4404 Polk St · Sioux City, IA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $902 – $1,676
Heat risk 3/10 · Minor
- Hot days now (above 102°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +14.2/30.0
- Schools +4.7/10.0
- DSCR +4.3/10.0
- Livability +3.9/5.0
- 1% rule +3.7/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$150,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Sitting on 2 flat lots in Leeds is this charming bungalow home with 4 bedrooms and 2 bathrooms and lots of character. There is no garage but there is alley access to the back yard. A welcoming front porch brings you in to the living room with carpet and a ceiling fan. At the back of the home is an eat in kitchen with white cabinets and stove and frig are included. Access to upstairs and downstairs from here. There are 2 bedrooms on the main floor each with a single closet and a full bathroom in between the bedrooms. Upstairs are 2 generous bedrooms each with a double closet and a 3/4 bathroom and a hall that could be used for storage. The basement has shelf walls and is unfinished.
Key facts
- Alley access
- Double closet
- White cabinets
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $150k.
Deal economics
- At list price, monthly cash flow is $25 ($306/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $131k (12.7% below list).
- Recommended offer: $131k (12.7% below list) — sets the bar for 1% rule.
- Cap rate 6.5% vs local median 3.7% in Sioux City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#138 in IA, #2,544 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, commute F.
- Sioux City Community School District (urban): math 54% / reading 57% proficiency, ranked #264 of 289 in IA (top 91%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 27 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 170 units permitted in Woodbury County in 2024 (90 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 125 days — a 12% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: built in 1905 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 125 days. Have you received any prior offers? Is the seller open to a 13% concession, seller financing, or rate buy-down credit?
- Built in 1905 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.87% ✗
- Cap rate
- 6.50%
- Cash-on-cash
- 0.73%
- DSCR
- 1.03
- GRM
- 9.5
CMA / ARV
- ARV (median comp)
- $199,366
- List price
- $150,000
- Delta
- -24.76%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4629 Fillmore St | 0.27mi | 3/2.0 (-1) | 1,479 (+0%) | 7mo | $220,000 | $149 | 76 |
| 4516 Fillmore St | 0.13mi | 4/2.0 | 1,506 (+2%) | 19mo | $172,000 | $114 | 74 |
| 4607 Polk St | 0.22mi | 3/1.0 (-1) | 1,435 (-3%) | 5mo | $240,000 | $167 | 72 |
| 4205 Polk St | 0.21mi | 3/1.0 (-1) | 1,466 (-1%) | 14mo | $165,000 | $113 | 69 |
| 4325 Central St | 0.16mi | 4/1.5 | 1,328 (-10%) | 12mo | $184,000 | $139 | 63 |
| 4120 Van Buren St | 0.37mi | 4/2.0 | 1,618 (+10%) | 6mo | $185,500 | $115 | 62 |
| 4540 Garfield St | 0.29mi | 3/1.0 (-1) | 1,451 (-2%) | 17mo | $214,200 | $148 | 60 |
| 4027 Van Buren St | 0.48mi | 3/1.5 (-1) | 1,512 (+2%) | 8mo | $174,000 | $115 | 60 |
| 4509 Floyd Blvd | 0.27mi | 3/2.0 (-1) | 1,636 (+11%) | 8mo | $180,000 | $110 | 58 |
| 3521 42nd St | 0.40mi | 4/2.0 | 1,675 (+14%) | 9mo | $208,000 | $124 | 52 |
| 4008 Madison St | 0.53mi | 3/2.0 (-1) | 1,539 (+4%) | 22mo | $175,000 | $114 | 45 |
| 4604 Tyler St | 0.22mi | 3/1.2 (-1) | 1,323 (-10%) | 22mo | $220,000 | $166 | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -15.1%
- Equity multiple
- 0.46×
- Total profit
- $-22,680
- Equity at exit
- $22,365
- IRR
- -6.6%
- Equity multiple
- 0.58×
- Total profit
- $-17,648
- Equity at exit
- $12,969
Cash invested: $42,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Iowa
- 83 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 51108
- Home prices YoY
- -10.9%
- Active inventory
- 27
- Price-to-rent
- 9.5×
Monthly cashflow live
- Estimated rent
- $1,309 medium interval (Pro) →
- Mortgage (P&I)
- −$787
- Tax from tax record
- −$160 /mo · $1,914/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$275
- Net cashflow
- $25
Break-even live
Sensitivity live
| Price | -10% $110 | -5% $68 | +0% $25 | +5% $-17 | +10% $-59 |
|---|---|---|---|---|---|
| Rent | -10% $-78 | -5% $-26 | +0% $25 | +5% $77 | +10% $129 |
| Rate | -1.0pp $101 | -0.5pp $64 | base $25 | +0.5pp $-13 | +1.0pp $-53 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,500
- Closing costs
- $4,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3290 Martha St Sioux City, IA | 2.0–3.0 | 1.0–2.0 | 1000 | $1,309 | $1.31 | 44d | 1 | 1.46mi |
Listing history 3 events
-
2026-04-27price $150,000 690-char remark
Show marketing remark (690 chars)
Sitting on 2 flat lots in Leeds is this charming bungalow home with 4 bedrooms and 2 bathrooms and lots of character. There is no garage but there is alley access to the back yard. A welcoming front porch brings you in to the living room with carpet and a ceiling fan. At the back of the home is an eat in kitchen with white cabinets and stove and frig are included. Access to upstairs and downstairs from here. There are 2 bedrooms on the main floor each with a single closet and a full bathroom in between the bedrooms. Upstairs are 2 generous bedrooms each with a double closet and a 3/4 bathroom and a hall that could be used for storage. The basement has shelf walls and is unfinished.
-
2026-03-18price $180,000 690-char remark
Show marketing remark (690 chars)
Sitting on 2 flat lots in Leeds is this charming bungalow home with 4 bedrooms and 2 bathrooms and lots of character. There is no garage but there is alley access to the back yard. A welcoming front porch brings you in to the living room with carpet and a ceiling fan. At the back of the home is an eat in kitchen with white cabinets and stove and frig are included. Access to upstairs and downstairs from here. There are 2 bedrooms on the main floor each with a single closet and a full bathroom in between the bedrooms. Upstairs are 2 generous bedrooms each with a double closet and a 3/4 bathroom and a hall that could be used for storage. The basement has shelf walls and is unfinished.
-
2026-01-21$200,000 Active 690-char remark
Show marketing remark (690 chars)
Sitting on 2 flat lots in Leeds is this charming bungalow home with 4 bedrooms and 2 bathrooms and lots of character. There is no garage but there is alley access to the back yard. A welcoming front porch brings you in to the living room with carpet and a ceiling fan. At the back of the home is an eat in kitchen with white cabinets and stove and frig are included. Access to upstairs and downstairs from here. There are 2 bedrooms on the main floor each with a single closet and a full bathroom in between the bedrooms. Upstairs are 2 generous bedrooms each with a double closet and a 3/4 bathroom and a hall that could be used for storage. The basement has shelf walls and is unfinished.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IA · Partial reset (capped growth)
- Current annual tax
- $1,914 · $160/mo
- Projected year-2 tax
- $2,134 · $178/mo
- Expected delta
- +$220/yr (+$18/mo · 11.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 3/10 Moderate 7 d/yr ≥102°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,708
- − Mortgage interest
- −$8,402
- − Property taxes
- −$1,914
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,257
- − Management
- −$1,257
- − Depreciation
- −$4,364
- Taxable loss
- −$2,235
- Est. tax savings @ 24.0%
- +$536
- After-tax cash flow
- $842/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Sioux City Community School District
- NCES district ID
- 1926400
- Math proficiency
- 54% ▼ -7.00%
- Reading proficiency
- 57% ▼ -2.00%
- Median HH income
- $44,967
- Composite
- 46.86/100
- National rank
- #2371
- State rank
- #264 of 289 in IA
Livability — Sioux City
- Score
- 78/100
- State rank
- #138
- US rank
- #2544
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Sioux City, IA
- City population
- 51,789
- Population (ZIP)
- 5,637
Population outlook (Woodbury County) Hauer SSP2
- Today (2025)
- 103,226 people
- By 2030
- 103,060 · -0.2%
- By 2040
- 102,533 · -0.7%
- By 2050
- 102,788 · -0.4%
- By 2075
- 107,227 · +3.9%
- By 2100
- 113,980 · +10.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (80%)
- Race & ethnicity
- White 80% Hispanic / Latino 17% Two or more races 13% Asian 2%
- Hispanic origin (detail)
- Mexican 15%
- Common ancestry
- Romanian 7% Portuguese 4% Iranian 4%
- Foreign-born
- 5% · Canada, Vietnam
- Languages at home
- 95% English-only · Spanish 4% Chinese 1%
Political lean MEDSL · Woodbury
- 2024 margin
- Strong R (+23.0) · D 37.8% · R 60.9% · Other 1.3%
- 2008→2024 swing
- -22.5pp toward R · 2008: -0.5pp · 2024: -23.0pp
- All cycles
- 2024: R+23.0 2020: R+15.5 2016: R+19.9 2012: R+0.2 2008: R+0.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -33.56%
- Current HPI
- 273.2998
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.48%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in IA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $16B |
|
||
| Retail / Convenience | 1 | $15B |
|
||
Price history
-25.0% since first listed3 events — show timeline
- 2026-04-27 Price Changed $150,000 NWIA
- 2026-03-18 Price Changed $180,000 NWIA
- 2026-01-21 Listed $200,000 NWIA
Property tax history
+3.4%/yrLatest (2025): $1,914 · +4.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…