315 Charles St · Texarkana, AR
Flood risk 1/10 · Minimal
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 7/10 · Major
- Hot days now (above 112°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 22.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
- Appreciation +0.0/10.0
$74,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Well maintained three bedroom one bathroom home ready for its new owners. This property offers a great opportunity for first time homebuyers looking to transition from renting to owning, or for investors seeking a solid addition to their portfolio. The layout is functional and inviting with comfortable living spaces and plenty of potential to make it your own. Move in ready and full of possibilities, this home is one you will want to see in person. Schedule your private showing today.
Key facts
- 6,098 sq ft lot
- Built 1960
- Listed 97 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $75k.
Deal economics
- At list price, monthly cash flow is $198 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $75k).
- Recommended offer: $68k (9.0% below list) — sets the bar for market timing.
- Cap rate 16.3% vs local median 4.5% in Texarkana — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 64/100 on livability (#177 in AR) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A-; Watch: schools D, crime F, amenities F.
- Texarkana School District (suburban): math 27% / reading 24% proficiency, ranked #181 of 238 in AR (top 76%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 273 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 21 units permitted in Miller County in 2024 (0 in 5+ unit buildings).
- This rent runs 37% of the median local income ($47k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $518 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Miller County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $21k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 98 days — a 9% lower offer ($68k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $10k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: flood insurance adds $427/mo.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 98 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.93% ✓
- Cap rate
- 16.31%
- Cash-on-cash
- 35.76%
- DSCR
- 2.59
- GRM
- 4.3
CMA / ARV
- ARV (median comp)
- $101,365
- List price
- $74,900
- Delta
- -26.11%
- Verdict
- UNDERPRICED
- Comps
- 6 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 1.0%
- Equity multiple
- 1.04×
- Total profit
- $783
- Equity at exit
- $11,168
- IRR
- 10.9%
- Equity multiple
- 1.86×
- Total profit
- $18,107
- Equity at exit
- $6,476
Cash invested: $20,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 71854
- Home prices YoY
- -16.9%
- Active inventory
- 273
- Price-to-rent
- 4.3×
Monthly cashflow live
- Estimated rent
- $1,446 medium interval (Pro) →
- Mortgage (P&I)
- −$393
- Tax est. 1.5%
- −$94 /mo · $1,124/yr
- Insurance
- −$31
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$304
- Net cashflow
- $198
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $18,725
- Closing costs
- $2,247
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2101 Pecan St Texarkana, AR | 3.0 | 1.0 | 1453 | $1,125 | $0.77 | 43d | 1 | 1.37mi |
| 2400 Brookridge Dr Texarkana, AR | 2.0–3.0 | 1.0–2.0 | 1000 | $1,095 | $1.09 | 43d | 3 | 1.44mi |
Listing history 22 events
-
2026-06-19days on market $74,900 Active 98 DOM
-
2026-06-18days on market $74,900 Active 97 DOM
-
2026-06-17days on market $74,900 Active 96 DOM
-
2026-06-16days on market $74,900 Active 95 DOM
-
2026-06-15days on market $74,900 Active 94 DOM
-
2026-06-14days on market $74,900 Active 92 DOM
-
2026-06-13days on market $74,900 Active 91 DOM
-
2026-06-10days on market $74,900 Active 89 DOM
-
2026-06-09days on market $74,900 Active 88 DOM
-
2026-06-08days on market $74,900 Active 87 DOM
-
2026-06-07days on market $74,900 Active 86 DOM
-
2026-06-05days on market $74,900 Active 83 DOM
-
2026-06-03days on market $74,900 Active 82 DOM
-
2026-06-03price $74,900 Active 81 DOM
-
2026-06-02days on market $79,900 Active 81 DOM
-
2026-06-01days on market $79,900 Active 80 DOM
-
2026-05-31days on market $79,900 Active 79 DOM
-
2026-05-30days on market $79,900 Active 78 DOM
-
2026-03-31status Active 489-char remark
Show marketing remark (489 chars)
Well maintained three bedroom one bathroom home ready for its new owners. This property offers a great opportunity for first time homebuyers looking to transition from renting to owning, or for investors seeking a solid addition to their portfolio. The layout is functional and inviting with comfortable living spaces and plenty of potential to make it your own. Move in ready and full of possibilities, this home is one you will want to see in person. Schedule your private showing today.
-
2026-03-17status Pending 489-char remark
Show marketing remark (489 chars)
Well maintained three bedroom one bathroom home ready for its new owners. This property offers a great opportunity for first time homebuyers looking to transition from renting to owning, or for investors seeking a solid addition to their portfolio. The layout is functional and inviting with comfortable living spaces and plenty of potential to make it your own. Move in ready and full of possibilities, this home is one you will want to see in person. Schedule your private showing today.
-
2026-03-12price $79,900 489-char remark
Show marketing remark (489 chars)
Well maintained three bedroom one bathroom home ready for its new owners. This property offers a great opportunity for first time homebuyers looking to transition from renting to owning, or for investors seeking a solid addition to their portfolio. The layout is functional and inviting with comfortable living spaces and plenty of potential to make it your own. Move in ready and full of possibilities, this home is one you will want to see in person. Schedule your private showing today.
-
2026-02-26$84,900 Active 489-char remark
Show marketing remark (489 chars)
Well maintained three bedroom one bathroom home ready for its new owners. This property offers a great opportunity for first time homebuyers looking to transition from renting to owning, or for investors seeking a solid addition to their portfolio. The layout is functional and inviting with comfortable living spaces and plenty of potential to make it your own. Move in ready and full of possibilities, this home is one you will want to see in person. Schedule your private showing today.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone AE · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 7/10 Severe 7 d/yr ≥112°F today · 22 d/yr by 30 yrs out
- Wind 4/10 Moderate 22% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,355
- − Mortgage interest
- −$4,196
- − Property taxes
- −$1,124
- − Insurance
- −$5,493
- − Repairs & maintenance
- −$1,388
- − Management
- −$1,388
- − Depreciation
- −$2,179
- Taxable income
- $1,588
- Est. tax owed @ 24.0%
- −$381
- After-tax cash flow
- $2,000/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Texarkana School District
- NCES district ID
- 0513110
- Math proficiency
- 27% ▼ -12.00%
- Reading proficiency
- 24% ▼ -9.00%
- Median HH income
- $39,320
- Composite
- 21.47/100
- National rank
- #8332
- State rank
- #181 of 238 in AR
Livability — Texarkana
- Score
- 64/100
- State rank
- #177
- US rank
- #14514
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Texarkana, AR
- County
- Miller County · 35,720 people
- City population
- 35,720
- Metro
- Texarkana, TX-AR
- Population (ZIP)
- 35,720
- Household income
- $46,878
- Rent vs Own
- Severe rent burden
- 1388.0
Population outlook (Miller County) Hauer SSP2
- Today (2025)
- 44,197 people
- By 2030
- 43,844 · -0.8%
- By 2040
- 42,680 · -3.4%
- By 2050
- 41,024 · -7.2%
- By 2075
- 35,685 · -19.3%
- By 2100
- 28,325 · -35.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (62%)
- Race & ethnicity
- White 62% Black 30% Hispanic / Latino 4% Two or more races 3%
- Common ancestry
- Lithuanian 1% Slovak 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 98% English-only · Spanish 2%
Political lean MEDSL · Miller
- 2024 margin
- Solid R (+51.1) · D 23.9% · R 74.9% · Other 1.2%
- 2008→2024 swing
- -17.6pp toward R · 2008: -33.5pp · 2024: -51.1pp
- All cycles
- 2024: R+51.1 2020: R+46.4 2016: R+43.8 2012: R+39.8 2008: R+33.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -40.00%
- Current HPI
- 196.7615
- Rent YoY
- —
- Metro
- Texarkana, TX-AR
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
-5.9% since first listed4 events — show timeline
- 2026-03-31 Relisted — TBOR
- 2026-03-17 Pending — TBOR
- 2026-03-12 Price Changed $79,900 TBOR
- 2026-02-26 Listed $84,900 TBOR
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…