110 S Mckinley St · Enid, OK
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.65%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $2,463 – $4,575
Heat risk 5/10 · Moderate
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 2.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +3.2/5.0
- Rent growth +3.1/5.0
- Condition / age +2.5/5.0
- Schools +1.8/10.0
- Appreciation +0.0/10.0
$74,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Are you looking for space galore and move in ready plus a pretty price tag? This is it! With FIVE bedrooms and all the updates done, this type of affordable house doesn't come along that often. New flooring and paint throughout plus updated kitchen and baths! Sitting on a corner lot with mature trees, plus a shed and an oversized garage that also features a work space, this home offers it all! Upstairs bedroom has new mini split HVAC system. * * Seller holds an active real estate license. * *
Key facts
- 2 garage spots
- Listed 883 days
Property features AI
Finance
- Other: Located in subdivision: 4a
Exterior
- Parking: Attached 2-car garage
- Home design: Single-family residence; Single house; Above-grade finished area of 2,072
- Exterior features: Residential zoning
Interior
- Bathrooms: Two full bathrooms
- Interior features: 2 full bathrooms
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/2.0-bath single-family listed at $75k.
Deal economics
- At list price, monthly cash flow is $743 ($9k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $75k).
- Recommended offer: $66k (12.0% below list) — sets the bar for market timing.
- Cap rate 18.2% vs local median 5.0% in Enid — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 63/100 on livability (#212 in OK) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment C-, schools D-, crime F.
- Enid (town): math 19% / reading 22% proficiency, ranked #168 of 270 in OK (top 62%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+2.4%/yr); 171 active listings in the ZIP; 19 units permitted in Garfield County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $518 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Garfield County population projected at +27% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 2.4% rent growth), your $21k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 884 days — a 12% lower offer ($66k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 5y ago; this cycle's ask has dropped $80k (52%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 884 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.23% ✓
- Cap rate
- 18.19%
- Cash-on-cash
- 42.49%
- DSCR
- 2.89
- GRM
- 3.7
CMA / ARV
- ARV (on-the-fly)
- $298,368
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2913 W Maine St | 0.33mi | 4/2.0 (-1) | 2,148 (+4%) | 9mo | $160,000 | $74 | 66 |
| 3301 Cogdal Dr | 0.54mi | 4/2.0 (-1) | 1,952 (-6%) | 4mo | $139,000 | $71 | 56 |
| 3109 W Oklahoma Ave | 0.50mi | 4/2.0 (-1) | 1,920 (-7%) | 7mo | $239,999 | $125 | 54 |
| 1523 W Maine St | 0.69mi | 4/2.0 (-1) | 2,020 (-2%) | 10mo | $199,900 | $99 | 50 |
| 1006 Stonebridge Village Dr | 0.72mi | 4/2.0 (-1) | 2,097 (+1%) | 11mo | $355,000 | $169 | 50 |
| 919 Stonebridge Village Dr | 0.67mi | 4/2.0 (-1) | 1,945 (-6%) | 5mo | $352,500 | $181 | 50 |
| 1005 Stonebridge Vlg | 0.72mi | 4/2.0 (-1) | 1,945 (-6%) | 2mo | $354,000 | $182 | 49 |
| 1502 W Maine St | 0.73mi | 5/2.0 | 2,266 (+9%) | 6mo | $202,000 | $89 | 46 |
| 904 Stonebridge | 0.63mi | 4/2.0 (-1) | 2,203 (+6%) | 12mo | $379,900 | $172 | 45 |
| 1009 Stonebridge Dr | 0.73mi | 4/2.0 (-1) | 1,858 (-10%) | 1mo | $345,000 | $186 | 43 |
| 1017 Sunnybrook Ln | 0.70mi | 4/2.5 (-1) | 2,191 (+6%) | 18mo | $220,000 | $100 | 36 |
| 1006 Indian Ter | 0.69mi | 4/3.0 (-1) | 2,277 (+10%) | 15mo | $327,000 | $144 | 30 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.42% rent growth · sell at horizon
- IRR
- 38.6%
- Equity multiple
- 2.63×
- Total profit
- $34,247
- Equity at exit
- $11,168
- IRR
- 44.7%
- Equity multiple
- 5.15×
- Total profit
- $87,037
- Equity at exit
- $6,476
Cash invested: $20,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Oklahoma
- 83 Strongly Landlord-Friendly · R+20
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 73703
- Rents YoY
- 2.4%
- Active inventory
- 171
- Price-to-rent
- 3.7×
Monthly cashflow live
- Estimated rent
- $1,670 medium interval (Pro) →
- Mortgage (P&I)
- −$393
- Tax from tax record
- −$153 /mo · $1,836/yr
- Insurance
- −$31
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$351
- Net cashflow
- $743
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $18,725
- Closing costs
- $2,247
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 18 events
-
2026-06-19days on market $74,900 Active 884 DOM
-
2026-06-18days on market $74,900 Active 883 DOM
-
2026-06-17days on market $74,900 Active 882 DOM
-
2026-06-16days on market $74,900 Active 881 DOM
-
2026-06-15days on market $74,900 Active 880 DOM
-
2026-06-14days on market $74,900 Active 878 DOM
-
2026-06-12days on market $74,900 Active 877 DOM
-
2026-06-09days on market $74,900 Active 874 DOM
-
2026-06-08days on market $74,900 Active 873 DOM
-
2026-06-07days on market $74,900 Active 872 DOM
-
2026-06-02days on market $74,900 Active 867 DOM
-
2026-06-01days on market $74,900 Active 866 DOM
-
2026-05-31days on market $74,900 Active 865 DOM
-
2026-05-30days on market $74,900 Active 864 DOM
-
2022-11-01soldstatus $144,000
-
2022-10-31soldstatus $144,000 503-char remark
Show marketing remark (503 chars)
Are you looking for space galore and move in ready plus a pretty price tag? This is it! With FIVE bedrooms and all the updates done, this type of affordable house doesn't come along that often. New flooring and paint throughout plus updated kitchen and baths! Sitting on a corner lot with mature trees, plus a shed and an oversized garage that also features a work space, this home offers it all! Upstairs bedroom has new mini split HVAC system. * * Seller holds an active real estate license. * *
-
2022-08-24$154,900 503-char remark
Show marketing remark (503 chars)
Are you looking for space galore and move in ready plus a pretty price tag? This is it! With FIVE bedrooms and all the updates done, this type of affordable house doesn't come along that often. New flooring and paint throughout plus updated kitchen and baths! Sitting on a corner lot with mature trees, plus a shed and an oversized garage that also features a work space, this home offers it all! Upstairs bedroom has new mini split HVAC system. * * Seller holds an active real estate license. * *
-
2021-06-30$74,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OK · Resets to sale price
- Current annual tax
- $1,836 · $153/mo
- Projected year-2 tax
- $1,836 · $153/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 65% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥107°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 2% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,043
- − Mortgage interest
- −$4,196
- − Property taxes
- −$1,836
- − Insurance
- −$374
- − Repairs & maintenance
- −$1,603
- − Management
- −$1,603
- − Depreciation
- −$2,179
- Taxable income
- $8,251
- Est. tax owed @ 24.0%
- −$1,980
- After-tax cash flow
- $6,930/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Enid
- NCES district ID
- 4010920
- Math proficiency
- 19% ▼ -11.00%
- Reading proficiency
- 22% ▼ -9.00%
- Median HH income
- $42,389
- Composite
- 17.59/100
- National rank
- #9040
- State rank
- #168 of 270 in OK
Livability — Enid
- Score
- 63/100
- State rank
- #212
- US rank
- #15472
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Enid, OK
- County
- Garfield County · 55,032 people
- City population
- 55,032
- Metro
- Enid, OK
- Population (ZIP)
- 30,556
- Household income
- $73,333
- Rent vs Own
- Severe rent burden
- 702.0
Population outlook (Garfield County) Hauer SSP2
- Today (2025)
- 69,026 people
- By 2030
- 72,171 · +4.6%
- By 2040
- 79,366 · +15.0%
- By 2050
- 87,847 · +27.3%
- By 2075
- 112,714 · +63.3%
- By 2100
- 135,682 · +96.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (78%)
- Race & ethnicity
- White 78% Hispanic / Latino 10% Two or more races 9% Black 2% Asian 2% Native American 2%
- Hispanic origin (detail)
- Mexican 8%
- Common ancestry
- Iranian 2% Slovak 2% Serbian 1%
- Foreign-born
- 4% · Canada, China
- Languages at home
- 92% English-only · Spanish 5% Other Asian/Pacific 2% Chinese 1%
Political lean MEDSL · Garfield
- 2024 margin
- Solid R (+53.8) · D 22.2% · R 76.0% · Other 1.8%
- 2008→2024 swing
- -2.8pp toward R · 2008: -51.0pp · 2024: -53.8pp
- All cycles
- 2024: R+53.8 2020: R+53.7 2016: R+53.5 2012: R+52.5 2008: R+51.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -111.61%
- Current HPI
- 187.8197
- Rent YoY
- ▲ 2.42%
- Metro
- Enid, OK
- State GDP YoY
- ▲ 1.55%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in OK)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 3 | $48B |
|
||
Price history
+92.3% since first listed4 events — show timeline
- 2022-11-01 Sold (Public Records) $144,000 Public Records
- 2022-10-31 Sold (MLS) $144,000 NWOAR
- 2022-08-24 Listed $154,900 NWOAR
- 2021-06-30 Listed $74,900 NWOAR
Property tax history
+11.8%/yrLatest (2025): $1,836 · +4.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…