1623 Gieffers St · Lake Charles, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 9/10 · Severe
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.9/15.0
- Rent growth +4.0/5.0
- Livability +3.4/5.0
- Schools +3.1/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$75,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
3BR/1.5BA that needs a little TLC. Beautiful wood floors in living room and guest bedroom. Will make a great home or investment property. Call for more details or to schedule a showing. Being sold as is where is. Seller will not provide utilities.
Key facts
- Wood floors
- 6,969 sq ft lot
- Built 1956
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $75k.
Deal economics
- At list price, monthly cash flow is $675 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $75k).
- Recommended offer: $66k (12.0% below list) — sets the bar for market timing.
- Cap rate 17.1% vs local median 4.3% in Lake Charles — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 68/100 on livability (#95 in LA) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F, amenities F, employment D-.
- Calcasieu Parish (other): math 30% / reading 44% proficiency, ranked #29 of 98 in LA (top 30%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+6.2%/yr); 363 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 1,298 units permitted in Calcasieu Parish in 2024 (526 in 5+ unit buildings).
- This rent runs 34% of the median local income ($50k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $519 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Calcasieu County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 6.2% rent growth), your $21k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 318 days — a 12% lower offer ($66k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 10y ago; this cycle's ask has dropped $15k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $15k; list at $75k implies a 400% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1956 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 318 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.91% ✓
- Cap rate
- 17.09%
- Cash-on-cash
- 38.55%
- DSCR
- 2.72
- GRM
- 4.4
CMA / ARV
- ARV (median comp)
- $75,725
- List price
- $75,000
- Delta
- -0.96%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 419 Blake St | 0.13mi | 3/2.0 | 1,600 (-0%) | 3mo | $175,000 | $109 | 90 |
| 612 N Goos Blvd N | 0.18mi | 3/1.5 | 1,592 (-1%) | 17mo | $70,000 | $44 | 76 |
| 110 N Cherry St N | 0.57mi | 2/2.0 (-1) | 1,718 (+7%) | 12mo | $58,000 | $34 | 45 |
| 316 N Bank St | 0.59mi | 3/2.0 | 1,395 (-13%) | 12mo | $15,000 | $11 | 39 |
| 1621 Winterhalter St | 0.67mi | 3/2.0 | 1,699 (+6%) | 24mo | $78,300 | $46 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.18% rent growth · sell at horizon
- IRR
- 38.1%
- Equity multiple
- 2.69×
- Total profit
- $35,537
- Equity at exit
- $11,183
- IRR
- 46.1%
- Equity multiple
- 6.09×
- Total profit
- $106,969
- Equity at exit
- $6,485
Cash invested: $21,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70601
- Rents YoY
- 6.2%
- Active inventory
- 363
- Price-to-rent
- 4.4×
Monthly cashflow live
- Estimated rent
- $1,435 medium interval (Pro) →
- Mortgage (P&I)
- −$393
- Tax from tax record
- −$35 /mo · $415/yr
- Insurance
- −$31
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$301
- Net cashflow
- $675
Break-even live
Sensitivity live
| Price | -10% $717 | -5% $696 | +0% $675 | +5% $653 | +10% $632 |
|---|---|---|---|---|---|
| Rent | -10% $561 | -5% $618 | +0% $675 | +5% $731 | +10% $788 |
| Rate | -1.0pp $712 | -0.5pp $694 | base $675 | +0.5pp $655 | +1.0pp $635 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $18,750
- Closing costs
- $2,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1735 Saint John St Lake Charles, LA | 4.0 | 2.0 | 1500 | $1,700 | $1.13 | 44d | 1 | 0.12mi |
Listing history 21 events
-
2026-06-19days on market $75,000 Active 318 DOM
-
2026-06-18days on market $75,000 Active 317 DOM
-
2026-06-17days on market $75,000 Active 316 DOM
-
2026-06-16days on market $75,000 Active 315 DOM
-
2026-06-15days on market $75,000 Active 314 DOM
-
2026-06-14days on market $75,000 Active 312 DOM
-
2026-06-13days on market $75,000 Active 311 DOM
-
2026-06-10days on market $75,000 Active 309 DOM
-
2026-06-09days on market $75,000 Active 308 DOM
-
2026-06-08days on market $75,000 Active 307 DOM
-
2026-06-07days on market $75,000 Active 306 DOM
-
2026-06-05pricedays on market $75,000 Active 303 DOM
-
2026-06-02days on market $85,000 Active 301 DOM
-
2026-06-01days on market $85,000 Active 300 DOM
-
2026-05-31days on market $85,000 Active 299 DOM
-
2026-05-30days on market $85,000 Active 298 DOM
-
2026-03-10price $85,000 247-char remark
Show marketing remark (247 chars)
3BR/1.5BA that needs a little TLC. Beautiful wood floors in living room and guest bedroom. Will make a great home or investment property. Call for more details or to schedule a showing. Being sold as is where is. Seller will not provide utilities.
-
2024-09-16$90,000 Active 247-char remark
Show marketing remark (247 chars)
3BR/1.5BA that needs a little TLC. Beautiful wood floors in living room and guest bedroom. Will make a great home or investment property. Call for more details or to schedule a showing. Being sold as is where is. Seller will not provide utilities.
-
2016-07-06soldstatus 245-char remark
Show marketing remark (245 chars)
Great investment opportunity!! This home features a large kitchen/dining area as well as large bedrooms and high cielings. With some TLC, it would make a great investment. Only minutes aways from lively downtown Lake Charles and new restaurants.
-
2016-06-09$33,800 245-char remark
Show marketing remark (245 chars)
Great investment opportunity!! This home features a large kitchen/dining area as well as large bedrooms and high cielings. With some TLC, it would make a great investment. Only minutes aways from lively downtown Lake Charles and new restaurants.
-
2012-03-01soldstatus $15,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $415 · $35/mo
- Projected year-2 tax
- $415 · $35/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 9/10 Extreme 7 d/yr ≥109°F today · 22 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,221
- − Mortgage interest
- −$4,201
- − Property taxes
- −$415
- − Insurance
- −$375
- − Repairs & maintenance
- −$1,378
- − Management
- −$1,378
- − Depreciation
- −$2,182
- Taxable income
- $7,293
- Est. tax owed @ 24.0%
- −$1,750
- After-tax cash flow
- $6,345/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Calcasieu Parish
- NCES district ID
- 2200330
- Math proficiency
- 30% ▼ -39.00%
- Reading proficiency
- 44% ▼ -33.00%
- Median HH income
- $44,700
- Composite
- 31.45/100
- National rank
- #5979
- State rank
- #29 of 98 in LA
Livability — Lake Charles
- Score
- 68/100
- State rank
- #95
- US rank
- #9820
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lake Charles, LA
- County
- Calcasieu Parish · 170,889 people
- City population
- 133,538
- Metro
- Lake Charles, LA
- Population (ZIP)
- 30,872
- Household income
- $49,992
- Rent vs Own
- Severe rent burden
- 1304.0
Population outlook (Calcasieu County) Hauer SSP2
- Today (2025)
- 212,179 people
- By 2030
- 218,199 · +2.8%
- By 2040
- 228,486 · +7.7%
- By 2050
- 236,208 · +11.3%
- By 2075
- 251,696 · +18.6%
- By 2100
- 247,848 · +16.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.55)
- Race & ethnicity
- Black 59% White 31% Two or more races 7% Hispanic / Latino 5%
- Common ancestry
- Lithuanian 7% Iranian 1% Serbian 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 95% English-only · Spanish 2% French/Haitian/Cajun 1%
Political lean MEDSL · Calcasieu
- 2024 margin
- Solid R (+39.6) · D 29.5% · R 69.0% · Other 1.5%
- 2008→2024 swing
- -15.0pp toward R · 2008: -24.6pp · 2024: -39.6pp
- All cycles
- 2024: R+39.6 2020: R+35.2 2016: R+33.3 2012: R+28.7 2008: R+24.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -109.32%
- Current HPI
- 55.6127
- Rent YoY
- ▲ 6.18%
- Metro
- Lake Charles, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+466.7% since first listed5 events — show timeline
- 2026-03-10 Price Changed $85,000 SWLAR
- 2024-09-16 Listed $90,000 SWLAR
- 2016-07-06 Sold (MLS) — SWLAR
- 2016-06-09 Listed $33,800 SWLAR
- 2012-03-01 Sold (Public Records) $15,000 Public Records
Property tax history
+0.6%/yrLatest (2025): $415 · +4.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…