CashFlowRE
Sign in Sign up
1273 North Ave Unit 3G
B Composite 71.16
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +9.6/10.0
  • ARV discount +7.5/15.0
  • Schools +5.7/10.0
  • Livability +3.5/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$168,000

1273 North Ave Unit 3G · New Rochelle, NY 10804
1 bd · 1.0 ba · 650 sqft · Condo · 44 Days on market
Built 1929

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Highly sought after Wykagyl Gardens. Unlike any 1BR unit in complex! Great flow to this efficiently designed kitchen w/ stainless steel appliances. Spacious, sunny living room with dining area. A wall of california style closets in bedroom. Gleaming hardwood floors throughout. Beautiful archways and architectural design. Maintenance does not include the $116/mo STAR credit. Just steps away from shops, banks, etc. (Just follow the walkway from the building to all shopping).

Key facts

  • Natural light
  • Brand-new oven
  • Pre-war building

Tags

PRE-WAR BUILDINGMAINTAINED GROUNDSNATURAL LIGHTBRAND-NEW OVENREFRIGERATOR TWO YEARS OLDCOMFORTABLE LIVING AREAS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $168k.

Deal economics

  • At list price, monthly cash flow is $770 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $168k).
  • Recommended offer: $163k (3.0% below list) — sets the bar for market timing.
  • Cap rate 11.8% vs local median 4.5% in New Rochelle — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#487 in NY) — a middle-class / working-renter tenant base. Strengths: employment A+, crime A, amenities B+; Watch: housing D+, commute F, cost of living F.
  • New Rochelle City School District (suburban): math 63% / reading 66% proficiency, ranked #171 of 590 in NY (top 29%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: William B Ward Elementary School (math 56% / reading 72%, grade B, #658 of 2,108 statewide, top 31%, 988 students, 33% FRL); Albert Leonard Middle School (math 41% / reading 73%, grade B, #192 of 729 statewide, top 28%, 1,086 students, 42% FRL); New Rochelle High School (math 87% / reading 72%, grade A-, #518 of 1,100 statewide, top 51%, 3,076 students, 57% FRL) — zoned schools at 44% FRL track the district average.
  • Market conditions: 116 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 60% of comp listings sitting > 30 days — soft ceiling on asking rent; 954 units permitted in Westchester County in 2024 (649 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Westchester County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $47k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 44 days — a 3% lower offer ($163k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 27y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $136k; 24% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1929 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→14/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $162,960 (3.0% below list)

Questions for the listing agent

  1. It's been on market 44 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1929 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.46%
Cap rate
11.79%
Cash-on-cash
19.65%
DSCR
1.87
GRM
5.7

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
11.7%
Equity multiple
1.46×
Total profit
$21,872
Equity at exit
$25,049
10-year hold
IRR
20.7%
Equity multiple
2.75×
Total profit
$82,365
Equity at exit
$14,526

Cash invested: $47,040 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
15 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City
— inherits STATE
NYC rent stabilization (~1M units); 2019 HSTPA strengthened tenant rights; courts deeply backlogged.

ZIP-level market 10804

Active inventory
116
Price-to-rent
5.7×

Monthly cashflow live

Estimated rent
$2,445 high interval (Pro) →
Mortgage (P&I)
$881
Tax est. 1.5%
$210 /mo · $2,520/yr
Insurance
$70
HOA
$0
Vacancy / Maint / Mgmt
$513
Net cashflow
$770

Break-even live

Break-even rent $1,470
Max offer price $168,000
Occupancy floor 63%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$42,000
Closing costs
$5,040
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1270 North Ave Unit 2L New Rochelle, NY 1.0 650 $2,400 $3.69 15d 1 0.20mi
Fisher Ave Eastchester, NY 1.0 1.0 731 $2,500 $3.42 43d 1 1.33mi
2 Park Ave Unit 1B Eastchester, NY 1.0 1.0 740 $2,500 $3.38 43d 1 1.34mi
Glen Rd Unit H Eastchester, NY 1.0 1.0 612 $2,200 $3.59 43d 1 1.36mi
40 Jackson Ave Eastchester, NY 1.0 1.0 725 $2,950 $4.07 14d 1 1.44mi

HOA detail condo

Monthly dues
$0 · $0/yr
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 43 events

  1. 2026-06-18
    days on market $168,000 Active 44 DOM
  2. 2026-06-17
    days on market $168,000 Active 43 DOM
  3. 2026-06-16
    days on market $168,000 Active 42 DOM
  4. 2026-06-15
    days on market $168,000 Active 41 DOM
  5. 2026-06-13
    days on market $168,000 Active 39 DOM
  6. 2026-06-09
    days on market $168,000 Active 35 DOM
  7. 2026-06-08
    days on market $168,000 Active 34 DOM
  8. 2026-06-07
    days on market $168,000 Active 33 DOM
  9. 2026-06-04
    days on market $168,000 Active 30 DOM
  10. 2026-06-03
    days on market $168,000 Active 29 DOM
  11. 2026-06-02
    days on market $168,000 Active 28 DOM
  12. 2026-06-02
    status $168,000 Active 27 DOM
  13. 2026-04-01
    status Pending
  14. 2026-03-04
    listed $168,000 Active
  15. 2014-03-15
    price $136,000 477-char remark
    Show marketing remark (413 chars)

    Lovely one bedroom, one bath apartment with beautiful hardwood floors in the sought after Wykagyl Gardens. Modern kitchen, updated bathroom. Mint condition. A/C units, window treatments and blinds included. Monthly STAR of $103.17 not included in maintenance. Unassigned parking. Assigned outdoor parking $55.00. Assigned indoor parking $70.00. Flip tax: $5.00/share paid by seller and $5.00/share paid by buyer.

  16. 2014-03-15
    price $153,500 413-char remark
    Show marketing remark (413 chars)

    Lovely one bedroom, one bath apartment with beautiful hardwood floors in the sought after Wykagyl Gardens. Modern kitchen, updated bathroom. Mint condition. A/C units, window treatments and blinds included. Monthly STAR of $103.17 not included in maintenance. Unassigned parking. Assigned outdoor parking $55.00. Assigned indoor parking $70.00. Flip tax: $5.00/share paid by seller and $5.00/share paid by buyer.

  17. 2013-03-11
    soldstatus $136,000 Sold 477-char remark
    Show marketing remark (477 chars)

    Highly sought after Wykagyl Gardens. Unlike any 1BR unit in complex! Great flow to this efficiently designed kitchen w/ stainless steel appliances. Spacious, sunny living room with dining area. A wall of california style closets in bedroom. Gleaming hardwood floors throughout. Beautiful archways and architectural design. Maintenance does not include the $116/mo STAR credit. Just steps away from shops, banks, etc. (Just follow the walkway from the building to all shopping).

  18. 2013-03-11
    soldstatus $136,000
    Show marketing remark (477 chars)

    Highly sought after Wykagyl Gardens. Unlike any 1BR unit in complex! Great flow to this efficiently designed kitchen w/ stainless steel appliances. Spacious, sunny living room with dining area. A wall of california style closets in bedroom. Gleaming hardwood floors throughout. Beautiful archways and architectural design. Maintenance does not include the $116/mo STAR credit. Just steps away from shops, banks, etc. (Just follow the walkway from the building to all shopping).

  19. 2013-02-08
    historical 477-char remark
    Show marketing remark (477 chars)

    Highly sought after Wykagyl Gardens. Unlike any 1BR unit in complex! Great flow to this efficiently designed kitchen w/ stainless steel appliances. Spacious, sunny living room with dining area. A wall of california style closets in bedroom. Gleaming hardwood floors throughout. Beautiful archways and architectural design. Maintenance does not include the $116/mo STAR credit. Just steps away from shops, banks, etc. (Just follow the walkway from the building to all shopping).

  20. 2012-11-12
    historical Pending 477-char remark
    Show marketing remark (477 chars)

    Highly sought after Wykagyl Gardens. Unlike any 1BR unit in complex! Great flow to this efficiently designed kitchen w/ stainless steel appliances. Spacious, sunny living room with dining area. A wall of california style closets in bedroom. Gleaming hardwood floors throughout. Beautiful archways and architectural design. Maintenance does not include the $116/mo STAR credit. Just steps away from shops, banks, etc. (Just follow the walkway from the building to all shopping).

  21. 2012-11-12
    price $144,900 477-char remark
    Show marketing remark (477 chars)

    Highly sought after Wykagyl Gardens. Unlike any 1BR unit in complex! Great flow to this efficiently designed kitchen w/ stainless steel appliances. Spacious, sunny living room with dining area. A wall of california style closets in bedroom. Gleaming hardwood floors throughout. Beautiful archways and architectural design. Maintenance does not include the $116/mo STAR credit. Just steps away from shops, banks, etc. (Just follow the walkway from the building to all shopping).

  22. 2012-09-27
    price $144,900 477-char remark
    Show marketing remark (477 chars)

    Highly sought after Wykagyl Gardens. Unlike any 1BR unit in complex! Great flow to this efficiently designed kitchen w/ stainless steel appliances. Spacious, sunny living room with dining area. A wall of california style closets in bedroom. Gleaming hardwood floors throughout. Beautiful archways and architectural design. Maintenance does not include the $116/mo STAR credit. Just steps away from shops, banks, etc. (Just follow the walkway from the building to all shopping).

  23. 2012-08-07
    status Active 477-char remark
    Show marketing remark (477 chars)

    Highly sought after Wykagyl Gardens. Unlike any 1BR unit in complex! Great flow to this efficiently designed kitchen w/ stainless steel appliances. Spacious, sunny living room with dining area. A wall of california style closets in bedroom. Gleaming hardwood floors throughout. Beautiful archways and architectural design. Maintenance does not include the $116/mo STAR credit. Just steps away from shops, banks, etc. (Just follow the walkway from the building to all shopping).

  24. 2012-08-04
    historical 477-char remark
    Show marketing remark (477 chars)

    Highly sought after Wykagyl Gardens. Unlike any 1BR unit in complex! Great flow to this efficiently designed kitchen w/ stainless steel appliances. Spacious, sunny living room with dining area. A wall of california style closets in bedroom. Gleaming hardwood floors throughout. Beautiful archways and architectural design. Maintenance does not include the $116/mo STAR credit. Just steps away from shops, banks, etc. (Just follow the walkway from the building to all shopping).

  25. 2012-07-19
    price $149,900 477-char remark
    Show marketing remark (477 chars)

    Highly sought after Wykagyl Gardens. Unlike any 1BR unit in complex! Great flow to this efficiently designed kitchen w/ stainless steel appliances. Spacious, sunny living room with dining area. A wall of california style closets in bedroom. Gleaming hardwood floors throughout. Beautiful archways and architectural design. Maintenance does not include the $116/mo STAR credit. Just steps away from shops, banks, etc. (Just follow the walkway from the building to all shopping).

  26. 2012-05-18
    price $155,000 477-char remark
    Show marketing remark (477 chars)

    Highly sought after Wykagyl Gardens. Unlike any 1BR unit in complex! Great flow to this efficiently designed kitchen w/ stainless steel appliances. Spacious, sunny living room with dining area. A wall of california style closets in bedroom. Gleaming hardwood floors throughout. Beautiful archways and architectural design. Maintenance does not include the $116/mo STAR credit. Just steps away from shops, banks, etc. (Just follow the walkway from the building to all shopping).

  27. 2012-02-04
    listed $156,500 Active 477-char remark
    Show marketing remark (477 chars)

    Highly sought after Wykagyl Gardens. Unlike any 1BR unit in complex! Great flow to this efficiently designed kitchen w/ stainless steel appliances. Spacious, sunny living room with dining area. A wall of california style closets in bedroom. Gleaming hardwood floors throughout. Beautiful archways and architectural design. Maintenance does not include the $116/mo STAR credit. Just steps away from shops, banks, etc. (Just follow the walkway from the building to all shopping).

  28. 2012-02-04
    listed $144,900
    Show marketing remark (477 chars)

    Highly sought after Wykagyl Gardens. Unlike any 1BR unit in complex! Great flow to this efficiently designed kitchen w/ stainless steel appliances. Spacious, sunny living room with dining area. A wall of california style closets in bedroom. Gleaming hardwood floors throughout. Beautiful archways and architectural design. Maintenance does not include the $116/mo STAR credit. Just steps away from shops, banks, etc. (Just follow the walkway from the building to all shopping).

  29. 2010-05-20
    soldstatus $153,500 Sold 413-char remark
    Show marketing remark (413 chars)

    Lovely one bedroom, one bath apartment with beautiful hardwood floors in the sought after Wykagyl Gardens. Modern kitchen, updated bathroom. Mint condition. A/C units, window treatments and blinds included. Monthly STAR of $103.17 not included in maintenance. Unassigned parking. Assigned outdoor parking $55.00. Assigned indoor parking $70.00. Flip tax: $5.00/share paid by seller and $5.00/share paid by buyer.

  30. 2010-04-29
    historical 413-char remark
    Show marketing remark (413 chars)

    Lovely one bedroom, one bath apartment with beautiful hardwood floors in the sought after Wykagyl Gardens. Modern kitchen, updated bathroom. Mint condition. A/C units, window treatments and blinds included. Monthly STAR of $103.17 not included in maintenance. Unassigned parking. Assigned outdoor parking $55.00. Assigned indoor parking $70.00. Flip tax: $5.00/share paid by seller and $5.00/share paid by buyer.

  31. 2010-04-29
    price $172,500 413-char remark
    Show marketing remark (413 chars)

    Lovely one bedroom, one bath apartment with beautiful hardwood floors in the sought after Wykagyl Gardens. Modern kitchen, updated bathroom. Mint condition. A/C units, window treatments and blinds included. Monthly STAR of $103.17 not included in maintenance. Unassigned parking. Assigned outdoor parking $55.00. Assigned indoor parking $70.00. Flip tax: $5.00/share paid by seller and $5.00/share paid by buyer.

  32. 2010-03-31
    status Active 413-char remark
    Show marketing remark (413 chars)

    Lovely one bedroom, one bath apartment with beautiful hardwood floors in the sought after Wykagyl Gardens. Modern kitchen, updated bathroom. Mint condition. A/C units, window treatments and blinds included. Monthly STAR of $103.17 not included in maintenance. Unassigned parking. Assigned outdoor parking $55.00. Assigned indoor parking $70.00. Flip tax: $5.00/share paid by seller and $5.00/share paid by buyer.

  33. 2010-03-29
    historical 413-char remark
    Show marketing remark (413 chars)

    Lovely one bedroom, one bath apartment with beautiful hardwood floors in the sought after Wykagyl Gardens. Modern kitchen, updated bathroom. Mint condition. A/C units, window treatments and blinds included. Monthly STAR of $103.17 not included in maintenance. Unassigned parking. Assigned outdoor parking $55.00. Assigned indoor parking $70.00. Flip tax: $5.00/share paid by seller and $5.00/share paid by buyer.

  34. 2010-01-11
    historical Pending 413-char remark
    Show marketing remark (413 chars)

    Lovely one bedroom, one bath apartment with beautiful hardwood floors in the sought after Wykagyl Gardens. Modern kitchen, updated bathroom. Mint condition. A/C units, window treatments and blinds included. Monthly STAR of $103.17 not included in maintenance. Unassigned parking. Assigned outdoor parking $55.00. Assigned indoor parking $70.00. Flip tax: $5.00/share paid by seller and $5.00/share paid by buyer.

  35. 2009-09-28
    listed $172,500 Active 413-char remark
    Show marketing remark (413 chars)

    Lovely one bedroom, one bath apartment with beautiful hardwood floors in the sought after Wykagyl Gardens. Modern kitchen, updated bathroom. Mint condition. A/C units, window treatments and blinds included. Monthly STAR of $103.17 not included in maintenance. Unassigned parking. Assigned outdoor parking $55.00. Assigned indoor parking $70.00. Flip tax: $5.00/share paid by seller and $5.00/share paid by buyer.

  36. 2003-12-08
    soldstatus $111,000
  37. 2003-09-05
    historical
  38. 2003-09-05
    price $119,000
  39. 2003-08-17
    listed $111,000
  40. 2000-05-23
    soldstatus $58,000
  41. 2000-03-31
    price $62,500
  42. 2000-03-31
    historical
  43. 1999-10-12
    listed $58,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥98°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 6 unhealthy d/yr today · 8 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$29,336
− Mortgage interest
−$9,411
− Property taxes
−$2,520
− Insurance
−$840
− Repairs & maintenance
−$2,347
− Management
−$2,347
− Depreciation
−$4,887
Taxable income
$6,984
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,676
After-tax cash flow
$7,567/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
New Rochelle City School District
NCES district ID
3620490
Math proficiency
63% ▲ 3.00%
Reading proficiency
66% ▲ 9.00%
Median HH income
$69,165
Composite
56.63/100
National rank
#1139
State rank
#171 of 590 in NY

Livability — New Rochelle

Score
69/100
State rank
#487
US rank
#8572

Category grades

Amenities B+ Commute F Cost of living F Crime A Employment A+ Housing D+ Health & safety B+ User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Rochelle, NY
City population
63,657
Population (ZIP)
15,228

Population outlook (Westchester County) Hauer SSP2

Today (2025)
1,028,035 people
By 2030
1,051,636 · +2.3%
By 2040
1,098,520 · +6.9%
By 2050
1,136,044 · +10.5%
By 2075
1,196,925 · +16.4%
By 2100
1,175,147 · +14.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (73%)
Race & ethnicity
White 73% Black 11% Hispanic / Latino 10% Two or more races 5% Asian 3%
Hispanic origin (detail)
Mexican 1% Puerto Rican 2% Dominican 2%
Common ancestry
Scotch-Irish 4% Romanian 3% Italian 2%
Foreign-born
15% · Canada, Dominican Republic, Jamaica
Languages at home
80% English-only · Spanish 6% Russian/Polish/Slavic 3% Other Indo-European 3%

Political lean MEDSL · Westchester

2024 margin
Strong D (+26.3) · D 63.1% · R 36.9%
2008→2024 swing
-1.3pp toward R · 2008: 27.6pp · 2024: 26.3pp
All cycles
2024: D+26.3 2020: D+36.3 2016: D+32.8 2012: D+22.2 2008: D+27.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -819.58%
Current HPI
280.9571
Rent YoY
Metro
State GDP YoY
▲ 2.60%
F500 in state
92

Industry mix (Fortune 500 HQ in NY)

Industry F500 HQs Revenue

Price history

+189.7% since first listed
31 events — show timeline
  • 2026-04-01 Pending OneKey® MLS as Distributed by MLS Grid
  • 2026-03-04 Listed $168,000 OneKey® MLS as Distributed by MLS Grid
  • 2014-03-15 Price Changed $136,000 HGMLS
  • 2014-03-15 Price Changed $153,500 HGMLS
  • 2013-03-11 Sold (MLS) $136,000 OneKey® MLS as Distributed by MLS Grid
  • 2013-03-11 Sold (MLS) $136,000 HGMLS
  • 2013-02-08 Delisted HGMLS
  • 2012-11-12 Contingent HGMLS
  • 2012-11-12 Price Changed $144,900 HGMLS
  • 2012-09-27 Price Changed $144,900 HGMLS
  • 2012-08-07 Relisted HGMLS
  • 2012-08-04 Delisted HGMLS
  • 2012-07-19 Price Changed $149,900 HGMLS
  • 2012-05-18 Price Changed $155,000 HGMLS
  • 2012-02-04 Listed $156,500 HGMLS
  • 2012-02-04 Listed $144,900 OneKey® MLS as Distributed by MLS Grid
  • 2010-05-20 Sold (MLS) $153,500 HGMLS
  • 2010-04-29 Delisted HGMLS
  • 2010-04-29 Price Changed $172,500 HGMLS
  • 2010-03-31 Relisted HGMLS
  • 2010-03-29 Delisted HGMLS
  • 2010-01-11 Contingent HGMLS
  • 2009-09-28 Listed $172,500 HGMLS
  • 2003-12-08 Sold (MLS) $111,000 HGMLS
  • 2003-09-05 Price Changed $119,000 HGMLS
  • 2003-09-05 Delisted HGMLS
  • 2003-08-17 Listed $111,000 HGMLS
  • 2000-05-23 Sold (MLS) $58,000 HGMLS
  • 2000-03-31 Delisted HGMLS
  • 2000-03-31 Price Changed $62,500 HGMLS
  • 1999-10-12 Listed $58,000 HGMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…