CashFlowRE
Sign in Sign up
2761 Red Lion Pl
C+ Composite 63.37
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +23.6/30.0
  • ARV discount +15.0/15.0
  • DSCR +7.6/10.0
  • 1% rule +6.3/10.0
  • Livability +3.6/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.3/10.0
  • Appreciation +0.0/10.0

$225,000

2761 Red Lion Pl · Waldorf, MD 20602
3 bd · 1.5 ba · 1,056 sqft · Townhouse public records · 16 Days on market
Built 1979 1,540 sqft lot $213/sqft · 23% below area Est $294k · 23% under $55/mo HOA · 2% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome Home – Wakefield Community! Step into comfort and style in this recently renovated 3-bedroom, 1.5-bath, two-level townhome nestled in the heart of Waldorf. Fresh, modern, and completely move-in ready, this home has been thoughtfully updated from top to bottom. Enjoy new luxury vinyl plank flooring throughout the main and upper levels, complemented by fresh whole-house paint that creates a bright, clean, modern feel. The updated kitchen features brand-new cabinets, countertops, and stainless steel appliances — refrigerator, dishwasher, and stove — perfect for everyday living and entertaining. Both bathrooms have been beautifully refreshed with new cabinetry, fixtures, flooring, toilets, and mirrors in the main-level half bath and the upper-level full bath, offering a polished, cohesive design. Major improvements include a brand-new roof, adding long-term value and peace of mind. Step outside to your fenced-in backyard, ideal for entertaining, relaxing, or creating your own private outdoor retreat. Assigned parking and designated guest spaces add everyday convenience. This is a fantastic opportunity for buyers ready to move in now and start enjoying upgraded living immediately. Schedule your showing TODAY — Wakefield is waiting!

Key facts

  • Brand-new cabinets
  • Refreshed bathrooms
  • Updated kitchen

Tags

RECENTLY RENOVATEDUPDATED KITCHENBRAND-NEW CABINETSSTAINLESS STEEL APPLIANCESREFRESHED BATHROOMSNEW CABINETRY

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath townhouse listed at $225k.

Deal economics

  • At list price, monthly cash flow is $423 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $225k).
  • Recommended offer: $222k (1.5% below list) — sets the bar for market timing.
  • Cap rate 8.6% vs local median 4.8% in Waldorf — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 72/100 on livability (#141 in MD) — a middle-class / working-renter tenant base. Strengths: commute A+, employment A+, housing A+; Watch: schools D+, crime D-, amenities F.
  • Charles County Public Schools (suburban): math 13% / reading 29% proficiency, ranked #14 of 24 in MD (top 58%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: 93 active listings in the ZIP; 14 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 43% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,542 units permitted in Charles County in 2024 (516 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Charles County population projected at +27% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 16 days — a 2% lower offer ($222k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 25y ago; this cycle's ask has dropped $74k (25%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: moderate wind risk, 25% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $221,625 (1.5% below list)

Questions for the listing agent

  1. Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.13%
Cap rate
8.55%
Cash-on-cash
8.06%
DSCR
1.36
GRM
7.3

CMA / ARV

ARV (median comp)
$294,100
List price
$225,000
Delta
6.94%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2575 Robinson Pl 0.09mi 3/1.0 1,056 (0%) 3mo $275,000 $260 91
2535 Robinson Pl 0.04mi 3/1.0 1,056 (0%) 10mo $265,000 $251 88
2757 Red Lion Pl 0.01mi 3/1.5 1,100 (+4%) 10mo $299,999 $273 85
2637 Rooks Head Pl 0.14mi 3/2.0 1,100 (+4%) 4mo $270,000 $245 81
2581 Robinson Pl 0.10mi 3/1.5 1,188 (+12%) 1mo $305,000 $257 73
2509 Robinson Pl 0.09mi 3/1.5 1,188 (+12%) 2mo $280,000 $236 73
3425 Milstead Ct 0.45mi 3/1.0 1,084 (+3%) 2mo $280,000 $258 70
4207 Quigley Ct 0.63mi 3/1.5 1,020 (-3%) 1mo $315,000 $309 64
4504-C Ruston Pl Unit 41-M 0.71mi 3/2.0 1,078 (+2%) 1mo $270,000 $250 60
4532-C Reeves Pl Unit 46-M 0.66mi 3/2.0 1,076 (+2%) 6mo $238,900 $222 59
4219 Quigley Ct 0.61mi 3/1.5 1,040 (-2%) 12mo $309,900 $298 59
4534-C Reeves Pl Unit 45-M 0.67mi 3/2.0 1,078 (+2%) 8mo $230,000 $213 57

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-4.0%
Equity multiple
0.85×
Total profit
$-9,437
Equity at exit
$33,548
10-year hold
IRR
5.7%
Equity multiple
1.42×
Total profit
$26,751
Equity at exit
$19,454

Cash invested: $63,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
27 Tenant-Leaning
State Maryland
27 Tenant-Leaning · D+14
County
— inherits STATE
City
— inherits STATE
Failure-to-pay is dismissed if cured before judgment; Baltimore has just-cause; strict deposit rules.

ZIP-level market 20602

Active inventory
93
Price-to-rent
7.3×

Monthly cashflow live

Estimated rent
$2,553 high interval (Pro) →
Mortgage (P&I)
$1,180
Tax from tax record
$265 /mo · $3,182/yr
Insurance
$94
HOA
$55
Vacancy / Maint / Mgmt
$536
Net cashflow
$423

Break-even live

Break-even rent $2,018
Max offer price $225,000
Occupancy floor 78%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$56,250
Closing costs
$6,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 14 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2619 Rooks Head Pl Waldorf, MD 3.0 1.5 1188 $2,500 $2.10 43d 1 0.14mi
30 Keepsake Pl Waldorf, MD 3.0 1.5 1344 $2,000 $1.49 24d 1 0.32mi
2094 Chapelside Ct Waldorf, MD 3.0 2.0 1432 $2,900 $2.03 43d 1 0.47mi
3975 Wintergreen Pl Waldorf, MD 3.0 2.0 1240 $2,400 $1.94 24d 1 0.61mi
3454 Tamarack Ct Waldorf, MD 4.0 2.0 1368 $2,900 $2.12 43d 1 0.65mi
4503 Ruston Pl Unit 43M Waldorf, MD 3.0 1.5 1076 $2,300 $2.14 11d 1 0.73mi
3053 Heathcote Rd Waldorf, MD 3.0 1.5 1034 $2,300 $2.22 43d 1 0.74mi
4703 Rookewood Pl Unit 28K Waldorf, MD 3.0 2.5 1350 $2,500 $1.85 43d 1 0.75mi
3125 Heathcote Rd Waldorf, MD 3.0 1.0 1034 $1,995 $1.93 43d 1 0.79mi
1718 Brightwell Ct Waldorf, MD 3.0 1.5 1056 $2,195 $2.08 22d 1 0.88mi
3379 Justice Ct Waldorf, MD 3.0 1.5 1085 $1,975 $1.82 5d 1 1.03mi
1015 Copperfield Ct Waldorf, MD 3.0 2.5 1380 $2,600 $1.88 22d 1 1.22mi
12151 Ell Ln Waldorf, MD 2.0 2.0 840 $1,695 $2.02 5d 1 1.26mi
1001 Tyler Ct Waldorf, MD 3.0 1.5 1315 $2,600 $1.98 22d 1 1.46mi

HOA detail

Monthly dues
$55 · $660/yr
Likely covers
parking

Listing history 30 events

  1. 2026-06-18
    days on market $225,000 Active 16 DOM
  2. 2026-06-17
    days on market $225,000 Active 15 DOM
  3. 2026-06-16
    days on market $225,000 Active 14 DOM
  4. 2026-06-15
    days on market $225,000 Active 13 DOM
  5. 2026-06-13
    days on market $225,000 Active 11 DOM
  6. 2026-06-09
    days on market $225,000 Active 7 DOM
  7. 2026-06-08
    days on market $225,000 Active 6 DOM
  8. 2026-06-07
    days on market $225,000 Active 5 DOM
  9. 2026-06-04
    days on market $225,000 Active 2 DOM
  10. 2026-06-02
    pricedays on marketlisting id $225,000 Active 1 DOM
  11. 2026-06-01
    days on market $314,500 Active 124 DOM
  12. 2026-05-31
    days on market $314,500 Active 123 DOM
  13. 2026-04-14
    price $314,500 1278-char remark
    Show marketing remark (1278 chars)

    Welcome Home – Wakefield Community! Step into comfort and style in this recently renovated 3-bedroom, 1.5-bath, two-level townhome nestled in the heart of Waldorf. Fresh, modern, and completely move-in ready, this home has been thoughtfully updated from top to bottom. Enjoy new luxury vinyl plank flooring throughout the main and upper levels, complemented by fresh whole-house paint that creates a bright, clean, modern feel. The updated kitchen features brand-new cabinets, countertops, and stainless steel appliances — refrigerator, dishwasher, and stove — perfect for everyday living and entertaining. Both bathrooms have been beautifully refreshed with new cabinetry, fixtures, flooring, toilets, and mirrors in the main-level half bath and the upper-level full bath, offering a polished, cohesive design. Major improvements include a brand-new roof, adding long-term value and peace of mind. Step outside to your fenced-in backyard, ideal for entertaining, relaxing, or creating your own private outdoor retreat. Assigned parking and designated guest spaces add everyday convenience. This is a fantastic opportunity for buyers ready to move in now and start enjoying upgraded living immediately. Schedule your showing TODAY — Wakefield is waiting!

  14. 2026-01-30
    price $329,000 1278-char remark
    Show marketing remark (1278 chars)

    Welcome Home – Wakefield Community! Step into comfort and style in this recently renovated 3-bedroom, 1.5-bath, two-level townhome nestled in the heart of Waldorf. Fresh, modern, and completely move-in ready, this home has been thoughtfully updated from top to bottom. Enjoy new luxury vinyl plank flooring throughout the main and upper levels, complemented by fresh whole-house paint that creates a bright, clean, modern feel. The updated kitchen features brand-new cabinets, countertops, and stainless steel appliances — refrigerator, dishwasher, and stove — perfect for everyday living and entertaining. Both bathrooms have been beautifully refreshed with new cabinetry, fixtures, flooring, toilets, and mirrors in the main-level half bath and the upper-level full bath, offering a polished, cohesive design. Major improvements include a brand-new roof, adding long-term value and peace of mind. Step outside to your fenced-in backyard, ideal for entertaining, relaxing, or creating your own private outdoor retreat. Assigned parking and designated guest spaces add everyday convenience. This is a fantastic opportunity for buyers ready to move in now and start enjoying upgraded living immediately. Schedule your showing TODAY — Wakefield is waiting!

  15. 2026-01-30
    status Active 1278-char remark
    Show marketing remark (1278 chars)

    Welcome Home – Wakefield Community! Step into comfort and style in this recently renovated 3-bedroom, 1.5-bath, two-level townhome nestled in the heart of Waldorf. Fresh, modern, and completely move-in ready, this home has been thoughtfully updated from top to bottom. Enjoy new luxury vinyl plank flooring throughout the main and upper levels, complemented by fresh whole-house paint that creates a bright, clean, modern feel. The updated kitchen features brand-new cabinets, countertops, and stainless steel appliances — refrigerator, dishwasher, and stove — perfect for everyday living and entertaining. Both bathrooms have been beautifully refreshed with new cabinetry, fixtures, flooring, toilets, and mirrors in the main-level half bath and the upper-level full bath, offering a polished, cohesive design. Major improvements include a brand-new roof, adding long-term value and peace of mind. Step outside to your fenced-in backyard, ideal for entertaining, relaxing, or creating your own private outdoor retreat. Assigned parking and designated guest spaces add everyday convenience. This is a fantastic opportunity for buyers ready to move in now and start enjoying upgraded living immediately. Schedule your showing TODAY — Wakefield is waiting!

  16. 2025-05-20
    historical 1278-char remark
    Show marketing remark (1278 chars)

    Welcome Home – Wakefield Community! Step into comfort and style in this recently renovated 3-bedroom, 1.5-bath, two-level townhome nestled in the heart of Waldorf. Fresh, modern, and completely move-in ready, this home has been thoughtfully updated from top to bottom. Enjoy new luxury vinyl plank flooring throughout the main and upper levels, complemented by fresh whole-house paint that creates a bright, clean, modern feel. The updated kitchen features brand-new cabinets, countertops, and stainless steel appliances — refrigerator, dishwasher, and stove — perfect for everyday living and entertaining. Both bathrooms have been beautifully refreshed with new cabinetry, fixtures, flooring, toilets, and mirrors in the main-level half bath and the upper-level full bath, offering a polished, cohesive design. Major improvements include a brand-new roof, adding long-term value and peace of mind. Step outside to your fenced-in backyard, ideal for entertaining, relaxing, or creating your own private outdoor retreat. Assigned parking and designated guest spaces add everyday convenience. This is a fantastic opportunity for buyers ready to move in now and start enjoying upgraded living immediately. Schedule your showing TODAY — Wakefield is waiting!

  17. 2025-05-19
    listed $299,000 Active 1278-char remark
    Show marketing remark (1278 chars)

    Welcome Home – Wakefield Community! Step into comfort and style in this recently renovated 3-bedroom, 1.5-bath, two-level townhome nestled in the heart of Waldorf. Fresh, modern, and completely move-in ready, this home has been thoughtfully updated from top to bottom. Enjoy new luxury vinyl plank flooring throughout the main and upper levels, complemented by fresh whole-house paint that creates a bright, clean, modern feel. The updated kitchen features brand-new cabinets, countertops, and stainless steel appliances — refrigerator, dishwasher, and stove — perfect for everyday living and entertaining. Both bathrooms have been beautifully refreshed with new cabinetry, fixtures, flooring, toilets, and mirrors in the main-level half bath and the upper-level full bath, offering a polished, cohesive design. Major improvements include a brand-new roof, adding long-term value and peace of mind. Step outside to your fenced-in backyard, ideal for entertaining, relaxing, or creating your own private outdoor retreat. Assigned parking and designated guest spaces add everyday convenience. This is a fantastic opportunity for buyers ready to move in now and start enjoying upgraded living immediately. Schedule your showing TODAY — Wakefield is waiting!

  18. 2025-05-05
    historical $299,000 1278-char remark
    Show marketing remark (1278 chars)

    Welcome Home – Wakefield Community! Step into comfort and style in this recently renovated 3-bedroom, 1.5-bath, two-level townhome nestled in the heart of Waldorf. Fresh, modern, and completely move-in ready, this home has been thoughtfully updated from top to bottom. Enjoy new luxury vinyl plank flooring throughout the main and upper levels, complemented by fresh whole-house paint that creates a bright, clean, modern feel. The updated kitchen features brand-new cabinets, countertops, and stainless steel appliances — refrigerator, dishwasher, and stove — perfect for everyday living and entertaining. Both bathrooms have been beautifully refreshed with new cabinetry, fixtures, flooring, toilets, and mirrors in the main-level half bath and the upper-level full bath, offering a polished, cohesive design. Major improvements include a brand-new roof, adding long-term value and peace of mind. Step outside to your fenced-in backyard, ideal for entertaining, relaxing, or creating your own private outdoor retreat. Assigned parking and designated guest spaces add everyday convenience. This is a fantastic opportunity for buyers ready to move in now and start enjoying upgraded living immediately. Schedule your showing TODAY — Wakefield is waiting!

  19. 2007-04-18
    soldstatus $205,000 250-char remark
    Show marketing remark (250 chars)

    REDUCED $10,900 WOW!!! Property sold strictly "AS IS". Seller shall be: Owner of Record. Fenced rear yard; kitchen and half bath redone; nice carpet. Although sold "AS IS" this property is in great condition and shows very well!!!

  20. 2007-01-11
    historical 250-char remark
    Show marketing remark (250 chars)

    REDUCED $10,900 WOW!!! Property sold strictly "AS IS". Seller shall be: Owner of Record. Fenced rear yard; kitchen and half bath redone; nice carpet. Although sold "AS IS" this property is in great condition and shows very well!!!

  21. 2006-09-29
    listed $199,000 250-char remark
    Show marketing remark (250 chars)

    REDUCED $10,900 WOW!!! Property sold strictly "AS IS". Seller shall be: Owner of Record. Fenced rear yard; kitchen and half bath redone; nice carpet. Although sold "AS IS" this property is in great condition and shows very well!!!

  22. 2006-06-30
    historical
  23. 2006-01-21
    listed
  24. 2005-09-26
    soldstatus $188,500
  25. 2002-07-23
    soldstatus $95,294
  26. 2002-07-15
    soldstatus $95,394
  27. 2002-06-13
    historical
  28. 2001-10-04
    listed $89,900
  29. 1997-10-31
    soldstatus $85,000
  30. 1983-03-31
    soldstatus $60,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MD · Partial reset (capped growth)

Current annual tax
$3,182 · $265/mo
Projected year-2 tax
$3,182 · $265/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥104°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 25% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$30,640
− Mortgage interest
−$12,603
− Property taxes
−$3,182
− Insurance
−$1,125
− Repairs & maintenance
−$2,451
− Management
−$2,451
− HOA
−$660
− Depreciation
−$6,545
Taxable income
$1,622
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$389
After-tax cash flow
$4,690/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Charles County Public Schools
NCES district ID
2400270
Math proficiency
13% ▼ -19.00%
Reading proficiency
29% ▼ -13.00%
Median HH income
$90,389
Composite
22.54/100
National rank
#8087
State rank
#14 of 24 in MD

Livability — Waldorf

Score
72/100
State rank
#141
US rank
#6083

Category grades

Amenities F Commute A+ Cost of living F Crime D- Employment A+ Housing A+ Health & safety F User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Waldorf, MD
County
Charles County · 103,527 people
City population
103,527
Metro
Washington-Arlington-Alexandria, DC-VA-MD-WV
Population (ZIP)
28,331
Household income
$107,360
Rent vs Own
33.0% rent · 67.0% own
Severe rent burden
867.0

Population outlook (Charles County) Hauer SSP2

Today (2025)
176,616 people
By 2030
186,471 · +5.6%
By 2040
206,472 · +16.9%
By 2050
224,883 · +27.3%
By 2075
272,101 · +54.1%
By 2100
303,564 · +71.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
Black 62% White 19% Two or more races 11% Hispanic / Latino 9% Asian 2%
Hispanic origin (detail)
Common ancestry
Lithuanian 1% Iranian 1% Italian 1%
Foreign-born
11% · Canada, South Korea, Jamaica
Languages at home
88% English-only · Spanish 6% Other Indo-European 1% Tagalog/Filipino 1%

Political lean MEDSL · Charles

2024 margin
Solid D (+40.7) · D 69.2% · R 28.5% · Other 2.2%
2008→2024 swing
+15.2pp toward D · 2008: 25.5pp · 2024: 40.7pp
All cycles
2024: D+40.7 2020: D+40.9 2016: D+30.2 2012: D+31.3 2008: D+25.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -261.39%
Current HPI
267.3445
Rent YoY
Metro
Washington-Arlington-Alexandria, DC-VA-MD-WV
State GDP YoY
▲ 2.97%
F500 in state
12

Industry mix (Fortune 500 HQ in MD)

Industry F500 HQs Revenue

Price history

+424.2% since first listed
18 events — show timeline
  • 2026-04-14 Price Changed $314,500 BRIGHT MLS
  • 2026-01-30 Price Changed $329,000 BRIGHT MLS
  • 2026-01-30 Relisted BRIGHT MLS
  • 2025-05-20 Listing Removed BRIGHT MLS
  • 2025-05-19 Listed $299,000 BRIGHT MLS
  • 2025-05-05 Coming Soon $299,000 BRIGHT MLS
  • 2007-04-18 Sold (MLS) $205,000 MRIS
  • 2007-01-11 Delisted MRIS
  • 2006-09-29 Listed $199,000 MRIS
  • 2006-06-30 Delisted MRIS
  • 2006-01-21 Listed MRIS
  • 2005-09-26 Sold (Public Records) $188,500 Public Records
  • 2002-07-23 Sold (Public Records) $95,294 Public Records
  • 2002-07-15 Sold (MLS) $95,394 MRIS
  • 2002-06-13 Delisted MRIS
  • 2001-10-04 Listed $89,900 MRIS
  • 1997-10-31 Sold (Public Records) $85,000 Public Records
  • 1983-03-31 Sold (Public Records) $60,000 Public Records

Property tax history

+4.8%/yr

Latest (2025): $3,182 · +5.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…