1273 North Ave Unit 3G · New Rochelle, NY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $691 – $1,283
Heat risk 5/10 · Moderate
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 8 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +9.6/10.0
- ARV discount +7.5/15.0
- Schools +5.7/10.0
- Livability +3.5/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$168,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Highly sought after Wykagyl Gardens. Unlike any 1BR unit in complex! Great flow to this efficiently designed kitchen w/ stainless steel appliances. Spacious, sunny living room with dining area. A wall of california style closets in bedroom. Gleaming hardwood floors throughout. Beautiful archways and architectural design. Maintenance does not include the $116/mo STAR credit. Just steps away from shops, banks, etc. (Just follow the walkway from the building to all shopping).
Key facts
- Natural light
- Brand-new oven
- Pre-war building
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath condo listed at $168k.
Deal economics
- At list price, monthly cash flow is $770 ($9k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $168k).
- Recommended offer: $163k (3.0% below list) — sets the bar for market timing.
- Cap rate 11.8% vs local median 4.5% in New Rochelle — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 69/100 on livability (#487 in NY) — a middle-class / working-renter tenant base. Strengths: employment A+, crime A, amenities B+; Watch: housing D+, commute F, cost of living F.
- New Rochelle City School District (suburban): math 63% / reading 66% proficiency, ranked #171 of 590 in NY (top 29%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: William B Ward Elementary School (math 56% / reading 72%, grade B, #658 of 2,108 statewide, top 31%, 988 students, 33% FRL); Albert Leonard Middle School (math 41% / reading 73%, grade B, #192 of 729 statewide, top 28%, 1,086 students, 42% FRL); New Rochelle High School (math 87% / reading 72%, grade A-, #518 of 1,100 statewide, top 51%, 3,076 students, 57% FRL) — zoned schools at 44% FRL track the district average.
- Market conditions: 116 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 60% of comp listings sitting > 30 days — soft ceiling on asking rent; 954 units permitted in Westchester County in 2024 (649 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Westchester County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $47k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 44 days — a 3% lower offer ($163k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 27y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $136k; 24% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1929 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→14/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 44 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1929 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.46% ✓
- Cap rate
- 11.79%
- Cash-on-cash
- 19.65%
- DSCR
- 1.87
- GRM
- 5.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 11.7%
- Equity multiple
- 1.46×
- Total profit
- $21,872
- Equity at exit
- $25,049
- IRR
- 20.7%
- Equity multiple
- 2.75×
- Total profit
- $82,365
- Equity at exit
- $14,526
Cash invested: $47,040 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 15 Strongly Tenant-Friendly
- State New York
- 15 Strongly Tenant-Friendly · D+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 10804
- Active inventory
- 116
- Price-to-rent
- 5.7×
Monthly cashflow live
- Estimated rent
- $2,445 high interval (Pro) →
- Mortgage (P&I)
- −$881
- Tax est. 1.5%
- −$210 /mo · $2,520/yr
- Insurance
- −$70
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$513
- Net cashflow
- $770
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $42,000
- Closing costs
- $5,040
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1270 North Ave Unit 2L New Rochelle, NY | — | 1.0 | 650 | $2,400 | $3.69 | 15d | 1 | 0.20mi |
| Fisher Ave Eastchester, NY | 1.0 | 1.0 | 731 | $2,500 | $3.42 | 43d | 1 | 1.33mi |
| 2 Park Ave Unit 1B Eastchester, NY | 1.0 | 1.0 | 740 | $2,500 | $3.38 | 43d | 1 | 1.34mi |
| Glen Rd Unit H Eastchester, NY | 1.0 | 1.0 | 612 | $2,200 | $3.59 | 43d | 1 | 1.36mi |
| 40 Jackson Ave Eastchester, NY | 1.0 | 1.0 | 725 | $2,950 | $4.07 | 14d | 1 | 1.44mi |
HOA detail condo
- Monthly dues
- $0 · $0/yr
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 43 events
-
2026-06-18days on market $168,000 Active 44 DOM
-
2026-06-17days on market $168,000 Active 43 DOM
-
2026-06-16days on market $168,000 Active 42 DOM
-
2026-06-15days on market $168,000 Active 41 DOM
-
2026-06-13days on market $168,000 Active 39 DOM
-
2026-06-09days on market $168,000 Active 35 DOM
-
2026-06-08days on market $168,000 Active 34 DOM
-
2026-06-07days on market $168,000 Active 33 DOM
-
2026-06-04days on market $168,000 Active 30 DOM
-
2026-06-03days on market $168,000 Active 29 DOM
-
2026-06-02days on market $168,000 Active 28 DOM
-
2026-06-02status $168,000 Active 27 DOM
-
2026-04-01status Pending
-
2026-03-04$168,000 Active
-
2014-03-15price $136,000 477-char remark
Show marketing remark (413 chars)
Lovely one bedroom, one bath apartment with beautiful hardwood floors in the sought after Wykagyl Gardens. Modern kitchen, updated bathroom. Mint condition. A/C units, window treatments and blinds included. Monthly STAR of $103.17 not included in maintenance. Unassigned parking. Assigned outdoor parking $55.00. Assigned indoor parking $70.00. Flip tax: $5.00/share paid by seller and $5.00/share paid by buyer.
-
2014-03-15price $153,500 413-char remark
Show marketing remark (413 chars)
Lovely one bedroom, one bath apartment with beautiful hardwood floors in the sought after Wykagyl Gardens. Modern kitchen, updated bathroom. Mint condition. A/C units, window treatments and blinds included. Monthly STAR of $103.17 not included in maintenance. Unassigned parking. Assigned outdoor parking $55.00. Assigned indoor parking $70.00. Flip tax: $5.00/share paid by seller and $5.00/share paid by buyer.
-
2013-03-11soldstatus $136,000 Sold 477-char remark
Show marketing remark (477 chars)
Highly sought after Wykagyl Gardens. Unlike any 1BR unit in complex! Great flow to this efficiently designed kitchen w/ stainless steel appliances. Spacious, sunny living room with dining area. A wall of california style closets in bedroom. Gleaming hardwood floors throughout. Beautiful archways and architectural design. Maintenance does not include the $116/mo STAR credit. Just steps away from shops, banks, etc. (Just follow the walkway from the building to all shopping).
-
2013-03-11soldstatus $136,000
Show marketing remark (477 chars)
Highly sought after Wykagyl Gardens. Unlike any 1BR unit in complex! Great flow to this efficiently designed kitchen w/ stainless steel appliances. Spacious, sunny living room with dining area. A wall of california style closets in bedroom. Gleaming hardwood floors throughout. Beautiful archways and architectural design. Maintenance does not include the $116/mo STAR credit. Just steps away from shops, banks, etc. (Just follow the walkway from the building to all shopping).
-
2013-02-08historical 477-char remark
Show marketing remark (477 chars)
Highly sought after Wykagyl Gardens. Unlike any 1BR unit in complex! Great flow to this efficiently designed kitchen w/ stainless steel appliances. Spacious, sunny living room with dining area. A wall of california style closets in bedroom. Gleaming hardwood floors throughout. Beautiful archways and architectural design. Maintenance does not include the $116/mo STAR credit. Just steps away from shops, banks, etc. (Just follow the walkway from the building to all shopping).
-
2012-11-12historical Pending 477-char remark
Show marketing remark (477 chars)
Highly sought after Wykagyl Gardens. Unlike any 1BR unit in complex! Great flow to this efficiently designed kitchen w/ stainless steel appliances. Spacious, sunny living room with dining area. A wall of california style closets in bedroom. Gleaming hardwood floors throughout. Beautiful archways and architectural design. Maintenance does not include the $116/mo STAR credit. Just steps away from shops, banks, etc. (Just follow the walkway from the building to all shopping).
-
2012-11-12price $144,900 477-char remark
Show marketing remark (477 chars)
Highly sought after Wykagyl Gardens. Unlike any 1BR unit in complex! Great flow to this efficiently designed kitchen w/ stainless steel appliances. Spacious, sunny living room with dining area. A wall of california style closets in bedroom. Gleaming hardwood floors throughout. Beautiful archways and architectural design. Maintenance does not include the $116/mo STAR credit. Just steps away from shops, banks, etc. (Just follow the walkway from the building to all shopping).
-
2012-09-27price $144,900 477-char remark
Show marketing remark (477 chars)
Highly sought after Wykagyl Gardens. Unlike any 1BR unit in complex! Great flow to this efficiently designed kitchen w/ stainless steel appliances. Spacious, sunny living room with dining area. A wall of california style closets in bedroom. Gleaming hardwood floors throughout. Beautiful archways and architectural design. Maintenance does not include the $116/mo STAR credit. Just steps away from shops, banks, etc. (Just follow the walkway from the building to all shopping).
-
2012-08-07status Active 477-char remark
Show marketing remark (477 chars)
Highly sought after Wykagyl Gardens. Unlike any 1BR unit in complex! Great flow to this efficiently designed kitchen w/ stainless steel appliances. Spacious, sunny living room with dining area. A wall of california style closets in bedroom. Gleaming hardwood floors throughout. Beautiful archways and architectural design. Maintenance does not include the $116/mo STAR credit. Just steps away from shops, banks, etc. (Just follow the walkway from the building to all shopping).
-
2012-08-04historical 477-char remark
Show marketing remark (477 chars)
Highly sought after Wykagyl Gardens. Unlike any 1BR unit in complex! Great flow to this efficiently designed kitchen w/ stainless steel appliances. Spacious, sunny living room with dining area. A wall of california style closets in bedroom. Gleaming hardwood floors throughout. Beautiful archways and architectural design. Maintenance does not include the $116/mo STAR credit. Just steps away from shops, banks, etc. (Just follow the walkway from the building to all shopping).
-
2012-07-19price $149,900 477-char remark
Show marketing remark (477 chars)
Highly sought after Wykagyl Gardens. Unlike any 1BR unit in complex! Great flow to this efficiently designed kitchen w/ stainless steel appliances. Spacious, sunny living room with dining area. A wall of california style closets in bedroom. Gleaming hardwood floors throughout. Beautiful archways and architectural design. Maintenance does not include the $116/mo STAR credit. Just steps away from shops, banks, etc. (Just follow the walkway from the building to all shopping).
-
2012-05-18price $155,000 477-char remark
Show marketing remark (477 chars)
Highly sought after Wykagyl Gardens. Unlike any 1BR unit in complex! Great flow to this efficiently designed kitchen w/ stainless steel appliances. Spacious, sunny living room with dining area. A wall of california style closets in bedroom. Gleaming hardwood floors throughout. Beautiful archways and architectural design. Maintenance does not include the $116/mo STAR credit. Just steps away from shops, banks, etc. (Just follow the walkway from the building to all shopping).
-
2012-02-04$156,500 Active 477-char remark
Show marketing remark (477 chars)
Highly sought after Wykagyl Gardens. Unlike any 1BR unit in complex! Great flow to this efficiently designed kitchen w/ stainless steel appliances. Spacious, sunny living room with dining area. A wall of california style closets in bedroom. Gleaming hardwood floors throughout. Beautiful archways and architectural design. Maintenance does not include the $116/mo STAR credit. Just steps away from shops, banks, etc. (Just follow the walkway from the building to all shopping).
-
2012-02-04$144,900
Show marketing remark (477 chars)
Highly sought after Wykagyl Gardens. Unlike any 1BR unit in complex! Great flow to this efficiently designed kitchen w/ stainless steel appliances. Spacious, sunny living room with dining area. A wall of california style closets in bedroom. Gleaming hardwood floors throughout. Beautiful archways and architectural design. Maintenance does not include the $116/mo STAR credit. Just steps away from shops, banks, etc. (Just follow the walkway from the building to all shopping).
-
2010-05-20soldstatus $153,500 Sold 413-char remark
Show marketing remark (413 chars)
Lovely one bedroom, one bath apartment with beautiful hardwood floors in the sought after Wykagyl Gardens. Modern kitchen, updated bathroom. Mint condition. A/C units, window treatments and blinds included. Monthly STAR of $103.17 not included in maintenance. Unassigned parking. Assigned outdoor parking $55.00. Assigned indoor parking $70.00. Flip tax: $5.00/share paid by seller and $5.00/share paid by buyer.
-
2010-04-29historical 413-char remark
Show marketing remark (413 chars)
Lovely one bedroom, one bath apartment with beautiful hardwood floors in the sought after Wykagyl Gardens. Modern kitchen, updated bathroom. Mint condition. A/C units, window treatments and blinds included. Monthly STAR of $103.17 not included in maintenance. Unassigned parking. Assigned outdoor parking $55.00. Assigned indoor parking $70.00. Flip tax: $5.00/share paid by seller and $5.00/share paid by buyer.
-
2010-04-29price $172,500 413-char remark
Show marketing remark (413 chars)
Lovely one bedroom, one bath apartment with beautiful hardwood floors in the sought after Wykagyl Gardens. Modern kitchen, updated bathroom. Mint condition. A/C units, window treatments and blinds included. Monthly STAR of $103.17 not included in maintenance. Unassigned parking. Assigned outdoor parking $55.00. Assigned indoor parking $70.00. Flip tax: $5.00/share paid by seller and $5.00/share paid by buyer.
-
2010-03-31status Active 413-char remark
Show marketing remark (413 chars)
Lovely one bedroom, one bath apartment with beautiful hardwood floors in the sought after Wykagyl Gardens. Modern kitchen, updated bathroom. Mint condition. A/C units, window treatments and blinds included. Monthly STAR of $103.17 not included in maintenance. Unassigned parking. Assigned outdoor parking $55.00. Assigned indoor parking $70.00. Flip tax: $5.00/share paid by seller and $5.00/share paid by buyer.
-
2010-03-29historical 413-char remark
Show marketing remark (413 chars)
Lovely one bedroom, one bath apartment with beautiful hardwood floors in the sought after Wykagyl Gardens. Modern kitchen, updated bathroom. Mint condition. A/C units, window treatments and blinds included. Monthly STAR of $103.17 not included in maintenance. Unassigned parking. Assigned outdoor parking $55.00. Assigned indoor parking $70.00. Flip tax: $5.00/share paid by seller and $5.00/share paid by buyer.
-
2010-01-11historical Pending 413-char remark
Show marketing remark (413 chars)
Lovely one bedroom, one bath apartment with beautiful hardwood floors in the sought after Wykagyl Gardens. Modern kitchen, updated bathroom. Mint condition. A/C units, window treatments and blinds included. Monthly STAR of $103.17 not included in maintenance. Unassigned parking. Assigned outdoor parking $55.00. Assigned indoor parking $70.00. Flip tax: $5.00/share paid by seller and $5.00/share paid by buyer.
-
2009-09-28$172,500 Active 413-char remark
Show marketing remark (413 chars)
Lovely one bedroom, one bath apartment with beautiful hardwood floors in the sought after Wykagyl Gardens. Modern kitchen, updated bathroom. Mint condition. A/C units, window treatments and blinds included. Monthly STAR of $103.17 not included in maintenance. Unassigned parking. Assigned outdoor parking $55.00. Assigned indoor parking $70.00. Flip tax: $5.00/share paid by seller and $5.00/share paid by buyer.
-
2003-12-08soldstatus $111,000
-
2003-09-05historical
-
2003-09-05price $119,000
-
2003-08-17$111,000
-
2000-05-23soldstatus $58,000
-
2000-03-31price $62,500
-
2000-03-31historical
-
1999-10-12$58,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 5/10 Major 7 d/yr ≥98°F today · 14 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 5/10 Major 6 unhealthy d/yr today · 8 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $29,336
- − Mortgage interest
- −$9,411
- − Property taxes
- −$2,520
- − Insurance
- −$840
- − Repairs & maintenance
- −$2,347
- − Management
- −$2,347
- − Depreciation
- −$4,887
- Taxable income
- $6,984
- Est. tax owed @ 24.0%
- −$1,676
- After-tax cash flow
- $7,567/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- New Rochelle City School District
- NCES district ID
- 3620490
- Math proficiency
- 63% ▲ 3.00%
- Reading proficiency
- 66% ▲ 9.00%
- Median HH income
- $69,165
- Composite
- 56.63/100
- National rank
- #1139
- State rank
- #171 of 590 in NY
Livability — New Rochelle
- Score
- 69/100
- State rank
- #487
- US rank
- #8572
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- New Rochelle, NY
- City population
- 63,657
- Population (ZIP)
- 15,228
Population outlook (Westchester County) Hauer SSP2
- Today (2025)
- 1,028,035 people
- By 2030
- 1,051,636 · +2.3%
- By 2040
- 1,098,520 · +6.9%
- By 2050
- 1,136,044 · +10.5%
- By 2075
- 1,196,925 · +16.4%
- By 2100
- 1,175,147 · +14.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (73%)
- Race & ethnicity
- White 73% Black 11% Hispanic / Latino 10% Two or more races 5% Asian 3%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 2% Dominican 2%
- Common ancestry
- Scotch-Irish 4% Romanian 3% Italian 2%
- Foreign-born
- 15% · Canada, Dominican Republic, Jamaica
- Languages at home
- 80% English-only · Spanish 6% Russian/Polish/Slavic 3% Other Indo-European 3%
Political lean MEDSL · Westchester
- 2024 margin
- Strong D (+26.3) · D 63.1% · R 36.9%
- 2008→2024 swing
- -1.3pp toward R · 2008: 27.6pp · 2024: 26.3pp
- All cycles
- 2024: D+26.3 2020: D+36.3 2016: D+32.8 2012: D+22.2 2008: D+27.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -819.58%
- Current HPI
- 280.9571
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.60%
- F500 in state
- 92
Industry mix (Fortune 500 HQ in NY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 10 | $950B |
|
||
| Consumer Goods | 9 | $162B |
|
||
| Insurance | 4 | $225B |
|
||
| Telecommunications | 2 | $144B |
|
||
| Pharmaceuticals | 2 | $112B |
|
||
| Media / Entertainment | 2 | $69B |
|
||
Price history
+189.7% since first listed31 events — show timeline
- 2026-04-01 Pending — OneKey® MLS as Distributed by MLS Grid
- 2026-03-04 Listed $168,000 OneKey® MLS as Distributed by MLS Grid
- 2014-03-15 Price Changed $136,000 HGMLS
- 2014-03-15 Price Changed $153,500 HGMLS
- 2013-03-11 Sold (MLS) $136,000 OneKey® MLS as Distributed by MLS Grid
- 2013-03-11 Sold (MLS) $136,000 HGMLS
- 2013-02-08 Delisted — HGMLS
- 2012-11-12 Contingent — HGMLS
- 2012-11-12 Price Changed $144,900 HGMLS
- 2012-09-27 Price Changed $144,900 HGMLS
- 2012-08-07 Relisted — HGMLS
- 2012-08-04 Delisted — HGMLS
- 2012-07-19 Price Changed $149,900 HGMLS
- 2012-05-18 Price Changed $155,000 HGMLS
- 2012-02-04 Listed $156,500 HGMLS
- 2012-02-04 Listed $144,900 OneKey® MLS as Distributed by MLS Grid
- 2010-05-20 Sold (MLS) $153,500 HGMLS
- 2010-04-29 Delisted — HGMLS
- 2010-04-29 Price Changed $172,500 HGMLS
- 2010-03-31 Relisted — HGMLS
- 2010-03-29 Delisted — HGMLS
- 2010-01-11 Contingent — HGMLS
- 2009-09-28 Listed $172,500 HGMLS
- 2003-12-08 Sold (MLS) $111,000 HGMLS
- 2003-09-05 Price Changed $119,000 HGMLS
- 2003-09-05 Delisted — HGMLS
- 2003-08-17 Listed $111,000 HGMLS
- 2000-05-23 Sold (MLS) $58,000 HGMLS
- 2000-03-31 Delisted — HGMLS
- 2000-03-31 Price Changed $62,500 HGMLS
- 1999-10-12 Listed $58,000 HGMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…