611 Western Ave · Mingo Junction, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +4.1/10.0
- Livability +3.6/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$40,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Opportunity awaits with this 4 bedroom, 1 bath Cape Cod located in a quiet neighborhood! Full of potential, this home is ready for someone to bring their vision and creativity to life. Featuring a spacious layout with four bedrooms and plenty of living space, this property would make a great investment, flip, rental, or project home. Conveniently located in a peaceful area with a nice yard and solid bones, this fixer-upper is the perfect chance to build equity and make it your own. Being sold AS-IS.
Key facts
- 3,920 sq ft lot
- Built 1949
- Listed 11 days
Property features AI
Finance
- Financial info: Annual tax information available
Exterior
- Parking: On-street parking
- Utilities: Public water; Public sewer
- Home design: Single-family property; Fixer condition
- Construction: Built per assessor records; Vinyl siding; Asphalt/fiberglass roof
- Exterior features: Public water; Public sewer; Lot is approximately 0.09 acres
Interior
- Bedrooms: 2 main-level bedrooms
- Bathrooms: 1 full bathroom on the main level
- Heating & cooling: Central air conditioning; Forced air heating (gas)
- Interior features: Unfinished basement; Total of 6 rooms
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $40k.
Deal economics
- At list price, monthly cash flow is $365 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($841 rent vs $40k).
Location & tenants
- Location reads 72/100 on livability (#381 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A; Watch: commute D, amenities F, employment D-.
- Indian Creek Local (suburban): math 42% / reading 56% proficiency, ranked #455 of 656 in OH (top 69%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 17 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 2 units permitted in Jefferson County in 2024 (0 in 5+ unit buildings).
- This rent is only 18% of the median local income ($57k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $277 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
- Jefferson County population projected at -19% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $11k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- Only 11 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: built in 1949 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1949 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.10% ✓
- Cap rate
- 17.24%
- Cash-on-cash
- 39.09%
- DSCR
- 2.74
- GRM
- 4.0
CMA / ARV
- ARV (on-the-fly)
- $105,100
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 247 Hallock Ave | 0.19mi | 3/1.0 (-1) | 1,050 (-0%) | 21mo | $48,000 | $46 | 69 |
| 241 Summit Ave | 0.30mi | 3/1.0 (-1) | 1,064 (+1%) | 12mo | $154,000 | $145 | 69 |
| 457 Mclister Ave | 0.12mi | 3/2.0 (-1) | 1,092 (+4%) | 17mo | $36,000 | $33 | 65 |
| 100 Elm St | 0.41mi | 3/1.0 (-1) | 1,040 (-1%) | 12mo | $122,000 | $117 | 64 |
| 119 Benita Dr | 0.53mi | 3/2.0 (-1) | 1,050 (-0%) | 3mo | $175,000 | $167 | 63 |
| 315 Petrick Ave | 0.49mi | 3/1.0 (-1) | 1,103 (+5%) | 9mo | $55,000 | $50 | 56 |
| 310 Penn Ave | 0.68mi | 3/2.0 (-1) | 1,014 (-4%) | 3mo | $77,000 | $76 | 51 |
| 215 Benita Dr | 0.62mi | 3/1.0 (-1) | 1,104 (+5%) | 9mo | $177,000 | $160 | 50 |
| 106 Penn Ave | 0.55mi | 3/1.5 (-1) | 936 (-11%) | 6mo | $93,500 | $100 | 44 |
| 308 Penn Ave | 0.67mi | 3/1.5 (-1) | 1,200 (+14%) | 1mo | $157,500 | $131 | 37 |
| 316 Churchway St | 0.66mi | 3/1.5 (-1) | 1,200 (+14%) | 2mo | $55,000 | $46 | 37 |
| 201 Standard Ave | 0.46mi | 3/1.0 (-1) | 1,189 (+13%) | 22mo | $15,000 | $13 | 33 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 35.3%
- Equity multiple
- 2.50×
- Total profit
- $16,780
- Equity at exit
- $5,964
- IRR
- 42.1%
- Equity multiple
- 4.99×
- Total profit
- $44,640
- Equity at exit
- $3,458
Cash invested: $11,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 43938
- Home prices YoY
- -6.0%
- Active inventory
- 17
- Price-to-rent
- 4.0×
Monthly cashflow live
- Estimated rent
- $841 medium interval (Pro) →
- Mortgage (P&I)
- −$210
- Tax from tax record
- −$73 /mo · $874/yr
- Insurance
- −$17
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$177
- Net cashflow
- $365
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $10,000
- Closing costs
- $1,200
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 126 Grandview Ave Unit 126 Mingo Junction, OH | 3.0 | 1.0 | 850 | $899 | $1.06 | 44d | 1 | 0.28mi |
| 113 Spring Ave Mingo Junction, OH | 3.0 | 1.0 | 840 | $750 | $0.89 | 44d | 1 | 0.43mi |
Listing history 6 events
-
2026-06-01status $40,000 Pending 11 DOM
-
2026-06-01days on market $40,000 Active 11 DOM
-
2026-05-31days on market $40,000 Active 10 DOM
-
2026-05-31days on market $40,000 Active 9 DOM
-
2026-05-21$40,000 Active
-
2025-11-06soldstatus $300,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $874 · $73/mo
- Projected year-2 tax
- $874 · $73/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥98°F today · 18 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,087
- − Mortgage interest
- −$2,241
- − Property taxes
- −$874
- − Insurance
- −$200
- − Repairs & maintenance
- −$807
- − Management
- −$807
- − Depreciation
- −$1,164
- Taxable income
- $3,995
- Est. tax owed @ 24.0%
- −$959
- After-tax cash flow
- $3,419/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Indian Creek Local
- NCES district ID
- 3904780
- Math proficiency
- 42% ▼ -24.00%
- Reading proficiency
- 56% ▼ -10.00%
- Median HH income
- $44,695
- Composite
- 41.39/100
- National rank
- #3483
- State rank
- #455 of 656 in OH
Livability — Mingo Junction
- Score
- 72/100
- State rank
- #381
- US rank
- #6170
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Mingo Junction, OH
- County
- Jefferson · 64,369 people
- Metro
- Weirton-Steubenville, WV-OH
- Population (ZIP)
- 5,448
- Household income
- $57,453
- Rent vs Own
- Severe rent burden
- 11.2
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 63,481 people
- By 2030
- 61,067 · -3.8%
- By 2040
- 55,860 · -12.0%
- By 2050
- 51,236 · -19.3%
- By 2075
- 41,804 · -34.1%
- By 2100
- 32,344 · -49.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (94%)
- Race & ethnicity
- White 94% Two or more races 5%
- Common ancestry
- Romanian 4% Slovak 1% Italian 1%
- Foreign-born
- 1% · Canada
Political lean MEDSL · Jefferson
- 2024 margin
- Solid R (+43.9) · D 27.5% · R 71.4% · Other 1.1%
- 2008→2024 swing
- -44.1pp toward R · 2008: 0.2pp · 2024: -43.9pp
- All cycles
- 2024: R+43.9 2020: R+38.4 2016: R+35.7 2012: R+5.5 2008: D+0.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -11.44%
- Current HPI
- 179.3725
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
-86.7% since first listed2 events — show timeline
- 2026-05-21 Listed $40,000 MLSNOW
- 2025-11-06 Sold (Public Records) $300,000 Public Records
Property tax history
+0.0%/yrLatest (2025): $874 · +1.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…