CashFlowRE
Sign in Sign up
5107 Olive St
B+ Composite 75.25
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +9.4/10.0
  • Livability +3.9/5.0
  • Rent growth +3.6/5.0
  • Condition / age +2.8/5.0
  • Schools +0.6/10.0
  • Appreciation +0.0/10.0

$99,000

5107 Olive St · Kansas City, MO 64130
3 bd · 1.0 ba · 1,250 sqft · SingleFamily public records · 311 Days on market
Built 1924 Average condition 5,227 sqft lot $79/sqft · 41% below area Est $147k · 33% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Investor special! New updates in the kitchen and bathroom! This 3 bed, 1 bath home is priced to move. With a motivated seller and a new lower price, this property is a fantastic opportunity to add to your rental portfolio or get started with your first investment. Would make a great rental. Don’t wait, at this price, it won’t last long. Reach out today for more details or to schedule a showing!

Key facts

  • 5,227 sq ft lot
  • Listed 310 days

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $99k. Condition is rated average.

Deal economics

  • At list price, monthly cash flow is $527 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $99k).
  • Recommended offer: $87k (12.0% below list) — sets the bar for market timing.
  • Cap rate 12.7% vs local median 3.9% in Kansas City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#28 in MO, #2,671 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F.
  • Kansas City 33 (urban): math 12% / reading 24% proficiency, ranked #308 of 324 in MO (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 75% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: M. L. King Elementary (math 2% / reading 8%, grade F, #1,072 of 1,115 statewide, top 98%, 665 students, 100% FRL); Central Middle School (math 0% / reading 9%, grade F, #388 of 391 statewide, top 99%, 428 students, 99% FRL); Southeast High School (math 2% / reading 12%, grade F, #512 of 521 statewide, top 99%, 487 students, 99% FRL) — zoned schools average 99% FRL vs 75% district-wide (24 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 6% at this address vs 18% district-wide (-12 pts) — the specific schools serving this property underperform the Kansas City 33 average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising fast (+4.4%/yr); 251 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 57d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 70% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 4,002 units permitted in Jackson County in 2024 (2,271 in 5+ unit buildings).
  • This rent runs 41% of the median local income ($42k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $684 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Jackson County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 4.4% rent growth), your $28k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 311 days — a 12% lower offer ($87k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 22y ago; this cycle's ask has dropped $6k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1924 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $87,120 (12.0% below list)

Questions for the listing agent

  1. It's been on market 311 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1924 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.44%
Cap rate
12.69%
Cash-on-cash
22.83%
DSCR
2.02
GRM
5.8

CMA / ARV

ARV (median comp)
$146,915
List price
$99,000
Delta
-32.61%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4916 Wabash Ave 0.24mi 3/1.0 1,231 (-2%) 6mo $125,000 $102 82
5024 Olive St 0.10mi 2/1.0 (-1) 1,100 (-12%) 0mo $139,000 $126 70
4939 Woodland Ave 0.42mi 3/2.0 1,292 (+3%) 1mo $230,000 $178 70
5215 Highland Ave 0.46mi 3/1.0 1,160 (-7%) 2mo $50,500 $44 65
5342 Euclid Ave 0.43mi 3/1.5 1,114 (-11%) 3mo $124,000 $111 58
4930 Paseo Blvd 0.66mi 3/1.0 1,320 (+6%) 5mo $120,000 $91 56
4948 College Ave 0.55mi 3/1.0 1,134 (-9%) 5mo $129,900 $115 55
1820 E 55th St 0.57mi 4/2.0 (+1) 1,294 (+4%) 6mo $225,000 $174 54
5009 Bellefontaine Ave 0.46mi 3/1.0 1,082 (-13%) 3mo $118,900 $110 54
5416 Agnes Ave 0.53mi 3/2.0 1,384 (+11%) 1mo $245,000 $177 53
5528 Woodland Ave 0.69mi 3/1.0 1,104 (-12%) 1mo $185,000 $168 47
4617 S Benton St 0.68mi 3/1.0 1,430 (+14%) 3mo $90,000 $63 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.42% rent growth · sell at horizon

5-year hold
IRR
17.2%
Equity multiple
1.71×
Total profit
$19,586
Equity at exit
$14,761
10-year hold
IRR
26.6%
Equity multiple
3.49×
Total profit
$68,925
Equity at exit
$8,560

Cash invested: $27,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
33 active · 13 under contract
Months of supply
6.8 mo (15%/mo absorbed)
Median asking
$150,000 ($137/sqft)
Median days on market
60 d
This list price
6% of active listings are priced below it
ARV vs active asking
-14.2% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 64130

Home prices YoY
-21.5%
Rents YoY
4.4%
Active inventory
251
Price-to-rent
5.8×

Monthly cashflow live

Estimated rent
$1,428 high interval (Pro) →
Mortgage (P&I)
$519
Tax from tax record
$40 /mo · $485/yr
Insurance
$41
HOA
$0
Vacancy / Maint / Mgmt
$300
Net cashflow
$527

Break-even live

Break-even rent $761
Max offer price $99,000
Occupancy floor 58%

Sensitivity live

Price -10% $583 -5% $555 +0% $527 +5% $499 +10% $471
Rent -10% $415 -5% $471 +0% $527 +5% $584 +10% $640
Rate -1.0pp $577 -0.5pp $553 base $527 +0.5pp $502 +1.0pp $476

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$24,750
Closing costs
$2,970
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5127 Olive St Kansas City, MO 3.0 1.0 1166 $1,350 $1.16 16d 1 0.03mi
5127 Olive St Kansas City, MO 3.0 1.0 1166 $1,350 $1.16 18d 1 0.03mi
2420 E 51st St Kansas City, MO 3.0 2.0 1460 $1,350 $0.92 73d 1 0.09mi
5114 Brooklyn Ave Kansas City, MO 3.0 1.5 1116 $1,300 $1.16 56d 1 0.15mi
5100 Brooklyn Ave Kansas City, MO 4.0 2.0 1147 $1,450 $1.26 41d 1 0.16mi
5011 Brooklyn Ave Kansas City, MO 4.0 1.0 1014 $1,450 $1.43 11d 1 0.18mi
4930 Park Ave Kansas City, MO 3.0 1.0 900 $1,300 $1.44 65d 1 0.24mi
5038 S Benton Ave Kansas City, MO 4.0 3.0 1500 $1,875 $1.25 70d 1 0.31mi
5012 S Benton Ave Kansas City, MO 2.0 1.0 902 $900 $1.00 35d 1 0.32mi
5241 Brookwood Ave Kansas City, MO 3.0 2.0 1431 $1,550 $1.08 93d 1 0.35mi
5013 S Benton Ave Kansas City, MO 3.0 1.0 978 $1,225 $1.25 73d 1 0.35mi
5013 S Benton Ave Kansas City, MO 3.0 2.0 978 $1,300 $1.33 41d 1 0.35mi
5115 Woodland Ave Kansas City, MO 4.0 1.0 1136 $1,700 $1.50 93d 1 0.37mi
5414 Brooklyn Ave Kansas City, MO 3.0 1.5 1856 $1,650 $0.89 65d 1 0.38mi
4917 S Benton Ave Kansas City, MO 2.0 1.0 1000 $1,100 $1.10 73d 1 0.41mi
4911 S Benton Ave Kansas City, MO 2.0 1.0 1000 $1,100 $1.10 66d 1 0.42mi
2300 E 55th St Kansas City, MO 3.0 1.0 1007 $1,350 $1.34 11d 1 0.43mi
4910 Michigan Ave Kansas City, MO 3.0 1.5 1199 $1,400 $1.17 56d 1 0.44mi
5410 Euclid Ave Kansas City, MO 3.0 2.0 1119 $1,395 $1.25 93d 1 0.44mi
5215 Walrond Ave Kansas City, MO 4.0 2.0 1198 $1,710 $1.43 73d 1 0.52mi
5430 Michigan Ave Kansas City, MO 2.0 1.0 1250 $1,495 $1.20 93d 1 0.52mi
5332 Highland Ave Kansas City, MO 3.0 1.0 1022 $1,350 $1.32 56d 1 0.53mi
5518 S Benton Ave Kansas City, MO 2.0 1.0 900 $1,150 $1.28 20d 1 0.57mi
5531 Euclid Ave Kansas City, MO 3.0 1.0 1135 $1,300 $1.15 93d 1 0.58mi
5120 The Paseo Apt 1 Kansas City, MO 2.0 1.0 1500 $1,550 $1.03 93d 1 0.59mi
5505 Woodland Ave Kansas City, MO 2.0 1.0 978 $1,195 $1.22 27d 1 0.59mi
5505 Woodland Ave Kansas City, MO 2.0 1.0 978 $1,195 $1.22 34d 1 0.59mi
5122 Paseo Blvd Kansas City, MO 3.0 1.0 1573 $1,495 $0.95 17d 1 0.59mi
4935 College Ave Kansas City, MO 2.0 1.0 1216 $1,250 $1.03 25d 1 0.61mi
5535 Woodland Ave Kansas City, MO 3.0 1.0 1100 $1,299 $1.18 20d 1 0.65mi
5535 Woodland Ave Kansas City, MO 3.0 1.0 1100 $1,265 $1.15 22d 1 0.65mi
5524 Woodland Ave Kansas City, MO 3.0 1.0 1243 $1,095 $0.88 73d 1 0.65mi
5636 Garfield Ave Kansas City, MO 3.0 1.0 990 $1,200 $1.21 34d 1 0.69mi
5636 Garfield Ave Kansas City, MO 3.0 1.0 990 $1,200 $1.21 35d 1 0.69mi
5715 Wabash Ave Kansas City, MO 3.0 1.0 1018 $1,350 $1.33 11d 1 0.73mi
4543 Chestnut Ave Kansas City, MO 3.0 2.0 1350 $1,500 $1.11 22d 1 0.74mi
5708 Euclid Ave Kansas City, MO 4.0 2.0 1350 $1,600 $1.19 65d 1 0.77mi
4534 S Benton Ave Kansas City, MO 2.0 1.0 912 $1,045 $1.15 65d 1 0.77mi
4925 Tracy Ave Unit 1 Kansas City, MO 2.0 1.0 1000 $1,400 $1.40 93d 1 0.79mi
5622 Wayne Ave Kansas City, MO 3.0 3.0 1271 $1,595 $1.25 35d 1 0.82mi

Listing history 50 events

  1. 2026-08-08
    days on market $99,000 Active 311 DOM
  2. 2026-08-07
    days on market $99,000 Active 310 DOM
  3. 2026-08-06
    days on market $99,000 Active 309 DOM
  4. 2026-08-05
    days on market $99,000 Active 308 DOM
  5. 2026-08-04
    days on market $99,000 Active 307 DOM
  6. 2026-08-03
    days on market $99,000 Active 306 DOM
  7. 2026-07-31
    days on market $99,000 Active 303 DOM
  8. 2026-07-30
    days on market $99,000 Active 301 DOM
  9. 2026-07-28
    days on market $99,000 Active 300 DOM
  10. 2026-07-26
    days on market $99,000 Active 298 DOM
  11. 2026-07-24
    days on market $99,000 Active 296 DOM
  12. 2026-07-23
    days on market $99,000 Active 295 DOM
  13. 2026-07-22
    days on market $99,000 Active 294 DOM
  14. 2026-07-21
    days on market $99,000 Active 293 DOM
  15. 2026-07-20
    days on market $99,000 Active 292 DOM
  16. 2026-07-18
    days on market $99,000 Active 290 DOM
  17. 2026-07-18
    days on market $99,000 Active 289 DOM
  18. 2026-07-16
    days on market $99,000 Active 288 DOM
  19. 2026-07-15
    days on market $99,000 Active 287 DOM
  20. 2026-07-14
    days on market $99,000 Active 286 DOM
  21. 2026-07-13
    days on market $99,000 Active 285 DOM
  22. 2026-07-13
    days on market $99,000 Active 284 DOM
  23. 2026-07-11
    days on market $99,000 Active 283 DOM
  24. 2026-07-10
    days on market $99,000 Active 282 DOM
  25. 2026-07-09
    days on market $99,000 Active 281 DOM
  26. 2026-07-07
    days on market $99,000 Active 279 DOM
  27. 2026-07-06
    days on market $99,000 Active 278 DOM
  28. 2026-07-05
    days on market $99,000 Active 277 DOM
  29. 2026-07-03
    days on market $99,000 Active 275 DOM
  30. 2026-07-02
    days on market $99,000 Active 274 DOM
  31. 2026-07-01
    days on market $99,000 Active 273 DOM
  32. 2026-06-30
    days on market $99,000 Active 272 DOM
  33. 2026-06-29
    days on market $99,000 Active 271 DOM
  34. 2026-06-28
    days on market $99,000 Active 270 DOM
  35. 2026-06-27
    days on market $99,000 Active 269 DOM
  36. 2026-06-27
    days on market $99,000 Active 268 DOM
  37. 2026-06-25
    days on market $99,000 Active 266 DOM
  38. 2026-06-22
    days on market $99,000 Active 264 DOM
  39. 2026-06-21
    days on market $99,000 Active 263 DOM
  40. 2026-06-18
    days on market $99,000 Active 260 DOM
  41. 2026-06-17
    days on market $99,000 Active 259 DOM
  42. 2026-06-16
    days on market $99,000 Active 258 DOM
  43. 2026-06-15
    days on market $99,000 Active 257 DOM
  44. 2026-06-13
    days on market $99,000 Active 255 DOM
  45. 2026-06-09
    days on market $99,000 Active 251 DOM
  46. 2026-06-08
    days on market $99,000 Active 250 DOM
  47. 2026-06-07
    days on market $99,000 Active 249 DOM
  48. 2026-06-05
    days on market $99,000 Active 246 DOM
  49. 2026-06-03
    days on market $99,000 Active 245 DOM
  50. 2026-06-02
    days on market $99,000 Active 244 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$485 · $40/mo
Projected year-2 tax
$960 · $80/mo
Expected delta
+$476/yr (+$40/mo · 98.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥107°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,137
− Mortgage interest
−$5,546
− Property taxes
−$485
− Insurance
−$495
− Repairs & maintenance
−$1,371
− Management
−$1,371
− Depreciation
−$2,880
Taxable income
$4,990
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,198
After-tax cash flow
$5,131/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 9 photos

Average 55/100 Moderate rehab Est. rehab $31,250–$56,250 screening

This 3-bedroom, 1-bath home requires moderate repairs and maintenance to improve its condition and increase its value. Painting the exterior siding, replacing the kitchen countertops, and painting the interior walls and flooring would significantly enhance the home's curb appeal and functionality.

Repairs flagged

  • Moderate Kitchen countertops — Signs of wear and discoloration are visible on the countertops.
  • Moderate Bathroom walls — Some discoloration and minor damage are visible on the bathroom walls.
  • Minor Exterior siding — Some discoloration and minor damage are visible on the exterior siding.
  • Moderate Interior walls — Some discoloration and minor damage are visible on the interior walls.
  • Moderate Flooring — Some wear and discoloration are visible on the flooring.

Value-add opportunities

  • Both Paint exterior siding — Painting the exterior siding will improve the curb appeal and increase the home's value.
  • Both Replace kitchen countertops — Replacing the worn-out countertops will improve the kitchen's functionality and increase the home's value.
  • Both Paint interior walls — Painting the interior walls will improve the home's appearance and increase the home's value.
  • Both Replace flooring — Replacing the worn-out flooring will improve the home's appearance and increase the home's value.
  • Both Paint bathroom walls — Painting the bathroom walls will improve the home's appearance and increase the home's value.

ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 6/100

Zoned Schools

Elementary M. L. King Elementary F MO #1,072/1,115 Nat'l #40,579/41,679 Middle Central Middle School F MO #388/391 Nat'l #13,904/14,009 High Southeast High School F MO #512/521 Nat'l #16,721/17,239

Schools (NCES district)

District
Kansas City 33
NCES district ID
2916400
Math proficiency
12% ▼ -8.00%
Reading proficiency
24% ▬ 0.00%
Median HH income
$35,227
Composite
14.8/100
National rank
#9387
State rank
#308 of 324 in MO
B Composite livability gradescore 78/100

Livability — Kansas City

Score
78/100
State rank
#28
US rank
#2671

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment C+ Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Kansas City, MO
County
Jackson County · 719,589 people
City population
439,467
Metro
Kansas City, MO-KS
Population (ZIP)
19,644
Household income
$42,221
Rent vs Own
48.4% rent · 51.6% own
Severe rent burden
11% of renters

Population outlook (Jackson County) Hauer SSP2

Today (2025)
719,589 people
By 2030
731,456 · +1.6%
By 2040
746,689 · +3.8%
By 2050
749,289 · +4.1%
By 2075
736,227 · +2.3%
By 2100
668,210 · -7.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (80%)
Race & ethnicity
Black 80% White 9% Hispanic / Latino 8% Two or more races 6%
Hispanic origin (detail)
Mexican 5%
Common ancestry
Lithuanian 1% Swedish 0%
Foreign-born
6% · Canada
Languages at home
92% English-only · Spanish 7%

Political lean MEDSL · Jackson

2024 margin
D (+19.3) · D 58.9% · R 39.5% · Other 1.6%
2008→2024 swing
-6.1pp toward R · 2008: 25.4pp · 2024: 19.3pp
All cycles
2024: D+19.3 2020: D+22.0 2016: D+16.6 2012: D+19.0 2008: D+25.4

Not yet ingested

Civics

Price history

+200.0% since first listed
31 events — show timeline
  • 2026-04-22 Price Changed $99,000 Heartland MLS as Distributed by MLS Grid
  • 2025-10-02 Listed $105,000 Heartland MLS as Distributed by MLS Grid
  • 2025-10-02 Coming Soon $105,000 Heartland MLS as Distributed by MLS Grid
  • 2025-09-30 Listing Removed Heartland MLS as Distributed by MLS Grid
  • 2025-06-10 Price Changed $120,000 Heartland MLS as Distributed by MLS Grid
  • 2025-05-22 Listed $123,000 Heartland MLS as Distributed by MLS Grid
  • 2025-04-30 Listing Removed Heartland MLS as Distributed by MLS Grid
  • 2025-04-09 Relisted Heartland MLS as Distributed by MLS Grid
  • 2025-02-20 Listing Removed Heartland MLS as Distributed by MLS Grid
  • 2024-11-07 Relisted Heartland MLS as Distributed by MLS Grid
  • 2024-10-02 Pending Heartland MLS as Distributed by MLS Grid
  • 2024-09-16 Price Changed $123,000 Heartland MLS as Distributed by MLS Grid
  • 2024-05-16 Price Changed $125,000 Heartland MLS as Distributed by MLS Grid
  • 2024-04-04 Listed $135,000 Heartland MLS as Distributed by MLS Grid
  • 2020-10-07 Sold (Public Records) Public Records
  • 2020-10-07 Sold (Public Records) Public Records
  • 2020-10-07 Sold (Public Records) Public Records
  • 2020-01-29 Sold (Public Records) Public Records
  • 2019-06-18 Sold (Public Records) Public Records
  • 2019-05-15 Sold (Public Records) Public Records
  • 2019-01-04 Sold (Public Records) Public Records
  • 2018-11-20 Sold (Public Records) Public Records
  • 2018-06-20 Sold (Public Records) Public Records
  • 2006-08-22 Sold (Public Records) Public Records
  • 2006-08-21 Sold (MLS) Heartland MLS as Distributed by MLS Grid
  • 2005-12-31 Listed $32,000 Heartland MLS as Distributed by MLS Grid
  • 2005-05-19 Sold (Public Records) Public Records
  • 2005-03-18 Sold (Public Records) Public Records
  • 2005-03-11 Sold (MLS) Heartland MLS as Distributed by MLS Grid
  • 2004-10-11 Listed $33,000 Heartland MLS as Distributed by MLS Grid
  • 1984-09-01 Sold (Public Records) Public Records

Property tax history

+7.4%/yr

Latest (2025): $485 · -24.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…