CashFlowRE
Sign in Sign up
2944 N 48th St Duplex
D Composite 41.44
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.3/30.0
  • DSCR +6.1/10.0
  • 1% rule +5.1/10.0
  • Livability +4.0/5.0
  • Rent growth +3.5/5.0
  • Condition / age +2.2/5.0
  • Schools +1.2/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$235,000

2944 N 48th St · Milwaukee, WI 53210
6 bd · 3.6 ba · 2,264 sqft · MultiFamily · 123 Days on market
Built 1927 Fair condition 4,791 sqft lot $104/sqft · 35% above area Est $174k · 35% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 2 units. estimate disagrees with records

5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.

Listing remarks MLS

Excellent brick duplex investment opportunity with strong cash flow and upside in a convenient Milwaukee location. This well-maintained property offers a total of 6 bedrooms, 3 full bathrooms, and 2 additional half bathrooms, providing flexible layouts and strong tenant appeal. Both main units are currently rented at $1,450 per month each, generating $2,900 in immediate monthly income. The property also features a finished basement area with potential for an additional studio rental, estimated at $650 per month, bringing total projected monthly income to $3,550. Property is being sold in ''AS IS'' condition. Garage siding and roof have a hole

Key facts

  • Strong cash flow
  • Brick duplex
  • Milwaukee location

Tags

BRICK DUPLEXFINISHED BASEMENTMILWAUKEE LOCATIONSTRONG CASH FLOWFLEXIBLE LAYOUTSSTRONG TENANT APPEAL

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 3-bed/1.8-bath units multifamily listed at $235k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $258 ($3k/yr) — positive. Per door: $129/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $235k).
  • Recommended offer: $207k (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.6% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
  • Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+3.8%/yr); 142 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
  • At $2,382/mo this rent would consume 59% of the median local household income ($48k/yr) (locally 1730% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 123 days — a 12% lower offer ($207k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 2y ago; this cycle's ask is 4% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Watch-outs: built in 1927 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $206,800 (12.0% below list)

Questions for the listing agent

  1. It's been on market 123 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  5. Built in 1927 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  9. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  10. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  11. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  12. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  13. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.01%
Cap rate
7.61%
Cash-on-cash
4.70%
DSCR
1.21
GRM
8.2

CMA / ARV

ARV (median comp)
$174,126
List price
$235,000
Delta
34.96%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2848 N 50th St #2850 0.17mi 6/2.0 2,222 (-2%) 1mo $239,900 $108 81
3012 N 57th St 0.55mi 6/2.0 2,261 (-0%) 3mo $180,000 $80 66
2860 N 52nd St #2862 0.28mi 5/3.0 (-1) 2,440 (+8%) 10mo $290,000 $119 59
2501 N 50th St #2503 0.59mi 6/2.0 2,325 (+3%) 5mo $239,000 $103 58
2977 N 60th St #2979 0.73mi 5/2.0 (-1) 2,273 (+0%) 0mo $179,900 $79 53
2555 N 51st St #2557 0.54mi 6/2.0 2,519 (+11%) 7mo $148,400 $59 44
3154 N 54th St #3156 0.46mi 5/2.0 (-1) 2,523 (+11%) 6mo $168,010 $67 44
2638 N 49th St #2640 0.39mi 6/2.0 2,556 (+13%) 12mo $190,000 $74 44
2565 N 40th St #2567 0.68mi 5/2.0 (-1) 2,348 (+4%) 9mo $123,000 $52 43
2437 N 45th St #2439 0.66mi 6/2.0 2,423 (+7%) 9mo $175,000 $72 43
3176 N 54th St #3178 0.47mi 5/2.0 (-1) 2,523 (+11%) 8mo $240,000 $95 41
2706 N 40th St #2708 0.60mi 5/2.0 (-1) 2,058 (-9%) 12mo $165,000 $80 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.82% rent growth · sell at horizon

5-year hold
IRR
-8.0%
Equity multiple
0.70×
Total profit
$-19,647
Equity at exit
$35,039
10-year hold
IRR
2.5%
Equity multiple
1.19×
Total profit
$12,443
Equity at exit
$20,319

Cash invested: $65,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 53210

Home prices YoY
-21.5%
Rents YoY
3.8%
Active inventory
142
Price-to-rent
16.4×

Monthly cashflow live

Estimated rent
$2,382 high interval (Pro) →
Mortgage (P&I)
$1,232
Tax est. 1.5%
$294 /mo · $3,525/yr
Insurance
$98
HOA
$0
Vacancy / Maint / Mgmt
$500
Net cashflow
$258

Break-even live

Break-even rent $2,056
Max offer price $235,000
Occupancy floor 84%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $2,382

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$58,750
Closing costs
$7,050
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2137 N 47th St Milwaukee, WI 5.0 2.0 1723 $1,850 $1.07 14d 1 1.04mi
2704 W Concordia Ave Unit Na Milwaukee, WI 5.0 2.0 1856 $2,500 $1.35 23d 1 1.36mi
2432 N 28th St Milwaukee, WI 5.0 1.5 1876 $1,600 $0.85 43d 1 1.41mi

Listing history 19 events

  1. 2026-06-16
    days on market $235,000 Active 123 DOM
  2. 2026-06-15
    days on market $235,000 Active 122 DOM
  3. 2026-06-13
    days on market $235,000 Active 120 DOM
  4. 2026-06-13
    days on market $235,000 Active 119 DOM
  5. 2026-06-09
    days on market $235,000 Active 116 DOM
  6. 2026-06-08
    days on market $235,000 Active 115 DOM
  7. 2026-06-07
    days on market $235,000 Active 114 DOM
  8. 2026-06-05
    days on market $235,000 Active 111 DOM
  9. 2026-06-03
    days on market $235,000 Active 110 DOM
  10. 2026-06-02
    days on market $235,000 Active 109 DOM
  11. 2026-06-01
    days on market $235,000 Active 108 DOM
  12. 2026-05-31
    days on market $235,000 Active 107 DOM
  13. 2026-05-15
    price $235,000 650-char remark
    Show marketing remark (650 chars)

    Excellent brick duplex investment opportunity with strong cash flow and upside in a convenient Milwaukee location. This well-maintained property offers a total of 6 bedrooms, 3 full bathrooms, and 2 additional half bathrooms, providing flexible layouts and strong tenant appeal. Both main units are currently rented at $1,450 per month each, generating $2,900 in immediate monthly income. The property also features a finished basement area with potential for an additional studio rental, estimated at $650 per month, bringing total projected monthly income to $3,550. Property is being sold in ''AS IS'' condition. Garage siding and roof have a hole

  14. 2026-03-13
    price $245,000 650-char remark
    Show marketing remark (650 chars)

    Excellent brick duplex investment opportunity with strong cash flow and upside in a convenient Milwaukee location. This well-maintained property offers a total of 6 bedrooms, 3 full bathrooms, and 2 additional half bathrooms, providing flexible layouts and strong tenant appeal. Both main units are currently rented at $1,450 per month each, generating $2,900 in immediate monthly income. The property also features a finished basement area with potential for an additional studio rental, estimated at $650 per month, bringing total projected monthly income to $3,550. Property is being sold in ''AS IS'' condition. Garage siding and roof have a hole

  15. 2026-02-13
    listed $225,000 Active 650-char remark
    Show marketing remark (650 chars)

    Excellent brick duplex investment opportunity with strong cash flow and upside in a convenient Milwaukee location. This well-maintained property offers a total of 6 bedrooms, 3 full bathrooms, and 2 additional half bathrooms, providing flexible layouts and strong tenant appeal. Both main units are currently rented at $1,450 per month each, generating $2,900 in immediate monthly income. The property also features a finished basement area with potential for an additional studio rental, estimated at $650 per month, bringing total projected monthly income to $3,550. Property is being sold in ''AS IS'' condition. Garage siding and roof have a hole

  16. 2024-04-10
    historical $1,450
  17. 2024-04-04
    listed $1,450
  18. 2024-03-28
    historical $1,850
  19. 2024-03-13
    listed $1,850

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥98°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,584
− Mortgage interest
−$13,164
− Property taxes
−$3,525
− Insurance
−$1,175
− Repairs & maintenance
−$2,287
− Management
−$2,287
− Depreciation
−$6,836
Taxable loss
−$689
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$165
After-tax cash flow
$3,258/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 6 photos

Fair 45/100 Moderate rehab

This well-maintained but fair condition multi-family property presents an opportunity for moderate renovations to enhance its curb appeal and increase its value.

Repairs flagged

  • Major Garage siding — Hole in the siding
  • Major Garage roof — Hole in the roof

Value-add opportunities

  • Both Landscaping — Improves curb appeal and rental value
  • Both Paint exterior — Enhances curb appeal and resale value
  • Both Replace garage siding and roof — Fixes major structural issues and improves property value

Renovation cost estimate screening

Repair itemSeverityEst. cost
Garage siding · Hole in the siding Major $15,000–50,000
Garage roof · Hole in the roof Major $15,000–50,000
Total estimated repair cost · 2 items $30,000–100,000

Value-add ROI direction

  • Both Landscaping — Improves curb appeal and rental value
  • Both Paint exterior — Enhances curb appeal and resale value
  • Both Replace garage siding and roof — Fixes major structural issues and improves property value

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Milwaukee School District
NCES district ID
5509600
Math proficiency
10% ▼ -5.00%
Reading proficiency
18% ▬ 0.00%
Median HH income
$36,339
Composite
11.61/100
National rank
#9696
State rank
#337 of 342 in WI

Livability — Milwaukee

Score
81/100
State rank
#55
US rank
#1534

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Milwaukee, WI
County
Milwaukee County · 926,379 people
City population
573,768
Metro
Milwaukee-Waukesha, WI
Population (ZIP)
23,922
Household income
$48,217
Rent vs Own
60.4% rent · 39.6% own
Severe rent burden
1730.0

Population outlook (Milwaukee County) Hauer SSP2

Today (2025)
995,758 people
By 2030
1,009,124 · +1.3%
By 2040
1,028,128 · +3.3%
By 2050
1,040,066 · +4.4%
By 2075
1,057,849 · +6.2%
By 2100
1,039,774 · +4.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (71%)
Race & ethnicity
Black 71% White 17% Hispanic / Latino 6% Two or more races 6% Asian 2%
Hispanic origin (detail)
Mexican 3% Puerto Rican 1%
Common ancestry
Romanian 2% Portuguese 1% Italian 1%
Foreign-born
3% · Canada, Philippines
Languages at home
94% English-only · Spanish 3% Other Asian/Pacific 2%

Political lean MEDSL · Milwaukee

2024 margin
Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
2008→2024 swing
+2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
All cycles
2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -76.77%
Current HPI
280.0133
Rent YoY
▲ 3.82%
Metro
Milwaukee-Waukesha, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

+12602.7% since first listed
7 events — show timeline
  • 2026-05-15 Price Changed $235,000 METROMLS
  • 2026-03-13 Price Changed $245,000 METROMLS
  • 2026-02-13 Listed $225,000 METROMLS
  • 2024-04-10 Rental Removed $1,450 APPFOLIO
  • 2024-04-04 Listed for Rent $1,450 APPFOLIO
  • 2024-03-28 Rental Removed $1,850 APPFOLIO
  • 2024-03-13 Listed for Rent $1,850 APPFOLIO

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…