CashFlowRE
Sign in Sign up
7004 BLVD E Unit 1B
C Composite 56.23
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +17.6/30.0
  • ARV discount +14.9/15.0
  • DSCR +5.5/10.0
  • 1% rule +4.7/10.0
  • Livability +4.1/5.0
  • Condition / age +4.0/5.0
  • Rent growth +3.2/5.0
  • Schools +2.2/10.0
  • Appreciation +0.0/10.0

$297,000

7004 BLVD E Unit 1B · Guttenberg, NJ 07093
1 bd · 1.5 ba · 979 sqft · Townhouse · 25 Days on market
Good condition $303/sqft · 17% below area Est $356k · 17% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Experience Luxury high-rise living where serenity meets community. This beautiful renovated 979sf condominium offers a thoughtfully designed layout with one spacious bedroom featuring an en-suite bathroom along with a convenient half bath for guests. The kitchen is both elegant and functional, showcasing rich dark chocolate cabinetry, stainless steel appliances, granite countertops, a sleek glass backsplash, and tiled flooring-all seamlessly flowing into the dining area. Designed with versality in mind, the dining space features a Murphy bed, making it idea for hosting guests creating a home office, or adapting to your lifestyle needs.

Key facts

  • Renovated kitchen
  • Half bathroom
  • Corner-unit location

Tags

RENOVATED KITCHENRENOVATED FULL BATHROOMHALF BATHROOMBRAZILIAN HARDWOOD FLOORSCORNER-UNIT LOCATIONELEVATED FIRST-FLOOR LOCATION

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.5-bath townhouse listed at $297k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $233 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $289k (2.6% below list).
  • Recommended offer: $289k (2.6% below list) — sets the bar for 1% rule.
  • Cap rate 7.2% vs local median 2.3% in Guttenberg — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 82/100 on livability (#51 in NJ, #1,253 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A; Watch: cost of living F.
  • Guttenberg School District (suburban): math 10% / reading 28% proficiency, ranked #435 of 472 in NJ (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Anna L. Klein (math 10% / reading 28%, grade F, #1,030 of 1,303 statewide, top 80%, 949 students, 74% FRL) — zoned schools at 74% FRL track the district average.
  • Market conditions: Rents rising (+2.7%/yr); 447 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 97d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 68% of comp listings sitting > 30 days — soft ceiling on asking rent; 5,310 units permitted in Hudson County in 2024 (4,154 in 5+ unit buildings).
  • At $2,894/mo this rent would consume 47% of the median local household income ($73k/yr) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Hudson County population projected at +29% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 25 days — a 2% lower offer ($293k) is reasonable based on typical stale-listing flexibility.
  • 11 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $235k; 26% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: moderate flood risk; major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $289,361 (2.6% below list)

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  3. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  4. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.97% ✗
Cap rate
7.24%
Cash-on-cash
3.37%
DSCR
1.15
GRM
8.6

CMA / ARV

ARV (median comp)
$355,822
List price
$297,000
Delta
-16.53%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7002 BLVD E Unit 20g 0.07mi 1/1.5 979 (0%) 3mo $290,000 $296 95
7002 BLVD E Unit 6D 0.08mi 1/1.5 979 (0%) 4mo $285,000 $291 93
7002 BLVD E Unit 8J 0.05mi 1/1.5 1,045 (+7%) 4mo $287,000 $275 83
7000 BLVD E Unit 14F 0.08mi 1/1.5 1,069 (+9%) 2mo $315,000 $295 79
7002 BLVD E Unit 20E 0.07mi 1/1.0 875 (-11%) 4mo $355,000 $406 74
7002 BLVD E Unit 4H 0.08mi 1/1.5 839 (-14%) 1mo $285,000 $340 71
7400 RIVER Rd #228 0.13mi 2/2.0 (+1) 1,075 (+10%) 3mo $530,000 $493 68
7855 BLVD E Unit 19L 0.44mi 1/1.5 1,060 (+8%) 1mo $447,500 $422 65
150 61ST St Unit 2L 0.55mi 2/1.0 (+1) 990 (+1%) 1mo $447,999 $453 64
7855 BLVD E Unit 19G 0.44mi 1/1.0 894 (-9%) 1mo $445,000 $498 62
6401 PARK Ave #402 0.38mi 2/1.0 (+1) 855 (-13%) 2mo $459,000 $537 53
20 AVENUE AT PORT IMPERIAL #536 0.66mi 1/1.0 849 (-13%) 0mo $628,000 $740 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.71% rent growth · sell at horizon

5-year hold
IRR
-11.3%
Equity multiple
0.59×
Total profit
$-34,056
Equity at exit
$44,284
10-year hold
IRR
-2.5%
Equity multiple
0.83×
Total profit
$-13,767
Equity at exit
$25,679

Cash invested: $83,160 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
21 Tenant-Leaning
State New Jersey
21 Tenant-Leaning · D+6
County
— inherits STATE
City
— inherits STATE
Anti-eviction Act requires just-cause statewide; rent control in 100+ municipalities; one of the most tenant-friendly states.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
124 active · 52 under contract
Months of supply
16.5 mo (6%/mo absorbed)
Median asking
$354,000 ($389/sqft)
Median days on market
59 d
This list price
23% of active listings are priced below it
ARV vs active asking
-6.6% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 07093

Home prices YoY
-7.6%
Rents YoY
2.7%
Active inventory
447
Price-to-rent
8.6×

Monthly cashflow live

Estimated rent
$2,894 high interval (Pro) →
Mortgage (P&I)
−$1,558
Tax est. 1.5%
−$371 /mo · $4,455/yr
Insurance
−$124
HOA
−$0
Vacancy / Maint / Mgmt
−$608
Net cashflow
$233

Break-even live

Break-even rent $2,598
Max offer price $297,000
Occupancy floor 87%

Sensitivity live

Price -10% $439 -5% $336 +0% $233 +5% $131 +10% $28
Rent -10% $5 -5% $119 +0% $233 +5% $348 +10% $462
Rate -1.0pp $383 -0.5pp $309 base $233 +0.5pp $156 +1.0pp $78

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$74,250
Closing costs
$8,910
Reserves months
—
Total cash needed
—

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7004 JFK Blvd E Unit 29D Guttenberg, NJ 1.0 1.5 1003 $3,150 $3.14 119d 1 0.02mi
7004 JFK Blvd E Unit 1B Guttenberg, NJ 1.0 1.5 979 $2,900 $2.96 10d 1 0.02mi
7004 JFK Blvd E Unit 1C West New York, NJ 1.0 1.0 766 $2,800 $3.66 50d 1 0.03mi
7002 JFK Blvd E Unit 25C West New York, NJ 1.0 1.5 932 $3,100 $3.33 77d 1 0.03mi
7900 River Rd Unit 1012 2 Bedroom North Bergen, NJ 2.0 2.0 1125 $3,700 $3.29 165d 1 0.05mi
7602 River Rd Unit 1 Guttenberg, NJ 1.0 1.0 900 $3,395 $3.77 9d 1 0.05mi
7602 River Rd Unit 00 Guttenberg, NJ — 1.0 600 $2,995 $4.99 10d 1 0.05mi
7602 River Rd Unit 411 Guttenberg, NJ 1.0 1.0 900 $3,750 $4.17 165d 1 0.05mi
7602 River Rd Unit 302 Guttenberg, NJ — 1.0 600 $3,100 $5.17 165d 1 0.05mi
7602 River Rd Unit 1 Guttenberg, NJ 1.0 1.0 900 $3,550 $3.94 10d 1 0.05mi
7602 River Rd Unit 311 Guttenberg, NJ 1.0 1.0 900 $3,450 $3.83 165d 1 0.05mi
7000 JFK Blvd E Unit 22A West New York, NJ 1.0 1.0 875 $2,900 $3.31 96d 1 0.05mi
7900 River Rd North Bergen, NJ 1.0–3.0 1.0–2.0 1173 $2,928 $2.50 3d 5 0.05mi
7101 River Rd North Bergen, NJ 2.0 2.0–3.0 920 $5,650 $6.14 10d 1 0.05mi
7002 JFK Blvd E Unit 41J Guttenberg, NJ 1.0 1.5 840 $2,600 $3.10 140d 1 0.06mi
7002 JFK Blvd E Unit 6C Guttenberg, NJ 1.0 1.5 932 $2,700 $2.90 95d 1 0.06mi
7002 JFK Blvd E Unit 14B Guttenberg, NJ 1.0 1.5 950 $3,150 $3.32 165d 1 0.06mi
7002 JFK Blvd E Unit 15B Guttenberg, NJ 1.0 1.5 932 $3,100 $3.33 165d 1 0.06mi
7000 JFK Blvd E Unit 23F West New York, NJ 1.0 1.0 875 $2,850 $3.26 165d 1 0.06mi
7000 JFK Blvd E Unit 22C Guttenberg, NJ 1.0 1.5 932 $3,198 $3.43 154d 1 0.06mi
7000 JFK Blvd E Unit 22C Guttenberg, NJ 1.0 1.5 932 $3,198 $3.43 163d 1 0.06mi
7000 JFK Blvd E Unit 26K West New York, NJ 1.0 1.5 979 $3,100 $3.17 130d 1 0.06mi
7000 JFK Blvd E Unit 26K West New York, NJ 1.0 1.5 979 $2,900 $2.96 106d 1 0.06mi
7002 JFK Blvd E Apt 42I West New York, NJ 1.0 1.5 941 $3,000 $3.19 151d 1 0.07mi
7002 JFK Blvd E Apt 6H West New York, NJ 1.0 1.5 932 $2,850 $3.06 10d 1 0.07mi
7002 JFK Blvd E Apt 42I West New York, NJ 1.0 1.5 941 $3,000 $3.19 119d 1 0.07mi
7002 JFK Blvd E Apt 26A West New York, NJ 1.0 1.0 766 $2,650 $3.46 158d 1 0.07mi
7002 JFK Blvd E Apt 6H West New York, NJ 1.0 1.5 932 $3,200 $3.43 91d 1 0.07mi
7002 JFK Blvd E Apt 8C West New York, NJ 1.0 1.5 932 $3,000 $3.22 10d 1 0.07mi
7000 E Boulevard Unit 42J West New York, NJ 1.0 1.5 850 $2,900 $3.41 10d 1 0.07mi
7000 JFK Blvd E Apt 26E Guttenberg, NJ 1.0 1.5 970 $3,375 $3.48 53d 1 0.07mi
7000 JFK Blvd E Unit 42H West New York, NJ 1.0 1.5 970 $2,950 $3.04 158d 1 0.07mi
7420 Boulevard E Unit 4C North Bergen, NJ 2.0 1.0 1055 $3,100 $2.94 36d 1 0.11mi
24 68th St Guttenberg, NJ 1.0 1.0 580 $1,725 $2.97 96d 1 0.13mi
6600 JFK Blvd E Unit 19HA West New York, NJ 2.0 1.0 890 $2,500 $2.81 10d 1 0.14mi
6600 Kennedy Blvd E West New York, NJ 1.0 1.0 850 $2,500 $2.94 6d 1 0.14mi
6600 Boulevard E Unit 23C West New York, NJ 1.0 1.0 850 $3,000 $3.53 10d 1 0.14mi
56 68th St #7 Guttenberg, NJ 1.0 1.0 550 $2,200 $4.00 10d 1 0.15mi
62 69th St Guttenberg, NJ 1.0 1.0 829 $2,495 $3.01 158d 1 0.15mi
56 68th St Unit 3 Guttenberg, NJ 1.0 1.0 716 $1,975 $2.76 91d 1 0.15mi

Property features AI

Finance

HOA & community
Maintenance includes heat, water, gas, electricity, hot water, and air conditioningCommunity room, elevator, exercise room, health club, jacuzzi, pool, sauna, shops on premises, storage, tennis court, and shared washer/dryer room

Exterior

Parking
Attached parking for 1 car
Security
Doorman, security
Construction
Brick exterior
Exterior features
Near shopping, bus service, parks, and schools

Interior

Kitchen
Dishwasher, microwave, refrigerator
Bedrooms
1 bedroom on the first floor
Flooring
Hardwood floors
Bathrooms
2 bathrooms: 1 full and 1 half
Heating & cooling
Electric heating and cooling

Listing history 50 events

  1. 2026-10-26
    days on market $297,000 Active 25 DOM
  2. 2026-10-25
    days on market $297,000 Active 24 DOM
  3. 2026-10-24
    days on market $297,000 Active 23 DOM
  4. 2026-10-23
    days on market $297,000 Active 22 DOM
  5. 2026-10-22
    statusdays on market $297,000 Active 21 DOM
  6. 2026-10-21
    statusdays on marketlisting id $297,000 Back On Market 20 DOM
  7. 2026-10-21
    days on market $297,000 Active Under Contract - Attorney Review 30 DOM
  8. 2026-10-20
    days on market $297,000 Active Under Contract - Attorney Review 29 DOM
  9. 2026-10-19
    days on market $297,000 Active Under Contract - Attorney Review 28 DOM
  10. 2026-10-18
    days on market $297,000 Active Under Contract - Attorney Review 27 DOM
  11. 2026-10-17
    days on market $297,000 Active Under Contract - Attorney Review 26 DOM
  12. 2026-10-16
    statusdays on marketlisting id $297,000 Active Under Contract - Attorney Review 25 DOM
  13. 2026-10-16
    days on market $297,000 Active 15 DOM
  14. 2026-10-15
    days on market $297,000 Active 14 DOM
  15. 2026-10-14
    days on market $297,000 Active 13 DOM
  16. 2026-10-13
    days on market $297,000 Active 12 DOM
  17. 2026-10-12
    days on market $297,000 Active 11 DOM
  18. 2026-10-11
    days on market $297,000 Active 10 DOM
  19. 2026-10-10
    days on market $297,000 Active 9 DOM
  20. 2026-10-09
    days on market $297,000 Active 8 DOM
  21. 2026-10-08
    days on market $297,000 Active 7 DOM
  22. 2026-10-07
    days on market $297,000 Active 6 DOM
  23. 2026-10-06
    days on market $297,000 Active 5 DOM
  24. 2026-10-05
    days on market $297,000 Active 4 DOM
  25. 2026-10-04
    days on market $297,000 Active 3 DOM
  26. 2026-10-03
    days on market $297,000 Active 2 DOM
  27. 2026-10-02
    days on marketlisting id $297,000 Active 1 DOM
  28. 2026-10-01
    days on market $297,000 Active 10 DOM
  29. 2026-10-01
    days on marketlisting id $297,000 Active 9 DOM
  30. 2026-09-30
    days on market $297,000 Active 181 DOM
  31. 2026-09-29
    days on market $297,000 Active 180 DOM
  32. 2026-09-28
    days on market $297,000 Active 179 DOM
  33. 2026-09-27
    days on market $297,000 Active 178 DOM
  34. 2026-09-26
    days on market $297,000 Active 177 DOM
  35. 2026-09-25
    days on market $297,000 Active 176 DOM
  36. 2026-09-24
    days on market $297,000 Active 175 DOM
  37. 2026-09-23
    days on market $297,000 Active 174 DOM
  38. 2026-09-22
    days on market $297,000 Active 173 DOM
  39. 2026-09-21
    days on market $297,000 Active 172 DOM
  40. 2026-09-20
    days on market $297,000 Active 171 DOM
  41. 2026-09-19
    days on market $297,000 Active 170 DOM
  42. 2026-09-18
    days on market $297,000 Active 169 DOM
  43. 2026-09-17
    days on market $297,000 Active 168 DOM
  44. 2026-09-16
    days on market $297,000 Active 167 DOM
  45. 2026-09-15
    days on market $297,000 Active 166 DOM
  46. 2026-09-14
    days on market $297,000 Active 165 DOM
  47. 2026-09-13
    days on market $297,000 Active 164 DOM
  48. 2026-09-12
    days on market $297,000 Active 163 DOM
  49. 2026-09-11
    days on market $297,000 Active 162 DOM
  50. 2026-09-05
    days on market $297,000 Active 156 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 5/10 Major FEMA zone X (unshaded) · 27% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$34,723
− Mortgage interest
−$16,637
− Property taxes
−$4,455
− Insurance
−$1,485
− Repairs & maintenance
−$2,778
− Management
−$2,778
− Depreciation
−$8,640
Taxable loss
−$2,049
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$492
After-tax cash flow
$3,293/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 Cosmetic rehab Est. rehab $4,895–$14,685 screening

This modern, well-maintained high-rise condominium is in excellent condition with a good condition score of 80. It offers a spacious layout, high-end finishes, and a prime location. The property is ready for immediate occupancy and would benefit from minor updates to the landscaping and interior painting to further enhance its value.

Value-add opportunities

  • Both landscaping — enhances curb appeal and adds value ↑
  • Both painting — refreshes interior and exterior ↑
  • Both HVAC maintenance — improves comfort and energy efficiency ↑

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 22/100

Zoned Schools

Elementary Anna L. Klein F NJ #1,030/1,303 Nat'l #34,564/41,679 High North Bergen High School F NJ #327/399 Nat'l #12,478/17,239

Schools (NCES district)

District
Guttenberg School District
NCES district ID
3406240
Math proficiency
10% ▼ -28.00%
Reading proficiency
28% ▼ -25.00%
Median HH income
$53,491
Composite
17.35/100
National rank
#9079
State rank
#435 of 472 in NJ
A Composite livability gradescore 82/100

Livability — Guttenberg

Score
82/100
State rank
#51
US rank
#1253

Category grades

Amenities A+ Commute A+ Cost of living F Crime A- Employment B Housing B+ Health & safety A User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Guttenberg, NJ
County
Hudson County · 771,834 people
Metro
New York-Newark-Jersey City, NY-NJ-PA
Population (ZIP)
63,758
Household income
$73,174
Rent vs Own
73.6% rent · 26.4% own
Severe rent burden
12% of renters

Population outlook (Hudson County) Hauer SSP2

Today (2025)
771,834 people
By 2030
818,028 · +6.0%
By 2040
907,866 · +17.6%
By 2050
994,480 · +28.8%
By 2075
1,163,301 · +50.7%
By 2100
1,254,703 · +62.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Hispanic (75%)
Race & ethnicity
Hispanic / Latino 75% Two or more races 27% White 15% Asian 7% Black 2% Native American 2%
Hispanic origin (detail)
Mexican 6% Puerto Rican 4% Cuban 12% Dominican 15%
Languages at home
22% English-only · Spanish 67% Other Indo-European 2% Chinese 2%

Political lean MEDSL · Hudson

2024 margin
Strong D (+28.1) · D 62.6% · R 34.6% · Other 2.8%
2008→2024 swing
-18.7pp toward R · 2008: 46.7pp · 2024: 28.1pp
All cycles
2024: D+28.1 2020: D+46.2 2016: D+51.8 2012: D+55.7 2008: D+46.7

Not yet ingested

Civics
—

Price history

-98.8% since first listed
35 events — show timeline
  • 2026-10-26 Rental Removed $2,900 HCMLS
  • 2026-10-26 Listing Removed — HCMLS
  • 2026-10-16 Contingent — NJMLS
  • 2026-10-01 Listed $297,000 HCMLS
  • 2026-10-01 Listing Removed — HCMLS
  • 2026-09-21 Listed $297,000 NJMLS
  • 2026-07-18 Listed for Rent $2,900 HCMLS
  • 2026-07-10 Price Changed $297,000 HCMLS
  • 2026-07-10 Price Changed $297,000 NJMLS
  • 2026-06-11 Price Changed $309,000 HCMLS
  • 2026-06-11 Price Changed $309,000 NJMLS
  • 2026-04-02 Listed $318,000 NJMLS
  • 2026-04-02 Listed $318,000 HCMLS
  • 2023-03-22 Price Changed $279,000 NJMLS
  • 2022-11-24 Listed $290,000 NJMLS
  • 2021-04-03 Listing Removed — HCMLS
  • 2021-02-25 Price Changed $264,999 HCMLS
  • 2021-02-15 Listing Removed — HCMLS
  • 2021-02-15 Listed $284,900 HCMLS
  • 2021-01-10 Price Changed $285,000 HCMLS
  • 2021-01-10 Price Changed $298,500 HCMLS
  • 2021-01-10 Price Changed $285,000 HCMLS
  • 2020-11-27 Listing Removed — HCMLS
  • 2020-11-27 Listed $298,500 HCMLS
  • 2020-11-19 Price Changed $298,500 HCMLS
  • 2020-11-14 Price Changed $299,000 HCMLS
  • 2020-11-09 Listed $310,000 HCMLS
  • 2018-10-05 Sold (MLS) $235,000 HCMLS
  • 2018-10-05 Sold (MLS) $235,000 GSMLS
  • 2018-08-02 Delisted — GSMLS
  • 2018-07-25 Listing Removed — HCMLS
  • 2018-07-13 Price Changed $235,000 HCMLS
  • 2018-07-12 Price Changed $235,000 GSMLS
  • 2018-06-08 Listed $245,000 HCMLS
  • 2018-06-08 Listed $245,000 GSMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…