8 Taylor St · Burton, SC
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.13%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $783 – $1,453
Heat risk 9/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +10.3/30.0
- Rent growth +4.1/5.0
- Schools +4.1/10.0
- DSCR +3.0/10.0
- Livability +2.9/5.0
- Condition / age +2.5/5.0
- 1% rule +2.2/10.0
- Appreciation +0.0/10.0
$210,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This Brick Cutie Features A Spacious Family Room, A Large Eat In Kitchen, A Large Step Down Den And An Adequate Utility Room. With Three Bedrooms And Two Full Bathrooms This Home Meets Functionality. Sitting on A Quiet Street With A Large Backyard! There Is No Lack For Outdoor Space. This Baby Has A Lot of Potential But Just Needs A Little Love. Priced To Sell! A Must See!!!!
Key facts
- Quiet street
- Large eat-in kitchen
- Large backyard
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath single-family listed at $210k.
Deal economics
- At list price, monthly cash flow is $-115 ($-1k/yr) — negative.
- To cash-flow at today's rent, offer at most $190k (9.7% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $151k (27.9% below list).
- Recommended offer: $151k (27.9% below list) — sets the bar for 1% rule.
- Cap rate 5.6% vs local median 2.0% in Burton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 58/100 on livability (#261 in SC) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: health & safety C-, crime D, employment D.
- Beaufort 01 (town): math 42% / reading 51% proficiency, ranked #17 of 80 in SC (top 21%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+6.6%/yr); 206 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 1,824 units permitted in Beaufort County in 2024 (618 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Beaufort County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 189 days — a 12% lower offer ($185k) is reasonable based on typical stale-listing flexibility.
- 12 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 189 days. Have you received any prior offers? Is the seller open to a 28% concession, seller financing, or rate buy-down credit?
- Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.72% ✗
- Cap rate
- 5.64%
- Cash-on-cash
- -2.35%
- DSCR
- 0.90
- GRM
- 11.6
CMA / ARV
- ARV (on-the-fly)
- $302,500
- Comps found
- 5
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 7058 Roseida Rd | 0.24mi | 2/1.0 | 980 (-11%) | 8mo | $285,000 | $291 | 60 |
| 23 Calico Ct | 0.74mi | 3/2.0 (+1) | 1,100 (0%) | 22mo | $329,000 | $299 | 42 |
| 26 Calico Ct | 0.71mi | 3/2.0 (+1) | 1,072 (-2%) | 23mo | $295,000 | $275 | 39 |
| 24 Walter Dr | 0.73mi | 2/1.0 | 1,217 (+11%) | 10mo | $249,000 | $205 | 36 |
| 1008 Goodwin St | 0.69mi | 3/1.5 (+1) | 1,242 (+13%) | 6mo | $319,000 | $257 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.59% rent growth · sell at horizon
- IRR
- -16.7%
- Equity multiple
- 0.39×
- Total profit
- $-35,755
- Equity at exit
- $31,312
- IRR
- -3.5%
- Equity multiple
- 0.73×
- Total profit
- $-15,807
- Equity at exit
- $18,157
Cash invested: $58,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 29906
- Home prices YoY
- -25.7%
- Rents YoY
- 6.6%
- Active inventory
- 206
- Price-to-rent
- 11.6×
Monthly cashflow live
- Estimated rent
- $1,513 medium interval (Pro) →
- Mortgage (P&I)
- −$1,101
- Tax from tax record
- −$122 /mo · $1,459/yr
- Insurance
- −$88
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$318
- Net cashflow
- $-115
Break-even live
Sensitivity live
| Price | -10% $4 | -5% $-56 | +0% $-115 | +5% $-174 | +10% $-234 |
|---|---|---|---|---|---|
| Rent | -10% $-235 | -5% $-175 | +0% $-115 | +5% $-55 | +10% $5 |
| Rate | -1.0pp $-9 | -0.5pp $-62 | base $-115 | +0.5pp $-169 | +1.0pp $-225 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $52,500
- Closing costs
- $6,300
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 32 Mint Farm Dr Beaufort, SC | 1.0 | 1.0 | 1300 | $950 | $0.73 | 14d | 1 | 1.05mi |
| 325 Ambrose Run Beaufort, SC | 1.0–3.0 | 1.0–2.0 | 950 | $1,474 | $1.55 | 14d | 15 | 1.39mi |
Listing history 35 events
-
2025-06-17historical Under Contract - Take Backup 381-char remark
Show marketing remark (381 chars)
This Brick Cutie Features A Spacious Family Room, A Large Eat In Kitchen, A Large Step Down Den And An Adequate Utility Room. With Three Bedrooms And Two Full Bathrooms This Home Meets Functionality. Sitting on A Quiet Street With A Large Backyard! There Is No Lack For Outdoor Space. This Baby Has A Lot of Potential But Just Needs A Little Love. Priced To Sell! A Must See!!!!
-
2025-05-22status Pending 381-char remark
Show marketing remark (381 chars)
This Brick Cutie Features A Spacious Family Room, A Large Eat In Kitchen, A Large Step Down Den And An Adequate Utility Room. With Three Bedrooms And Two Full Bathrooms This Home Meets Functionality. Sitting on A Quiet Street With A Large Backyard! There Is No Lack For Outdoor Space. This Baby Has A Lot of Potential But Just Needs A Little Love. Priced To Sell! A Must See!!!!
-
2025-05-22$210,000 Active 381-char remark
Show marketing remark (381 chars)
This Brick Cutie Features A Spacious Family Room, A Large Eat In Kitchen, A Large Step Down Den And An Adequate Utility Room. With Three Bedrooms And Two Full Bathrooms This Home Meets Functionality. Sitting on A Quiet Street With A Large Backyard! There Is No Lack For Outdoor Space. This Baby Has A Lot of Potential But Just Needs A Little Love. Priced To Sell! A Must See!!!!
-
2025-05-21soldstatus Closed 381-char remark
Show marketing remark (381 chars)
This Brick Cutie Features A Spacious Family Room, A Large Eat In Kitchen, A Large Step Down Den And An Adequate Utility Room. With Three Bedrooms And Two Full Bathrooms This Home Meets Functionality. Sitting on A Quiet Street With A Large Backyard! There Is No Lack For Outdoor Space. This Baby Has A Lot of Potential But Just Needs A Little Love. Priced To Sell! A Must See!!!!
-
2025-03-21status Pending
Show marketing remark (381 chars)
This Brick Cutie Features A Spacious Family Room, A Large Eat In Kitchen, A Large Step Down Den And An Adequate Utility Room. With Three Bedrooms And Two Full Bathrooms This Home Meets Functionality. Sitting on A Quiet Street With A Large Backyard! There Is No Lack For Outdoor Space. This Baby Has A Lot of Potential But Just Needs A Little Love. Priced To Sell! A Must See!!!!
-
2025-03-21status Pending 370-char remark
Show marketing remark (381 chars)
This Brick Cutie Features A Spacious Family Room, A Large Eat In Kitchen, A Large Step Down Den And An Adequate Utility Room. With Three Bedrooms And Two Full Bathrooms This Home Meets Functionality. Sitting on A Quiet Street With A Large Backyard! There Is No Lack For Outdoor Space. This Baby Has A Lot of Potential But Just Needs A Little Love. Priced To Sell! A Must See!!!!
-
2025-03-21status Pending 381-char remark
Show marketing remark (381 chars)
This Brick Cutie Features A Spacious Family Room, A Large Eat In Kitchen, A Large Step Down Den And An Adequate Utility Room. With Three Bedrooms And Two Full Bathrooms This Home Meets Functionality. Sitting on A Quiet Street With A Large Backyard! There Is No Lack For Outdoor Space. This Baby Has A Lot of Potential But Just Needs A Little Love. Priced To Sell! A Must See!!!!
-
2025-03-19historical
-
2025-03-17status Active 370-char remark
Show marketing remark (370 chars)
This briсk cutіe fеаtures a ѕрacious family room, а lаrge eat-in kitchen, a large step-down den and an adequate utility room. With three bedrooms and two full baths this home meets functionality. Sitting on a quiet street with a large backyard! There is no lack for outdoor space. This baby has a lot of potential, just needs a little love. Priced to sell, a must see!!
-
2025-02-04status Pending 370-char remark
Show marketing remark (370 chars)
This briсk cutіe fеаtures a ѕрacious family room, а lаrge eat-in kitchen, a large step-down den and an adequate utility room. With three bedrooms and two full baths this home meets functionality. Sitting on a quiet street with a large backyard! There is no lack for outdoor space. This baby has a lot of potential, just needs a little love. Priced to sell, a must see!!
-
2025-01-31status Active 370-char remark
Show marketing remark (370 chars)
This briсk cutіe fеаtures a ѕрacious family room, а lаrge eat-in kitchen, a large step-down den and an adequate utility room. With three bedrooms and two full baths this home meets functionality. Sitting on a quiet street with a large backyard! There is no lack for outdoor space. This baby has a lot of potential, just needs a little love. Priced to sell, a must see!!
-
2025-01-16status Active
Show marketing remark (381 chars)
This Brick Cutie Features A Spacious Family Room, A Large Eat In Kitchen, A Large Step Down Den And An Adequate Utility Room. With Three Bedrooms And Two Full Bathrooms This Home Meets Functionality. Sitting on A Quiet Street With A Large Backyard! There Is No Lack For Outdoor Space. This Baby Has A Lot of Potential But Just Needs A Little Love. Priced To Sell! A Must See!!!!
-
2025-01-16status Active 381-char remark
Show marketing remark (381 chars)
This Brick Cutie Features A Spacious Family Room, A Large Eat In Kitchen, A Large Step Down Den And An Adequate Utility Room. With Three Bedrooms And Two Full Bathrooms This Home Meets Functionality. Sitting on A Quiet Street With A Large Backyard! There Is No Lack For Outdoor Space. This Baby Has A Lot of Potential But Just Needs A Little Love. Priced To Sell! A Must See!!!!
-
2024-12-06status Pending
Show marketing remark (370 chars)
This briсk cutіe fеаtures a ѕрacious family room, а lаrge eat-in kitchen, a large step-down den and an adequate utility room. With three bedrooms and two full baths this home meets functionality. Sitting on a quiet street with a large backyard! There is no lack for outdoor space. This baby has a lot of potential, just needs a little love. Priced to sell, a must see!!
-
2024-12-06historical Under Contract - Take Backup 381-char remark
Show marketing remark (370 chars)
This briсk cutіe fеаtures a ѕрacious family room, а lаrge eat-in kitchen, a large step-down den and an adequate utility room. With three bedrooms and two full baths this home meets functionality. Sitting on a quiet street with a large backyard! There is no lack for outdoor space. This baby has a lot of potential, just needs a little love. Priced to sell, a must see!!
-
2024-12-06status Pending 370-char remark
Show marketing remark (370 chars)
This briсk cutіe fеаtures a ѕрacious family room, а lаrge eat-in kitchen, a large step-down den and an adequate utility room. With three bedrooms and two full baths this home meets functionality. Sitting on a quiet street with a large backyard! There is no lack for outdoor space. This baby has a lot of potential, just needs a little love. Priced to sell, a must see!!
-
2024-11-22price $210,000 370-char remark
Show marketing remark (381 chars)
This Brick Cutie Features A Spacious Family Room, A Large Eat In Kitchen, A Large Step Down Den And An Adequate Utility Room. With Three Bedrooms And Two Full Bathrooms This Home Meets Functionality. Sitting on A Quiet Street With A Large Backyard! There Is No Lack For Outdoor Space. This Baby Has A Lot of Potential But Just Needs A Little Love. Priced To Sell! A Must See!!!!
-
2024-11-22price $210,000 381-char remark
Show marketing remark (381 chars)
This Brick Cutie Features A Spacious Family Room, A Large Eat In Kitchen, A Large Step Down Den And An Adequate Utility Room. With Three Bedrooms And Two Full Bathrooms This Home Meets Functionality. Sitting on A Quiet Street With A Large Backyard! There Is No Lack For Outdoor Space. This Baby Has A Lot of Potential But Just Needs A Little Love. Priced To Sell! A Must See!!!!
-
2024-11-22price $210,000
Show marketing remark (381 chars)
This Brick Cutie Features A Spacious Family Room, A Large Eat In Kitchen, A Large Step Down Den And An Adequate Utility Room. With Three Bedrooms And Two Full Bathrooms This Home Meets Functionality. Sitting on A Quiet Street With A Large Backyard! There Is No Lack For Outdoor Space. This Baby Has A Lot of Potential But Just Needs A Little Love. Priced To Sell! A Must See!!!!
-
2024-11-19status Active
Show marketing remark (370 chars)
This briсk cutіe fеаtures a ѕрacious family room, а lаrge eat-in kitchen, a large step-down den and an adequate utility room. With three bedrooms and two full baths this home meets functionality. Sitting on a quiet street with a large backyard! There is no lack for outdoor space. This baby has a lot of potential, just needs a little love. Priced to sell, a must see!!
-
2024-11-19status Active 381-char remark
Show marketing remark (370 chars)
This briсk cutіe fеаtures a ѕрacious family room, а lаrge eat-in kitchen, a large step-down den and an adequate utility room. With three bedrooms and two full baths this home meets functionality. Sitting on a quiet street with a large backyard! There is no lack for outdoor space. This baby has a lot of potential, just needs a little love. Priced to sell, a must see!!
-
2024-11-19status Active 370-char remark
Show marketing remark (370 chars)
This briсk cutіe fеаtures a ѕрacious family room, а lаrge eat-in kitchen, a large step-down den and an adequate utility room. With three bedrooms and two full baths this home meets functionality. Sitting on a quiet street with a large backyard! There is no lack for outdoor space. This baby has a lot of potential, just needs a little love. Priced to sell, a must see!!
-
2024-11-12status Pending
Show marketing remark (381 chars)
This Brick Cutie Features A Spacious Family Room, A Large Eat In Kitchen, A Large Step Down Den And An Adequate Utility Room. With Three Bedrooms And Two Full Bathrooms This Home Meets Functionality. Sitting on A Quiet Street With A Large Backyard! There Is No Lack For Outdoor Space. This Baby Has A Lot of Potential But Just Needs A Little Love. Priced To Sell! A Must See!!!!
-
2024-11-12status Pending 370-char remark
Show marketing remark (381 chars)
This Brick Cutie Features A Spacious Family Room, A Large Eat In Kitchen, A Large Step Down Den And An Adequate Utility Room. With Three Bedrooms And Two Full Bathrooms This Home Meets Functionality. Sitting on A Quiet Street With A Large Backyard! There Is No Lack For Outdoor Space. This Baby Has A Lot of Potential But Just Needs A Little Love. Priced To Sell! A Must See!!!!
-
2024-11-12status Pending 381-char remark
Show marketing remark (381 chars)
This Brick Cutie Features A Spacious Family Room, A Large Eat In Kitchen, A Large Step Down Den And An Adequate Utility Room. With Three Bedrooms And Two Full Bathrooms This Home Meets Functionality. Sitting on A Quiet Street With A Large Backyard! There Is No Lack For Outdoor Space. This Baby Has A Lot of Potential But Just Needs A Little Love. Priced To Sell! A Must See!!!!
-
2024-10-29price $230,000 370-char remark
Show marketing remark (381 chars)
This Brick Cutie Features A Spacious Family Room, A Large Eat In Kitchen, A Large Step Down Den And An Adequate Utility Room. With Three Bedrooms And Two Full Bathrooms This Home Meets Functionality. Sitting on A Quiet Street With A Large Backyard! There Is No Lack For Outdoor Space. This Baby Has A Lot of Potential But Just Needs A Little Love. Priced To Sell! A Must See!!!!
-
2024-10-29price $230,000 381-char remark
Show marketing remark (381 chars)
This Brick Cutie Features A Spacious Family Room, A Large Eat In Kitchen, A Large Step Down Den And An Adequate Utility Room. With Three Bedrooms And Two Full Bathrooms This Home Meets Functionality. Sitting on A Quiet Street With A Large Backyard! There Is No Lack For Outdoor Space. This Baby Has A Lot of Potential But Just Needs A Little Love. Priced To Sell! A Must See!!!!
-
2024-10-29price $230,000
Show marketing remark (381 chars)
This Brick Cutie Features A Spacious Family Room, A Large Eat In Kitchen, A Large Step Down Den And An Adequate Utility Room. With Three Bedrooms And Two Full Bathrooms This Home Meets Functionality. Sitting on A Quiet Street With A Large Backyard! There Is No Lack For Outdoor Space. This Baby Has A Lot of Potential But Just Needs A Little Love. Priced To Sell! A Must See!!!!
-
2024-09-24price $250,000 381-char remark
Show marketing remark (370 chars)
This briсk cutіe fеаtures a ѕрacious family room, а lаrge eat-in kitchen, a large step-down den and an adequate utility room. With three bedrooms and two full baths this home meets functionality. Sitting on a quiet street with a large backyard! There is no lack for outdoor space. This baby has a lot of potential, just needs a little love. Priced to sell, a must see!!
-
2024-09-24price $250,000 370-char remark
Show marketing remark (370 chars)
This briсk cutіe fеаtures a ѕрacious family room, а lаrge eat-in kitchen, a large step-down den and an adequate utility room. With three bedrooms and two full baths this home meets functionality. Sitting on a quiet street with a large backyard! There is no lack for outdoor space. This baby has a lot of potential, just needs a little love. Priced to sell, a must see!!
-
2024-09-24price $250,000
Show marketing remark (370 chars)
This briсk cutіe fеаtures a ѕрacious family room, а lаrge eat-in kitchen, a large step-down den and an adequate utility room. With three bedrooms and two full baths this home meets functionality. Sitting on a quiet street with a large backyard! There is no lack for outdoor space. This baby has a lot of potential, just needs a little love. Priced to sell, a must see!!
-
2024-07-28$279,900 Active
-
2024-07-28$210,000
-
2024-07-25$279,900 Active 381-char remark
Show marketing remark (370 chars)
This briсk cutіe fеаtures a ѕрacious family room, а lаrge eat-in kitchen, a large step-down den and an adequate utility room. With three bedrooms and two full baths this home meets functionality. Sitting on a quiet street with a large backyard! There is no lack for outdoor space. This baby has a lot of potential, just needs a little love. Priced to sell, a must see!!
-
2024-07-25$279,900 Active 370-char remark
Show marketing remark (370 chars)
This briсk cutіe fеаtures a ѕрacious family room, а lаrge eat-in kitchen, a large step-down den and an adequate utility room. With three bedrooms and two full baths this home meets functionality. Sitting on a quiet street with a large backyard! There is no lack for outdoor space. This baby has a lot of potential, just needs a little love. Priced to sell, a must see!!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast SC · Resets to sale price
- Current annual tax
- $1,459 · $122/mo
- Projected year-2 tax
- $1,459 · $122/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 13% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 9/10 Extreme 7 d/yr ≥107°F today · 18 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,158
- − Mortgage interest
- −$11,763
- − Property taxes
- −$1,459
- − Insurance
- −$1,050
- − Repairs & maintenance
- −$1,453
- − Management
- −$1,453
- − Depreciation
- −$6,109
- Taxable loss
- −$5,129
- Est. tax savings @ 24.0%
- +$1,231
- After-tax cash flow
- $-149/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Beaufort 01
- NCES district ID
- 4501110
- Math proficiency
- 42% ▼ -8.00%
- Reading proficiency
- 51% ▲ 2.00%
- Median HH income
- $57,430
- Composite
- 40.56/100
- National rank
- #3699
- State rank
- #17 of 80 in SC
Livability — Burton
- Score
- 58/100
- State rank
- #261
- US rank
- #20872
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Burton, SC
- County
- Beaufort County · 163,770 people
- City population
- 26,562
- Metro
- Hilton Head Island-Bluffton, SC
- Population (ZIP)
- 25,342
- Household income
- $68,174
- Rent vs Own
- Severe rent burden
- 1103.0
Population outlook (Beaufort County) Hauer SSP2
- Today (2025)
- 211,915 people
- By 2030
- 227,272 · +7.2%
- By 2040
- 253,861 · +19.8%
- By 2050
- 275,126 · +29.8%
- By 2075
- 311,022 · +46.8%
- By 2100
- 321,286 · +51.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.63)
- Race & ethnicity
- White 49% Black 33% Hispanic / Latino 15% Two or more races 8%
- Hispanic origin (detail)
- Mexican 7% Puerto Rican 4%
- Common ancestry
- Slovak 2% Serbian 1% Iranian 1%
- Foreign-born
- 5% · Canada
- Languages at home
- 89% English-only · Spanish 9%
Political lean MEDSL · Beaufort
- 2024 margin
- R (+14.5) · D 42.1% · R 56.6% · Other 1.2%
- 2008→2024 swing
- -3.7pp toward R · 2008: -10.8pp · 2024: -14.5pp
- All cycles
- 2024: R+14.5 2020: R+10.0 2016: R+14.3 2012: R+17.5 2008: R+10.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -92.59%
- Current HPI
- 268.0161
- Rent YoY
- ▲ 6.59%
- Metro
- Hilton Head Island-Bluffton, SC
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Price history
-25.0% since first listed35 events — show timeline
- 2025-06-17 Contingent — LRMLS
- 2025-05-22 Pending — LRMLS
- 2025-05-22 Listed $210,000 LRMLS
- 2025-05-21 Sold (MLS) — LRMLS
- 2025-03-21 Pending — Charleston Trident MLS
- 2025-03-21 Pending — RSMLS
- 2025-03-21 Pending — LRMLS
- 2025-03-19 Listing Removed — Hive MLS
- 2025-03-17 Relisted — RSMLS
- 2025-02-04 Pending — RSMLS
- 2025-01-31 Relisted — RSMLS
- 2025-01-16 Relisted — Charleston Trident MLS
- 2025-01-16 Relisted — LRMLS
- 2024-12-06 Pending — Charleston Trident MLS
- 2024-12-06 Contingent — LRMLS
- 2024-12-06 Pending — RSMLS
- 2024-11-22 Price Changed $210,000 RSMLS
- 2024-11-22 Price Changed $210,000 LRMLS
- 2024-11-22 Price Changed $210,000 Charleston Trident MLS
- 2024-11-19 Relisted — Charleston Trident MLS
- 2024-11-19 Relisted — LRMLS
- 2024-11-19 Relisted — RSMLS
- 2024-11-12 Pending — Charleston Trident MLS
- 2024-11-12 Pending — RSMLS
- 2024-11-12 Pending — LRMLS
- 2024-10-29 Price Changed $230,000 RSMLS
- 2024-10-29 Price Changed $230,000 LRMLS
- 2024-10-29 Price Changed $230,000 Charleston Trident MLS
- 2024-09-24 Price Changed $250,000 LRMLS
- 2024-09-24 Price Changed $250,000 RSMLS
- 2024-09-24 Price Changed $250,000 Charleston Trident MLS
- 2024-07-28 Listed $210,000 Hive MLS
- 2024-07-28 Listed $279,900 Charleston Trident MLS
- 2024-07-25 Listed $279,900 RSMLS
- 2024-07-25 Listed $279,900 LRMLS
Property tax history
+25.3%/yrLatest (2025): $1,459 · +1.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…