708 7th St N · Fargo, ND
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,289 – $2,393
Heat risk 2/10 · Minimal
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 12 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.4/30.0
- ARV discount +8.0/15.0
- 1% rule +4.6/10.0
- Livability +4.2/5.0
- DSCR +4.0/10.0
- Rent growth +3.7/5.0
- Schools +3.6/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$189,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Investment Property Opportunity. Zoning is MR-3 (Multi-Dwelling Residential - High Density), allows for apartments or higher density dwelling construction. This property is in an Opportunity Zone. Eligible for capital gains tax deferral + potential tax-free growth. Investor Info: Tenants have been in property for 2 years, $1900/mo lease currently signed to renew thru June 30, 2027. No garage, 4 bedrooms, 2 bathrooms, 4 parking spaces, and over 2300 sq ft. Unfinished basement with laundry. Showings will be coordinated with tenants and 24 hour notice is required. Stable income property in the heart of Downtown. Owner/agent.
Key facts
- Zoning is mr-3
- Unfinished basement
- 7,318 sq ft lot
Tags
Property features AI
Exterior
- Parking: Open parking
- Utilities: City water connected; City sewer connected; Natural gas
- Home design: Residential property; Two levels; Brick/mortar foundation
- Construction: Brick/mortar foundation; Main level finished area and additional finished space above
- Exterior features: Front porch; Lot approximately 0.168 acres (75 x 100)
Interior
- Kitchen: Range; Refrigerator
- Bedrooms: 4 bedrooms (one bedroom listed on main level)
- Bathrooms: 1 full bathroom (upper level); 1 three-quarter bathroom (main level)
- Heating & cooling: Forced air heating; Window AC units
- Interior features: Front porch; Unfinished basement (other); Basement laundry
- Laundry & utility: Washer; Dryer; Laundry located in basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $189k.
Deal economics
- At list price, monthly cash flow is $4 ($46/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $181k (4.4% below list).
- Recommended offer: $178k (6.0% below list) — sets the bar for market timing.
- Cap rate 6.3% vs local median 2.5% in Fargo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 85/100 on livability (#1 in ND, #605 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F.
- Fargo 1 (urban): math 41% / reading 44% proficiency, ranked #28 of 53 in ND (top 53%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Horace Mann Roosevelt Elementary School (math 37% / reading 37%, grade F, #152 of 236 statewide, top 68%, 368 students, 53% FRL); Ben Franklin Middle School (math 52% / reading 47%, grade C, #6 of 35 statewide, top 18%, 883 students, 32% FRL); North High School (math 45% / reading 63%, grade C-, #13 of 144 statewide, top 8%, 1,083 students, 26% FRL).
- Market conditions: Rents rising fast (+4.7%/yr); 205 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); 1,218 units permitted in Cass County in 2024 (410 in 5+ unit buildings).
- This rent runs 36% of the median local income ($60k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Cass County population projected at +69% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 74 days — a 6% lower offer ($178k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 74 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.96% ✗
- Cap rate
- 6.32%
- Cash-on-cash
- 0.09%
- DSCR
- 1.00
- GRM
- 8.7
CMA / ARV
- ARV (on-the-fly)
- $191,232
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1209 9th St N | 0.51mi | 3/2.0 (-1) | 1,636 (+10%) | 21mo | $209,900 | $128 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.71% rent growth · sell at horizon
- IRR
- -14.0%
- Equity multiple
- 0.49×
- Total profit
- $-27,120
- Equity at exit
- $28,181
- IRR
- -2.4%
- Equity multiple
- 0.82×
- Total profit
- $-9,464
- Equity at exit
- $16,341
Cash invested: $52,920 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 82 Strongly Landlord-Friendly
- State North Dakota
- 82 Strongly Landlord-Friendly · R+20
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 58102
- Rents YoY
- 4.7%
- Active inventory
- 205
- Price-to-rent
- 8.7×
Monthly cashflow live
- Estimated rent
- $1,806 high interval (Pro) →
- Mortgage (P&I)
- −$991
- Tax from tax record
- −$353 /mo · $4,240/yr
- Insurance
- −$79
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$379
- Net cashflow
- $4
Break-even live
Sensitivity live
| Price | -10% $111 | -5% $57 | +0% $4 | +5% $-50 | +10% $-103 |
|---|---|---|---|---|---|
| Rent | -10% $-139 | -5% $-67 | +0% $4 | +5% $75 | +10% $147 |
| Rate | -1.0pp $99 | -0.5pp $52 | base $4 | +0.5pp $-45 | +1.0pp $-95 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $47,250
- Closing costs
- $5,670
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 16 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 405 Broadway N Fargo, ND | 3.0 | 1.0–2.0 | 973 | $2,250 | $2.31 | 15d | 24 | 0.28mi |
| 419 3rd St N Fargo, ND | 1.0–3.0 | 1.0–2.0 | 1023 | $2,600 | $2.54 | 15d | 21 | 0.42mi |
| 624 2nd Ave N Fargo, ND | 3.0 | 1.0–2.0 | 914 | $2,025 | $2.22 | 15d | 32 | 0.44mi |
| 630 1st Ave N Fargo, ND | 1.0–4.0 | 1.0–2.0 | 1098 | $1,700 | $1.55 | 15d | 6 | 0.50mi |
| 21 8th St N Fargo, ND | 4.0 | 1.0–3.0 | 949 | $1,680 | $1.77 | 15d | 6 | 0.52mi |
| 23 N Broadway Dr Unit 306 Fargo, ND | 3.0 | 1.0 | 1100 | $1,560 | $1.42 | 23d | 1 | 0.58mi |
| 23 N Broadway Dr Unit 406 Fargo, ND | 3.0 | 2.0 | 1225 | $1,700 | $1.39 | 15d | 1 | 0.58mi |
| 23 Broadway N Fargo, ND | 1.0–3.0 | 1.0–2.0 | 912 | $1,700 | $1.86 | 23d | 5 | 0.58mi |
| 902 15th St N Unit 4/5 Fargo, ND | 3.0 | 2.0 | 1200 | $995 | $0.83 | 23d | 1 | 0.72mi |
| 1515 11th Ave N Fargo, ND | 4.0 | 1.0–4.0 | 862 | $2,520 | $2.92 | 15d | 18 | 0.79mi |
| 1900 Dakota Dr N Fargo, ND | 3.0–4.0 | 2.0–3.0 | 1324 | $1,895 | $1.43 | 15d | 7 | 1.04mi |
| 1920 Dakota Dr N Fargo, ND | 2.0–3.0 | 1.0–2.0 | 842 | $1,730 | $2.05 | 15d | 6 | 1.10mi |
| 1951 Dakota Dr N Fargo, ND | 2.0–3.0 | 2.0 | 1051 | $1,395 | $1.33 | 15d | 5 | 1.12mi |
| 1601 N University Dr Fargo, ND | 2.0–4.0 | 2.0–4.0 | 1075 | $840 | $0.78 | 23d | 1 | 1.19mi |
| 337 10th Ave S Fargo, ND | 3.0 | 1.0 | 979 | $1,235 | $1.26 | 23d | 1 | 1.34mi |
| 810 4th Ave S Unit 138 Moorhead, MN | 3.0 | 2.0 | 1750 | $1,325 | $0.76 | 23d | 1 | 1.39mi |
Listing history 18 events
-
2026-06-21days on market $189,000 Active 74 DOM
-
2026-06-18days on market $189,000 Active 71 DOM
-
2026-06-17days on market $189,000 Active 70 DOM
-
2026-06-16days on market $189,000 Active 69 DOM
-
2026-06-15days on market $189,000 Active 68 DOM
-
2026-06-14days on market $189,000 Active 66 DOM
-
2026-06-13pricedays on market $189,000 Active 65 DOM
-
2026-06-10days on market $195,000 Active 63 DOM
-
2026-06-09days on market $195,000 Active 62 DOM
-
2026-06-08days on market $195,000 Active 61 DOM
-
2026-06-07days on market $195,000 Active 60 DOM
-
2026-06-02days on market $195,000 Active 55 DOM
-
2026-06-01days on market $195,000 Active 54 DOM
-
2026-05-31days on market $195,000 Active 53 DOM
-
2026-05-30days on market $195,000 Active 52 DOM
-
2026-04-08$195,000 Active
Show marketing remark (629 chars)
Investment Property Opportunity. Zoning is MR-3 (Multi-Dwelling Residential - High Density), allows for apartments or higher density dwelling construction. This property is in an Opportunity Zone. Eligible for capital gains tax deferral + potential tax-free growth. Investor Info: Tenants have been in property for 2 years, $1900/mo lease currently signed to renew thru June 30, 2027. No garage, 4 bedrooms, 2 bathrooms, 4 parking spaces, and over 2300 sq ft. Unfinished basement with laundry. Showings will be coordinated with tenants and 24 hour notice is required. Stable income property in the heart of Downtown. Owner/agent.
-
2026-04-08$195,000 Active 629-char remark
Show marketing remark (629 chars)
Investment Property Opportunity. Zoning is MR-3 (Multi-Dwelling Residential - High Density), allows for apartments or higher density dwelling construction. This property is in an Opportunity Zone. Eligible for capital gains tax deferral + potential tax-free growth. Investor Info: Tenants have been in property for 2 years, $1900/mo lease currently signed to renew thru June 30, 2027. No garage, 4 bedrooms, 2 bathrooms, 4 parking spaces, and over 2300 sq ft. Unfinished basement with laundry. Showings will be coordinated with tenants and 24 hour notice is required. Stable income property in the heart of Downtown. Owner/agent.
-
2015-08-31soldstatus $462,765
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast ND · Resets to sale price
- Current annual tax
- $4,240 · $353/mo
- Projected year-2 tax
- $4,240 · $353/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥98°F today · 12 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,677
- − Mortgage interest
- −$10,587
- − Property taxes
- −$4,240
- − Insurance
- −$945
- − Repairs & maintenance
- −$1,734
- − Management
- −$1,734
- − Depreciation
- −$5,498
- Taxable loss
- −$3,061
- Est. tax savings @ 24.0%
- +$735
- After-tax cash flow
- $781/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fargo 1
- NCES district ID
- 3806780
- Math proficiency
- 41% ▼ -7.00%
- Reading proficiency
- 44% ▼ -7.00%
- Median HH income
- $46,524
- Composite
- 36.23/100
- National rank
- #4721
- State rank
- #28 of 53 in ND
Livability — Fargo
- Score
- 85/100
- State rank
- #1
- US rank
- #605
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Fargo, ND
- County
- Cass County · 177,143 people
- City population
- 130,876
- Metro
- Fargo, ND-MN
- Population (ZIP)
- 32,912
- Household income
- $59,533
- Rent vs Own
- Severe rent burden
- 1919.0
Population outlook (Cass County) Hauer SSP2
- Today (2025)
- 223,771 people
- By 2030
- 251,835 · +12.5%
- By 2040
- 311,816 · +39.3%
- By 2050
- 378,694 · +69.2%
- By 2075
- 571,386 · +155.3%
- By 2100
- 769,727 · +244.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (84%)
- Race & ethnicity
- White 84% Hispanic / Latino 5% Two or more races 5% Black 4% Asian 3%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 2%
- Common ancestry
- Portuguese 27% Romanian 3% Scottish 2%
- Foreign-born
- 4% · Canada, China
- Languages at home
- 92% English-only · Spanish 3% Other Indo-European 2%
Political lean MEDSL · Cass
- 2024 margin
- Lean R (+8.4) · D 44.9% · R 53.3% · Other 1.9%
- 2008→2024 swing
- -15.5pp toward R · 2008: 7.1pp · 2024: -8.4pp
- All cycles
- 2024: R+8.4 2020: R+2.7 2016: R+10.7 2012: R+3.0 2008: D+7.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -171.16%
- Current HPI
- 155.885
- Rent YoY
- ▲ 4.71%
- Metro
- Fargo, ND-MN
- State GDP YoY
- ▲ 2.09%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in ND)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Utilities / Construction | 1 | $6B |
|
||
Price history
-57.9% since first listed3 events — show timeline
- 2026-04-08 Listed $195,000 GNMLS
- 2026-04-08 Listed $195,000 NORTHSTARMLS as Distributed by MLS Grid
- 2015-08-31 Sold (Public Records) $462,765 Public Records
Property tax history
+12.5%/yrLatest (2025): $4,240 · +40.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…