CashFlowRE
Sign in Sign up
No image
C- Composite 51.5
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.2/30.0
  • ARV discount +7.5/15.0
  • 1% rule +5.3/10.0
  • Appreciation +5.1/10.0
  • Schools +5.0/10.0
  • DSCR +4.7/10.0
  • Livability +3.4/5.0
  • Rent growth +2.7/5.0
  • Condition / age +2.5/5.0

$485,000

6910 Satinleaf Rd N #204 · Pine Ridge, FL 34109
3 bd · 2.0 ba · 1,696 sqft · Condo public records · 418 Days on market
Built 1998 $731/mo HOA · 15% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

C. 13991 -Move-in ready, second floor, end unit with great lake view. This condo has 3 bedrooms, 2 full bathrooms, a formal dining room, large living room. The master suite is light & bright with dual sinks. Two guests bedrooms and bathroom are located at the other end of the condo, giving everyone their privacy. BRAND NEW A/C, with newer carpeting, & new hot water tank, fresh paint throughout, stainless steel appliances and a one car detached garage. Close to Waterside Shops, Mercato, beautiful beaches, and world class shopping, dining and entertainment, this resort style community has it all. Pools, spa, tennis courts, basketball, shuffleboard, clubhouse, exercise room, library and even a playground for little ones.

Key facts

  • Fitness center
  • Lanai overlooks lake
  • Resort style pool

Tags

LANAI OVERLOOKS LAKERENOVATED KITCHENRENOVATED GUEST BATHNEW ROOFFITNESS CENTERRESORT STYLE POOL

Property features AI

Finance

  • Other: Possession at closing
  • Financial info: Total of 96 units in complex; 6 units in building; 2 units per floor; 2 total floors; Total annual recurring HOA fees reported
  • HOA & community: Mandatory HOA (Condo management); Quarterly condo fee; Master association fee included; Community amenities: clubhouse, exercise room, tennis court, basketball court, cabana, fishing pier, library, sidewalks; Gated community

Exterior

  • Parking: Detached 1-car garage
  • Security: Gated community
  • Utilities: Central water; Central sewer; Cable available
  • Home design: Residential low-rise (1–3) building; 2-story corner end-unit; Rear exposure faces west
  • Construction: Concrete block construction; Stucco exterior finish; Tile roof; Built in 1998
  • Exterior features: Patio; Lakefront with lake view; Corner lot

Interior

  • Kitchen: Dishwasher; Microwave; Range; Refrigerator/freezer; Refrigerator/ice maker; Self-cleaning oven; Pantry; Eat-in kitchen
  • Bedrooms: 3 bedrooms
  • Flooring: Tile flooring; Vinyl flooring
  • Bathrooms: 2 full bathrooms; Master bathroom with dual sinks and shower (no tub)
  • Heating & cooling: Central electric heat; Central electric cooling; Ceiling fans
  • Interior features: Fire sprinkler system; High-speed internet available; Pantry; Smoke detectors; Vaulted ceiling; Walk-in closet; Window coverings; Dining area (family) and eat-in kitchen; Laundry in residence; Partially furnished; 4 ceiling fans
  • Laundry & utility: Washer and dryer in unit; Auto garage door

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath condo listed at $485k.

Deal economics

  • At list price, monthly cash flow is $172 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($5k rent vs $485k).
  • Recommended offer: $427k (12.0% below list) — sets the bar for market timing.
  • Cap rate 6.7% vs local median 3.4% in Pine Ridge — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#565 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+, cost of living A-; Watch: health & safety C-, schools F, amenities F.
  • Collier (suburban): math 60% / reading 56% proficiency, ranked #16 of 73 in FL (top 22%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents flat; 424 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,520 units permitted in Collier County in 2024 (959 in 5+ unit buildings).
  • At $5,010/mo this rent would consume 65% of the median local household income ($92k/yr) (locally 1712% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $5k of equity ($3k loan paydown + $1k appreciation (0.3% local appreciation)).
  • Collier County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 6, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 418 days — a 12% lower offer ($427k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 9y ago; this cycle's ask has dropped $40k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $250k; list at $485k implies a 94% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→29/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $426,800 (12.0% below list)

Questions for the listing agent

  1. It's been on market 418 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.03%
Cap rate
6.72%
Cash-on-cash
1.52%
DSCR
1.07
GRM
8.1

CMA / ARV

No comps found within radius.

Projected returns pro-forma

0.29% appreciation · 0.92% rent growth · sell at horizon

5-year hold
IRR
-1.0%
Equity multiple
0.95×
Total profit
$-6,382
Equity at exit
$148,023
10-year hold
IRR
2.8%
Equity multiple
1.30×
Total profit
$40,896
Equity at exit
$183,777

Cash invested: $135,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34109

Home prices YoY
0.1%
Rents YoY
0.9%
Active inventory
424
Price-to-rent
8.1×

Monthly cashflow live

Estimated rent
$5,010 high interval (Pro) →
Mortgage (P&I)
$2,543
Tax from tax record
$309 /mo · $3,713/yr
Insurance
$202
HOA
$731
Vacancy / Maint / Mgmt
$1,052
Net cashflow
$172

Break-even live

Break-even rent $4,792
Max offer price $485,000
Occupancy floor 92%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$121,250
Closing costs
$14,550
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
6914 Satinleaf Rd N #103 Naples, FL 2.0 2.0 1404 $6,200 $4.42 23d 1 0.04mi
6910 Satinleaf Rd N #101 Naples, FL 3.0 2.0 1616 $6,000 $3.71 23d 1 0.04mi
6883 Redbay Park Rd #102 Naples, FL 2.0 2.0 1570 $2,700 $1.72 23d 1 0.10mi
6934 Rain Lily Ct #103 Naples, FL 2.0 2.0 1282 $5,200 $4.06 23d 1 0.13mi
6934 Rain Lily Ct #102 Naples, FL 2.0 2.0 1282 $4,500 $3.51 23d 1 0.13mi
6800 Satinleaf Rd S #104 Naples, FL 3.0 2.0 1616 $3,200 $1.98 23d 1 0.19mi
6816 Satinleaf Rd S #102 Naples, FL 2.0 2.0 1282 $5,000 $3.90 23d 1 0.28mi
516 Gordonia Rd Naples, FL 2.0 1.0 1100 $3,200 $2.91 23d 1 0.32mi
8139 Las Palmas Way Naples, FL 3.0 3.0 2100 $4,995 $2.38 23d 1 0.40mi
7127 Blue Juniper Ct #201 Naples, FL 3.0 2.0 2040 $3,500 $1.72 23d 1 0.41mi
7117 Timberland Cir Naples, FL 3.0 2.0 1749 $3,995 $2.28 13d 1 0.48mi
1934 Timberline Dr Unit 1049713P Naples, FL 3.0 2.0 2055 $8,191 $3.99 21d 1 0.53mi
7707 Jewel Ln #201 Naples, FL 3.0 2.0 1199 $2,900 $2.42 23d 1 0.57mi
8824 Ventura Way Naples, FL 3.0 3.0 2078 $8,000 $3.85 23d 1 0.57mi
7080 Timberland Cir Naples, FL 3.0 2.0 1882 $4,500 $2.39 23d 1 0.59mi
7750 Jewel Ln #101 Naples, FL 3.0 2.0 1199 $2,400 $2.00 21d 1 0.63mi
7750 Jewel Ln #103 Naples, FL 2.0 2.0 1102 $2,100 $1.91 13d 1 0.63mi
6984 Burnt Sienna Cir Naples, FL 3.0 2.0 1749 $12,000 $6.86 23d 1 0.64mi
8864 Ventura Way Naples, FL 3.0 3.0 2053 $4,500 $2.19 23d 1 0.65mi
7774 Jewel Ln #201 Naples, FL 3.0 2.0 1299 $2,800 $2.16 23d 1 0.66mi
6855 Old Banyan Way Naples, FL 2.0 2.0 1684 $7,000 $4.16 23d 1 0.73mi
9024 Whimbrel Watch Ln #101 Naples, FL 3.0 2.5 2060 $7,500 $3.64 23d 1 0.75mi
8924 Ventura Way Naples, FL 3.0 3.0 2098 $14,000 $6.67 23d 1 0.77mi
65 Emerald Woods Dr Unit E8 Naples, FL 2.0 2.5 1360 $2,400 $1.76 23d 1 0.79mi
7778 Emerald Cir #204 Naples, FL 3.0 2.0 1199 $6,750 $5.63 13d 1 0.80mi
7778 Emerald Cir #104 Naples, FL 3.0 2.0 1199 $2,300 $1.92 21d 1 0.80mi
61 Emerald Woods Dr Unit D2 Naples, FL 2.0 2.5 1360 $3,200 $2.35 23d 1 0.81mi
9066 Whimbrel Watch Ln #101 Naples, FL 3.0 2.5 2060 $4,750 $2.31 23d 1 0.83mi
7546 Mill Pond Cir Naples, FL 3.0 2.0 1373 $6,500 $4.73 23d 1 0.83mi
131 Cajeput Dr Naples, FL 3.0 2.0 2092 $7,500 $3.59 23d 1 0.85mi
800 Meadowland Dr Unit H Naples, FL 2.0 2.5 1432 $2,700 $1.89 13d 1 0.90mi
800 Meadowland Dr Unit N Naples, FL 2.0 2.5 1432 $5,500 $3.84 21d 1 0.90mi
7271 Mill Pond Cir Naples, FL 3.0 2.0 1700 $8,250 $4.85 23d 1 0.90mi
322 Sugar Pine Ln #322 Naples, FL 2.0 2.0 1311 $2,350 $1.79 23d 1 0.91mi
790 Meadowland Dr Unit 29-2 Naples, FL 2.0 2.5 1432 $6,000 $4.19 13d 1 0.92mi
7287 Mill Pond Cir Naples, FL 3.0 2.0 1355 $3,800 $2.80 23d 1 0.93mi
81 Emerald Woods Dr Unit M8 Naples, FL 2.0 2.0 1133 $4,200 $3.71 13d 1 0.95mi
81 Emerald Woods Dr Unit M8 Naples, FL 2.0 2.0 1133 $4,200 $3.71 23d 1 0.95mi
820 Meadowland Dr Unit D Naples, FL 2.0 2.5 1432 $5,500 $3.84 13d 1 0.95mi
816 Turkey Oak Ln Naples, FL 3.0 2.5 2231 $25,000 $11.21 23d 1 0.97mi

HOA detail condo

Monthly dues
$731 · $8,772/yr
Likely covers
waterpool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 15 events

  1. 2025-11-16
    price $485,000
  2. 2025-09-25
    price $499,000
  3. 2025-04-05
    listed $525,000 Active
  4. 2018-08-02
    soldstatus $250,000
  5. 2018-07-31
    soldstatus $250,000 Sold 738-char remark
    Show marketing remark (738 chars)

    C. 13991 -Move-in ready, second floor, end unit with great lake view. This condo has 3 bedrooms, 2 full bathrooms, a formal dining room, large living room. The master suite is light & bright with dual sinks. Two guests bedrooms and bathroom are located at the other end of the condo, giving everyone their privacy. BRAND NEW A/C, with newer carpeting, & new hot water tank, fresh paint throughout, stainless steel appliances and a one car detached garage. Close to Waterside Shops, Mercato, beautiful beaches, and world class shopping, dining and entertainment, this resort style community has it all. Pools, spa, tennis courts, basketball, shuffleboard, clubhouse, exercise room, library and even a playground for little ones.

  6. 2018-06-23
    status Pending With Contingencies 738-char remark
    Show marketing remark (738 chars)

    C. 13991 -Move-in ready, second floor, end unit with great lake view. This condo has 3 bedrooms, 2 full bathrooms, a formal dining room, large living room. The master suite is light & bright with dual sinks. Two guests bedrooms and bathroom are located at the other end of the condo, giving everyone their privacy. BRAND NEW A/C, with newer carpeting, & new hot water tank, fresh paint throughout, stainless steel appliances and a one car detached garage. Close to Waterside Shops, Mercato, beautiful beaches, and world class shopping, dining and entertainment, this resort style community has it all. Pools, spa, tennis courts, basketball, shuffleboard, clubhouse, exercise room, library and even a playground for little ones.

  7. 2018-05-27
    price $265,000 738-char remark
    Show marketing remark (738 chars)

    C. 13991 -Move-in ready, second floor, end unit with great lake view. This condo has 3 bedrooms, 2 full bathrooms, a formal dining room, large living room. The master suite is light & bright with dual sinks. Two guests bedrooms and bathroom are located at the other end of the condo, giving everyone their privacy. BRAND NEW A/C, with newer carpeting, & new hot water tank, fresh paint throughout, stainless steel appliances and a one car detached garage. Close to Waterside Shops, Mercato, beautiful beaches, and world class shopping, dining and entertainment, this resort style community has it all. Pools, spa, tennis courts, basketball, shuffleboard, clubhouse, exercise room, library and even a playground for little ones.

  8. 2018-04-02
    price $295,000 738-char remark
    Show marketing remark (738 chars)

    C. 13991 -Move-in ready, second floor, end unit with great lake view. This condo has 3 bedrooms, 2 full bathrooms, a formal dining room, large living room. The master suite is light & bright with dual sinks. Two guests bedrooms and bathroom are located at the other end of the condo, giving everyone their privacy. BRAND NEW A/C, with newer carpeting, & new hot water tank, fresh paint throughout, stainless steel appliances and a one car detached garage. Close to Waterside Shops, Mercato, beautiful beaches, and world class shopping, dining and entertainment, this resort style community has it all. Pools, spa, tennis courts, basketball, shuffleboard, clubhouse, exercise room, library and even a playground for little ones.

  9. 2018-03-14
    status Active 738-char remark
    Show marketing remark (738 chars)

    C. 13991 -Move-in ready, second floor, end unit with great lake view. This condo has 3 bedrooms, 2 full bathrooms, a formal dining room, large living room. The master suite is light & bright with dual sinks. Two guests bedrooms and bathroom are located at the other end of the condo, giving everyone their privacy. BRAND NEW A/C, with newer carpeting, & new hot water tank, fresh paint throughout, stainless steel appliances and a one car detached garage. Close to Waterside Shops, Mercato, beautiful beaches, and world class shopping, dining and entertainment, this resort style community has it all. Pools, spa, tennis courts, basketball, shuffleboard, clubhouse, exercise room, library and even a playground for little ones.

  10. 2018-03-13
    status Pending 738-char remark
    Show marketing remark (738 chars)

    C. 13991 -Move-in ready, second floor, end unit with great lake view. This condo has 3 bedrooms, 2 full bathrooms, a formal dining room, large living room. The master suite is light & bright with dual sinks. Two guests bedrooms and bathroom are located at the other end of the condo, giving everyone their privacy. BRAND NEW A/C, with newer carpeting, & new hot water tank, fresh paint throughout, stainless steel appliances and a one car detached garage. Close to Waterside Shops, Mercato, beautiful beaches, and world class shopping, dining and entertainment, this resort style community has it all. Pools, spa, tennis courts, basketball, shuffleboard, clubhouse, exercise room, library and even a playground for little ones.

  11. 2017-10-21
    price $310,000 738-char remark
    Show marketing remark (738 chars)

    C. 13991 -Move-in ready, second floor, end unit with great lake view. This condo has 3 bedrooms, 2 full bathrooms, a formal dining room, large living room. The master suite is light & bright with dual sinks. Two guests bedrooms and bathroom are located at the other end of the condo, giving everyone their privacy. BRAND NEW A/C, with newer carpeting, & new hot water tank, fresh paint throughout, stainless steel appliances and a one car detached garage. Close to Waterside Shops, Mercato, beautiful beaches, and world class shopping, dining and entertainment, this resort style community has it all. Pools, spa, tennis courts, basketball, shuffleboard, clubhouse, exercise room, library and even a playground for little ones.

  12. 2017-10-11
    listed $320,000 Active 738-char remark
    Show marketing remark (738 chars)

    C. 13991 -Move-in ready, second floor, end unit with great lake view. This condo has 3 bedrooms, 2 full bathrooms, a formal dining room, large living room. The master suite is light & bright with dual sinks. Two guests bedrooms and bathroom are located at the other end of the condo, giving everyone their privacy. BRAND NEW A/C, with newer carpeting, & new hot water tank, fresh paint throughout, stainless steel appliances and a one car detached garage. Close to Waterside Shops, Mercato, beautiful beaches, and world class shopping, dining and entertainment, this resort style community has it all. Pools, spa, tennis courts, basketball, shuffleboard, clubhouse, exercise room, library and even a playground for little ones.

  13. 2006-10-02
    soldstatus $340,000
  14. 2004-10-06
    soldstatus $186,000
  15. 1998-10-26
    soldstatus $135,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$3,713 · $309/mo
Projected year-2 tax
$4,026 · $335/mo
Expected delta
+$312/yr (+$26/mo · 8.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (shaded) · 13% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 29 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$60,125
− Mortgage interest
−$27,168
− Property taxes
−$3,713
− Insurance
−$2,425
− Repairs & maintenance
−$4,810
− Management
−$4,810
− HOA
−$8,772
− Depreciation
−$14,109
Taxable loss
−$5,682
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,364
After-tax cash flow
$3,431/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Collier
NCES district ID
1200330
Math proficiency
60% ▼ -4.00%
Reading proficiency
56% ▼ -2.00%
Median HH income
$58,275
Composite
50.23/100
National rank
#1892
State rank
#16 of 73 in FL

Livability — Pine Ridge

Score
67/100
State rank
#565
US rank
#10798

Category grades

Amenities F Commute F Cost of living A- Crime A+ Employment B- Housing A+ Health & safety C- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Collier County · 396,295 people
City population
18,514
Metro
Naples-Marco Island, FL
Population (ZIP)
27,273
Household income
$92,259
Rent vs Own
33.3% rent · 66.7% own
Severe rent burden
1712.0

Population outlook (Collier County) Hauer SSP2

Today (2025)
420,858 people
By 2030
450,054 · +6.9%
By 2040
502,232 · +19.3%
By 2050
544,932 · +29.5%
By 2075
627,203 · +49.0%
By 2100
659,015 · +56.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (78%)
Race & ethnicity
White 78% Hispanic / Latino 11% Two or more races 9% Black 4% Asian 4%
Hispanic origin (detail)
Mexican 1% Puerto Rican 1% Cuban 3%
Common ancestry
Romanian 5% Scotch-Irish 3% Lithuanian 2%
Foreign-born
20% · Canada, Jamaica, Vietnam
Languages at home
77% English-only · Spanish 10% Other Indo-European 5% Russian/Polish/Slavic 3%

Political lean MEDSL · Collier

2024 margin
Solid R (+33.1) · D 33.1% · R 66.2%
2008→2024 swing
-10.6pp toward R · 2008: -22.5pp · 2024: -33.1pp
All cycles
2024: R+33.1 2020: R+24.7 2016: R+26.0 2012: R+30.1 2008: R+22.5

Not yet ingested

Civics

Market trends

HPI YoY
▲ 0.29%
Current HPI
279.357
Rent YoY
▲ 0.92%
Metro
Naples-Marco Island, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+256.9% since first listed
15 events — show timeline
  • 2025-11-16 Price Changed $485,000 NAPLESMLS
  • 2025-09-25 Price Changed $499,000 NAPLESMLS
  • 2025-04-05 Listed $525,000 NAPLESMLS
  • 2018-08-02 Sold (Public Records) $250,000 Public Records
  • 2018-07-31 Sold (MLS) $250,000 NAPLESMLS
  • 2018-06-23 Pending NAPLESMLS
  • 2018-05-27 Price Changed $265,000 NAPLESMLS
  • 2018-04-02 Price Changed $295,000 NAPLESMLS
  • 2018-03-14 Relisted NAPLESMLS
  • 2018-03-13 Pending NAPLESMLS
  • 2017-10-21 Price Changed $310,000 NAPLESMLS
  • 2017-10-11 Listed $320,000 NAPLESMLS
  • 2006-10-02 Sold (Public Records) $340,000 Public Records
  • 2004-10-06 Sold (Public Records) $186,000 Public Records
  • 1998-10-26 Sold (Public Records) $135,900 Public Records

Property tax history

+6.1%/yr

Latest (2025): $3,713 · +4.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…