3550 Duke Ave #24 · Fresno, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 8/10 · Major
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 10/10 · Severe
- Unhealthy air days now
- 57 days/yr
- Unhealthy air days in 30 yrs
- 60 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +12.8/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Schools +5.9/10.0
- Rent growth +3.2/5.0
- Livability +3.1/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$94,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
2 Bedroom 2 Bath Mobile home in the Country Living Mobile Home Park. Clovis schools. Large front porch, , Large living room with a Dinning room, open kitchen with a den. Home also has fenced backyard with a big storage shed with concrete floor. This is a must see!!
Key facts
- Large front porch
- Big storage shed
- Fenced backyard
Tags
Property features AI
Finance
- Other: Living area per public records; Located in Fresno County; Directions: From Shields and Duke go north on Duke to property.
- HOA & community: Monthly association fee
Exterior
- Parking: Carport
- Utilities: Electric service on; Public sewer; Public utilities
- Home design: Mobile home (Festival); Park space rented; Other roof
- Construction: Metal siding; Wood subfloor foundation
- Exterior features: One level; Urban setting; Private pool (community in-ground pool and community spa available)
Interior
- Kitchen: Range/oven
- Flooring: Carpet; Laminate
- Bathrooms: 2 bathrooms
- Heating & cooling: Central heating and cooling; Has heating; Has cooling
- Interior features: Gas appliances; Range/oven included
- Laundry & utility: Indoor laundry; Gas dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $95k.
Deal economics
- At list price, monthly cash flow is $1k ($13k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $95k).
- Recommended offer: $93k (1.5% below list) — sets the bar for market timing.
- Cap rate 20.4% vs local median 3.7% in Fresno — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 62/100 on livability (#469 in CA) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+; Watch: amenities D+, employment D+, crime F.
- Clovis Unified (suburban): math 58% / reading 72% proficiency, ranked #152 of 1,400 in CA (top 11%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Miramonte Elementary (567 students, 80% FRL); Clark Intermediate (1,462 students, 61% FRL); Clovis High (2,905 students, 48% FRL) — zoned schools average 63% FRL vs 32% district-wide (31 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+3.0%/yr); 327 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 2,426 units permitted in Fresno County in 2024 (296 in 5+ unit buildings).
- This rent runs 31% of the median local income ($87k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $656 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Fresno County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $27k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 16 days — a 2% lower offer ($93k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.37% ✓
- Cap rate
- 20.45%
- Cash-on-cash
- 50.55%
- DSCR
- 3.25
- GRM
- 3.5
CMA / ARV
- ARV (on-the-fly)
- $107,520
- Comps found
- 3
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3556 N Duke #165 | 0.14mi | 2/2.0 | 1,440 (+7%) | 2mo | $95,000 | $66 | 80 |
| 3556 N Duke #175 | 0.11mi | 2/2.0 | 1,440 (+7%) | 6mo | $115,000 | $80 | 78 |
| 3550 N Duke #5 | 0.00mi | 3/2.0 (+1) | 1,152 (-14%) | 2mo | $128,000 | $111 | 70 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.95% rent growth · sell at horizon
- IRR
- 48.3%
- Equity multiple
- 3.10×
- Total profit
- $55,841
- Equity at exit
- $14,150
- IRR
- 53.9%
- Equity multiple
- 6.27×
- Total profit
- $140,108
- Equity at exit
- $8,205
Cash invested: $26,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 93727
- Rents YoY
- 3.0%
- Active inventory
- 327
- Price-to-rent
- 3.5×
Monthly cashflow live
- Estimated rent
- $2,247 high interval (Pro) →
- Mortgage (P&I)
- −$498
- Tax est. 1.5%
- −$119 /mo · $1,424/yr
- Insurance
- −$40
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$472
- Net cashflow
- $1,119
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $23,725
- Closing costs
- $2,847
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 15 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5910 E Robinson Ave Fresno, CA | 3.0 | 1.0 | 1100 | $2,050 | $1.86 | 3d | 1 | 0.13mi |
| 3675 Sunnyside Ave Clovis, CA | 3.0 | 2.0 | 1455 | $2,195 | $1.51 | 43d | 1 | 0.22mi |
| 5965 E Shields Ave #177 Fresno, CA | 2.0 | 2.0 | 1104 | $1,550 | $1.40 | 14d | 1 | 0.41mi |
| 973 Garland Ave Clovis, CA | 3.0 | 2.0 | 1380 | $2,485 | $1.80 | 3d | 1 | 0.53mi |
| 1477 Hampton Way Clovis, CA | 3.0 | 1.5 | 1428 | $2,400 | $1.68 | 19d | 1 | 0.60mi |
| 6050 E Princeton Ave Fresno, CA | 2.0 | 2.0 | 1091 | $2,195 | $2.01 | 2d | 1 | 0.67mi |
| 6085 E Hampton Way Fresno, CA | 1.0 | 1.0 | 1824 | $850 | $0.47 | 11d | 1 | 0.74mi |
| 4442 N Manila Ave Fresno, CA | 3.0 | 1.5 | 1033 | $2,150 | $2.08 | 19d | 1 | 1.05mi |
| 6102 E Giavanna Ave Fresno, CA | 3.0 | 2.0 | 1343 | $2,600 | $1.94 | 43d | 1 | 1.24mi |
| 2400 N Armstrong Ave Fresno, CA | 3.0 | 3.0 | 1400 | $900 | $0.64 | 43d | 1 | 1.26mi |
| 6446 E Meritage Dr Fresno, CA | 3.0 | 2.5 | 1652 | $4,195 | $2.54 | 43d | 1 | 1.30mi |
| 3462 N Clover Ave Fresno, CA | 3.0 | 2.0 | 1787 | $2,400 | $1.34 | 23d | 1 | 1.31mi |
| 2519 Ezie Ave Clovis, CA | 3.0 | 2.0 | 1428 | $2,280 | $1.60 | 43d | 1 | 1.36mi |
| 2534 Mustang Dr Clovis, CA | 3.0 | 2.5 | 1512 | $2,350 | $1.55 | 3d | 1 | 1.38mi |
| 5477 E Indianapolis Ave Fresno, CA | 3.0 | 1.0 | 1403 | $2,295 | $1.64 | 43d | 1 | 1.47mi |
Listing history 13 events
-
2026-06-18days on market $94,900 Active 16 DOM
-
2026-06-17days on market $94,900 Active 15 DOM
-
2026-06-16days on market $94,900 Active 14 DOM
-
2026-06-15days on market $94,900 Active 13 DOM
-
2026-06-13days on market $94,900 Active 11 DOM
-
2026-06-13days on market $94,900 Active 10 DOM
-
2026-06-10days on market $94,900 Active 8 DOM
-
2026-06-09days on market $94,900 Active 7 DOM
-
2026-06-08days on market $94,900 Active 6 DOM
-
2026-06-07days on market $94,900 Active 5 DOM
-
2026-06-05days on market $94,900 Active 2 DOM
-
2026-06-02remarks 265-char remark
-
2026-06-02$94,900 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥105°F today · 16 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 10/10 Extreme 57 unhealthy d/yr today · 60 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,966
- − Mortgage interest
- −$5,316
- − Property taxes
- −$1,424
- − Insurance
- −$474
- − Repairs & maintenance
- −$2,157
- − Management
- −$2,157
- − Depreciation
- −$2,761
- Taxable income
- $12,677
- Est. tax owed @ 24.0%
- −$3,042
- After-tax cash flow
- $10,391/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Clovis Unified
- NCES district ID
- 0609030
- Math proficiency
- 58% ▲ 1.00%
- Reading proficiency
- 72% ▲ 2.00%
- Median HH income
- $71,950
- Composite
- 58.7/100
- National rank
- #2003
- State rank
- #152 of 1400 in CA
Livability — Fresno
- Score
- 62/100
- State rank
- #469
- US rank
- #15907
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Fresno, CA
- County
- Fresno County · 834,801 people
- City population
- 593,114
- Metro
- Fresno, CA
- Population (ZIP)
- 84,107
- Household income
- $87,466
- Rent vs Own
- Severe rent burden
- 2745.0
Population outlook (Fresno County) Hauer SSP2
- Today (2025)
- 1,042,971 people
- By 2030
- 1,072,198 · +2.8%
- By 2040
- 1,122,408 · +7.6%
- By 2050
- 1,157,251 · +11.0%
- By 2075
- 1,182,575 · +13.4%
- By 2100
- 1,105,899 · +6.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.68)
- Race & ethnicity
- Hispanic / Latino 46% Asian 27% Two or more races 22% White 18% Black 5% Native American 2%
- Hispanic origin (detail)
- Mexican 42%
- Common ancestry
- Russian 1% Slovak 1% Portuguese 1%
- Foreign-born
- 22% · Canada, China, Vietnam
- Languages at home
- 54% English-only · Spanish 25% Other Asian/Pacific 13% Other Indo-European 6%
Political lean MEDSL · Fresno
- 2024 margin
- Toss-up / Even · D 46.5% · R 50.9% · Other 2.6%
- 2008→2024 swing
- -6.5pp toward R · 2008: 2.1pp · 2024: -4.4pp
- All cycles
- 2024: R+4.4 2020: D+7.8 2016: D+3.9 2012: R+2.9 2008: D+2.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -317.54%
- Current HPI
- 379.1959
- Rent YoY
- ▲ 2.95%
- Metro
- Fresno, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
1 event — show timeline
- 2026-06-01 Listed $94,900 FRESNOMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…