serving this property underperform the Evansville Vanderburgh School Corporation average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising fast (+7.9%/yr); 188 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 508 units permitted in Vanderburgh County in 2024 (32 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $753 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 7.9% rent growth), your $30k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 566 days — a 12% lower offer ($96k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 12y ago; this cycle's ask is 36% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
Risks & watch-outs
- Watch-outs: built in 1952 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 566 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.02% ✓
- Cap rate
- 7.65%
- Cash-on-cash
- 4.85%
- DSCR
- 1.22
- GRM
- 8.1
CMA / ARV
- ARV (on-the-fly)
- $180,144
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1140 Covert Ave | 0.44mi | 2/1.0 | 1,705 (+2%) | 0mo | $130,000 | $76 | 72 |
| 1255 Maple Ct | 0.23mi | 2/1.5 | 1,450 (-13%) | 1mo | $159,900 | $110 | 65 |
| 1558 Henning Ave | 0.35mi | 2/1.0 | 1,508 (-10%) | 4mo | $65,000 | $43 | 60 |
| 2011 Maplewood Cir | 0.19mi | 3/1.0 (+1) | 1,505 (-10%) | 11mo | $81,000 | $54 | 57 |
| 1024 Ravenswood Dr | 0.59mi | 3/1.5 (+1) | 1,780 (+7%) | 1mo | $191,900 | $108 | 54 |
| 1143 Bennighof Ave | 0.64mi | 3/2.0 (+1) | 1,582 (-5%) | 5mo | $195,000 | $123 | 53 |
| 2067 Ridgeway Ave | 0.63mi | 2/1.0 | 1,550 (-7%) | 9mo | $108,000 | $70 | 47 |
| 1010 Ravenswood Dr | 0.61mi | 3/1.0 (+1) | 1,591 (-5%) | 11mo | $175,000 | $110 | 46 |
| 2031 Taylor Ave | 0.73mi | 3/1.5 (+1) | 1,523 (-9%) | 2mo | $200,000 | $131 | 43 |
| 1304 Parkside Dr | 0.63mi | 3/1.5 (+1) | 1,536 (-8%) | 11mo | $205,000 | $133 | 41 |
| 2004 Frisse Ave | 0.63mi | 3/1.5 (+1) | 1,457 (-13%) | 3mo | $149,900 | $103 | 40 |
| 2016 Mahrendale Ave | 0.68mi | 3/1.5 (+1) | 1,870 (+12%) | 12mo | $186,200 | $100 | 31 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 7.86% rent growth · sell at horizon
- IRR
- -3.4%
- Equity multiple
- 0.87×
- Total profit
- $-4,060
- Equity at exit
- $16,237
- IRR
- 11.2%
- Equity multiple
- 2.07×
- Total profit
- $32,612
- Equity at exit
- $9,416
Cash invested: $30,492 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 47714
- Rents YoY
- 7.9%
- Active inventory
- 188
- Price-to-rent
- 8.1×
Monthly cashflow live
- Estimated rent
- $1,115 high interval (Pro) →
- Mortgage (P&I)
- −$571
- Tax from tax record
- −$142 /mo · $1,698/yr
- Insurance
- −$45
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$234
- Net cashflow
- $123
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $27,225
- Closing costs
- $3,267
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1952 Colts Ln Evansville, IN | 1.0–3.0 | 1.0 | 1146 | $1,035 | $0.90 | 20d | 8 | 0.50mi |
| 2001 S Taft Ave Evansville, IN | 3.0 | 2.0 | 1472 | $1,000 | $0.68 | 20d | 1 | 0.95mi |
| 605 Madison Ave Evansville, IN | 2.0 | 1.0 | 1069 | $1,375 | $1.29 | 20d | 1 | 1.16mi |
| 1713 Hawthorne Ave Evansville, IN | 3.0 | 2.0 | 1204 | $1,395 | $1.16 | 20d | 1 | 1.31mi |
| 2947 Ravenswood Dr Unit 2927 Evansville, IN | 2.0 | 1.0 | 1150 | $975 | $0.85 | 20d | 1 | 1.42mi |
| 2818 S Villa Dr Evansville, IN | 3.0 | 1.0 | 1061 | $1,295 | $1.22 | 20d | 1 | 1.44mi |
Listing history 22 events
-
2026-06-18days on market $108,900 Active 566 DOM
-
2026-06-17days on market $108,900 Active 565 DOM
-
2026-06-16days on market $108,900 Active 564 DOM
-
2026-06-15days on market $108,900 Active 563 DOM
-
2026-06-14days on market $108,900 Active 561 DOM
-
2026-06-13days on market $108,900 Active 560 DOM
-
2026-06-10days on market $108,900 Active 558 DOM
-
2026-06-09days on market $108,900 Active 557 DOM
-
2026-06-08days on market $108,900 Active 556 DOM
-
2026-06-07days on market $108,900 Active 555 DOM
-
2026-06-02days on market $108,900 Active 550 DOM
-
2026-06-01days on market $108,900 Active 549 DOM
-
2026-05-31days on market $108,900 Active 548 DOM
-
2026-05-30pricedays on market $108,900 Active 547 DOM
-
2026-05-07status Active
-
2026-05-07historical
-
2025-12-01status Active
-
2025-11-24price $110,000
-
2024-11-30$80,000 Active
-
2021-06-27$99,900
-
2019-11-15soldstatus $440,000
-
2014-01-29$21,250
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $1,698 · $142/mo
- Projected year-2 tax
- $1,698 · $142/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥107°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 4% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,385
- − Mortgage interest
- −$6,100
- − Property taxes
- −$1,698
- − Insurance
- −$544
- − Repairs & maintenance
- −$1,071
- − Management
- −$1,071
- − Depreciation
- −$3,168
- Taxable loss
- −$268
- Est. tax savings @ 24.0%
- +$64
- After-tax cash flow
- $1,542/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Evansville Vanderburgh School Corporation
- NCES district ID
- 1803450
- Math proficiency
- 36% ▼ -7.00%
- Reading proficiency
- 43% ▼ -3.00%
- Median HH income
- $43,270
- Composite
- 33.41/100
- National rank
- #5471
- State rank
- #153 of 301 in IN
Livability — Evansville
- Score
- 63/100
- State rank
- #416
- US rank
- #15047
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Evansville, IN
- County
- Vanderburgh County · 146,793 people
- City population
- 146,793
- Metro
- Evansville, IN-KY
- Population (ZIP)
- 32,132
- Household income
- $55,910
- Rent vs Own
- Severe rent burden
- 1394.0
Population outlook (Vanderburgh County) Hauer SSP2
- Today (2025)
- 187,038 people
- By 2030
- 188,907 · +1.0%
- By 2040
- 190,272 · +1.7%
- By 2050
- 188,871 · +1.0%
- By 2075
- 180,751 · -3.4%
- By 2100
- 163,015 · -12.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (71%)
- Race & ethnicity
- White 71% Black 17% Two or more races 6% Hispanic / Latino 6% Asian 1%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Italian 3% Lithuanian 2% Slovak 1%
- Foreign-born
- 6% · Canada, China
- Languages at home
- 92% English-only · Spanish 4% Other Asian/Pacific 1% French/Haitian/Cajun 1%
Political lean MEDSL · Vanderburgh
- 2024 margin
- R (+12.7) · D 43.0% · R 55.6% · Other 1.4%
- 2008→2024 swing
- -15.1pp toward R · 2008: 2.5pp · 2024: -12.7pp
- All cycles
- 2024: R+12.7 2020: R+9.6 2016: R+16.9 2012: R+10.8 2008: D+2.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -124.80%
- Current HPI
- 211.1755
- Rent YoY
- ▲ 7.86%
- Metro
- Evansville, IN-KY
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
+417.6% since first listed8 events — show timeline
- 2026-05-07 Relisted — IRMLS
- 2026-05-07 Delisted — IRMLS
- 2025-12-01 Relisted — IRMLS
- 2025-11-24 Price Changed $110,000 IRMLS
- 2024-11-30 Listed $80,000 IRMLS
- 2021-06-27 Listed $99,900 IRMLS
- 2019-11-15 Sold (Public Records) $440,000 Public Records
- 2014-01-29 Listed $21,250 IRMLS
Property tax history
-3.1%/yrLatest (2024): $1,698 · +5.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…