CashFlowRE
Sign in Sign up
709 S Ash Ave
B Composite 70.53
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +4.0/10.0
  • Livability +4.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$69,900

709 S Ash Ave · Marshfield, WI 54449
3 bd · 1.0 ba · 1,229 sqft · SingleFamily · 3 Days on market
Built 1885 0.29 ac lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Whether you're looking to flip or hold as a long-term rental, this property has a lot to offer. Features: 3 bedrooms (1 on the main floor); Main level full bathroom; Formal dining room; Spacious living room; Extra room with a wall of cabinets (ideal office for valuables or a pantry); Almost 1/3 of an acre with a large backyard; Located in a quiet neighborhood.

Key facts

  • Formal dining room
  • Large backyard
  • Quiet neighborhood

Tags

FORMAL DINING ROOMSPACIOUS LIVING ROOMLARGE BACKYARDQUIET NEIGHBORHOOD

Property features AI

Exterior

  • Parking: Attached 1-car garage
  • Utilities: Municipal water; Municipal sewer; Natural gas
  • Home design: Single-family 1.5-story home
  • Construction: Shingle roof
  • Exterior features: Exterior: Other; Lot approximately 0.29 acres; Zoned residential; Below-grade unfinished space (basement): full, unfinished

Interior

  • Kitchen: Kitchen on main level (13 x 7); Refrigerator; Range/Oven; Pantry (10 x 15)
  • Bedrooms: Master bedroom on main level (10 x 13); Bedroom 2 on upper level (12 x 10); Bedroom 3 on upper level (12 x 15)
  • Flooring: Vinyl flooring; Wood flooring
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating (natural gas); Wall air conditioning
  • Interior features: Vinyl and wood floors; Ceiling fan(s)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $70k.

Deal economics

  • At list price, monthly cash flow is $454 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $70k).
  • Cap rate 14.1% vs local median 2.9% in Marshfield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 80/100 on livability (#62 in WI, #1,688 nationally) — a professional / high-income tenant draw. Strengths: cost of living A+, housing A+, health & safety A+; Watch: commute F.
  • Marshfield Unified School District (town): math 44% / reading 50% proficiency, ranked #79 of 342 in WI (top 23%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Marshfield High (math 38% / reading 52%, grade D-, #58 of 483 statewide, top 12%, 1,242 students, 33% FRL).
  • Market conditions: 85 active listings in the ZIP; 122 units permitted in Wood County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $483 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Wood County population projected at -22% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $20k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • Only 3 days on market — expect competitive offers; lowballing is unlikely to land.

Risks & watch-outs

  • Watch-outs: property tax is 3.4% of price; built in 1885 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $69,900

Questions for the listing agent

  1. Built in 1885 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.90%
Cap rate
14.08%
Cash-on-cash
27.81%
DSCR
2.24
GRM
4.4

CMA / ARV

ARV (on-the-fly)
$172,060
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1113 E 4th St 0.46mi 3/1.0 1,274 (+4%) 2mo $150,500 $118 71
1421 S Erickson Ave 0.30mi 2/1.0 (-1) 1,175 (-4%) 7mo $164,900 $140 68
804 E 5th St 0.24mi 3/2.0 1,304 (+6%) 10mo $226,900 $174 66
107 S Vine Ave 0.45mi 3/2.0 1,253 (+2%) 7mo $95,000 $76 66
1211 E 14th St 0.43mi 3/2.0 1,288 (+5%) 6mo $230,000 $179 63
504 S Peach Ave 0.17mi 4/2.0 (+1) 1,376 (+12%) 2mo $189,500 $138 61
312 S Palmetto Ave 0.35mi 3/1.5 1,362 (+11%) 4mo $169,900 $125 60
1205 S Maple Ave 0.44mi 3/2.0 1,140 (-7%) 7mo $220,000 $193 58
1004 S Cherry Ave 0.26mi 2/1.0 (-1) 1,056 (-14%) 4mo $163,900 $155 56
509 S Vine Ave 0.16mi 4/1.0 (+1) 1,410 (+15%) 10mo $151,500 $107 55
204 N Hinman Ave 0.73mi 3/2.0 1,176 (-4%) 3mo $169,000 $144 52
309 E 14th St 0.34mi 2/2.0 (-1) 1,379 (+12%) 8mo $165,000 $120 48

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
22.0%
Equity multiple
1.90×
Total profit
$17,652
Equity at exit
$10,422
10-year hold
IRR
30.1%
Equity multiple
3.70×
Total profit
$52,931
Equity at exit
$6,044

Cash invested: $19,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 54449

Active inventory
85
Price-to-rent
4.4×

Monthly cashflow live

Estimated rent
$1,326 medium interval (Pro) →
Mortgage (P&I)
$367
Tax from tax record
$198 /mo · $2,381/yr
Insurance
$29
HOA
$0
Vacancy / Maint / Mgmt
$278
Net cashflow
$454

Break-even live

Break-even rent $752
Max offer price $69,900
Occupancy floor 61%

Sensitivity live

Price -10% $493 -5% $473 +0% $454 +5% $434 +10% $414
Rent -10% $349 -5% $401 +0% $454 +5% $506 +10% $558
Rate -1.0pp $489 -0.5pp $471 base $454 +0.5pp $435 +1.0pp $417

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$17,475
Closing costs
$2,097
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 3 events

  1. 2026-06-21
    days on market $69,900 Active 3 DOM
  2. 2026-06-18
    remarks 363-char remark
  3. 2026-06-18
    listed $69,900 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WI · Partial reset (capped growth)

Current annual tax
$2,381 · $198/mo
Projected year-2 tax
$2,381 · $198/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 1/10 Low 7 d/yr ≥97°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,914
− Mortgage interest
−$3,915
− Property taxes
−$2,381
− Insurance
−$350
− Repairs & maintenance
−$1,273
− Management
−$1,273
− Depreciation
−$2,033
Taxable income
$4,689
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,125
After-tax cash flow
$4,318/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Marshfield Unified School District
NCES district ID
5508820
Math proficiency
44% ▼ -4.00%
Reading proficiency
50% ▼ -2.00%
Median HH income
$50,784
Composite
40.35/100
National rank
#3743
State rank
#79 of 342 in WI

Livability — Marshfield

Score
80/100
State rank
#62
US rank
#1688

Category grades

Amenities B+ Commute F Cost of living A+ Crime B+ Employment C Housing A+ Health & safety A+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Marshfield, WI
Population (ZIP)
26,368

Population outlook (Wood County) Hauer SSP2

Today (2025)
69,530 people
By 2030
66,919 · -3.8%
By 2040
60,735 · -12.6%
By 2050
54,077 · -22.2%
By 2075
41,820 · -39.9%
By 2100
31,863 · -54.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (92%)
Race & ethnicity
White 92% Two or more races 4% Hispanic / Latino 3% Asian 2%
Common ancestry
Romanian 8% Portuguese 6% Lithuanian 3%
Foreign-born
2% · Canada
Languages at home
96% English-only · Spanish 1% German/W. Germanic 1% Other Asian/Pacific 1%

Political lean MEDSL · Wood

2024 margin
R (+19.9) · D 39.4% · R 59.3% · Other 1.3%
2008→2024 swing
-33.1pp toward R · 2008: 13.1pp · 2024: -19.9pp
All cycles
2024: R+19.9 2020: R+19.2 2016: R+19.3 2012: R+2.9 2008: D+13.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -110.73%
Current HPI
171.5799
Rent YoY
Metro
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

-0.1% since first listed
3 events — show timeline
  • 2026-06-17 Listed $69,900 CWMLS
  • 2022-12-28 Sold (Public Records) $115,000 Public Records
  • 2004-06-02 Sold (Public Records) $70,000 Public Records

Property tax history

+2.1%/yr

Latest (2025): $2,381 · +1.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…