115 Stewart St · Anaconda-Deer Lodge County, MT
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $918 – $1,706
Heat risk 2/10 · Minimal
- Hot days now (above 87°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 9/10 · Severe
- Unhealthy air days now
- 20 days/yr
- Unhealthy air days in 30 yrs
- 27 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +3.6/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$69,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Enjoy pastoral relaxation at this beautifully landscaped one acre in the Opportunity area outside of rural Anaconda with a 2019 single-wide home, detached double car garage and RV parking, too. This lovely property has numerous aspen trees lining the fully-fenced perimeter, as well as some fruit trees, a garden area, and a fire pit and pergola seating area to enhance your outdoor enjoyment. This idyllic setting can be yours for a summer home or full-time residence. There are 2 wells so that the residence, RV pad, and garden areas are handled with ease.
Key facts
- Front covered deck
- Oversized back deck
- 1 acre lot
Tags
Property features AI
Finance
- Other: Zoning: See remarks (Home only)
Exterior
- Security: Carbon monoxide detector(s); Smoke detector(s)
- Utilities: Sewer: Other; Water: See remarks; Utilities: See remarks; Public maintained road access; City street frontage
- Home design: Manufactured home (single wide); One story; Built by Champion Home Builders
- Construction: Wood siding; Masonite exterior; Asphalt roof; Crawl space basement; Concrete basement elements; Level lot
- Exterior features: Rain gutters; Covered patio/porch; Deck
Interior
- Kitchen: Dishwasher; Range; Microwave; Refrigerator
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central air conditioning; Natural gas heating; Forced air heating
- Interior features: Open floor plan; Vaulted ceilings; Walk-in closet(s)
- Laundry & utility: Washer; Dryer; Washer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $70k.
Deal economics
- At list price, monthly cash flow is $736 ($9k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $70k).
- Recommended offer: $66k (6.0% below list) — sets the bar for market timing.
- Cap rate 18.9% vs local median 2.6% in Anaconda-Deer Lodge County — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
- Anaconda H S (town): math 35% / reading 45% proficiency, ranked #155 of 339 in MT (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 119 active listings in the ZIP; 20 units permitted in Deer Lodge County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $483 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Deer Lodge County population projected at -12% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $20k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 84 days — a 6% lower offer ($66k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $9k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: major wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 84 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.22% ✓
- Cap rate
- 18.92%
- Cash-on-cash
- 45.11%
- DSCR
- 3.01
- GRM
- 3.8
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 42.2%
- Equity multiple
- 2.82×
- Total profit
- $35,561
- Equity at exit
- $10,422
- IRR
- 48.4%
- Equity multiple
- 5.67×
- Total profit
- $91,420
- Equity at exit
- $6,044
Cash invested: $19,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 82 Strongly Landlord-Friendly
- State Montana
- 82 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 59711
- Home prices YoY
- -30.4%
- Active inventory
- 119
- Price-to-rent
- 3.8×
Monthly cashflow live
- Estimated rent
- $1,553 medium interval (Pro) →
- Mortgage (P&I)
- −$367
- Tax from tax record
- −$96 /mo · $1,148/yr
- Insurance
- −$29
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$326
- Net cashflow
- $736
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,475
- Closing costs
- $2,097
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 26 events
-
2026-06-19days on market $69,900 Active 84 DOM
-
2026-06-18days on market $69,900 Active 83 DOM
-
2026-06-17days on market $69,900 Active 82 DOM
-
2026-06-16days on market $69,900 Active 81 DOM
-
2026-06-15days on market $69,900 Active 80 DOM
-
2026-06-14days on market $69,900 Active 78 DOM
-
2026-06-13status $69,900 Active 77 DOM
-
2026-06-12days on market $69,900 Active Under Contract 77 DOM
-
2026-06-09days on market $69,900 Active Under Contract 74 DOM
-
2026-06-08days on market $69,900 Active Under Contract 73 DOM
-
2026-06-07statusdays on market $69,900 Active Under Contract 72 DOM
-
2026-06-05days on market $69,900 Active 69 DOM
-
2026-06-03days on market $69,900 Active 68 DOM
-
2026-06-02days on market $69,900 Active 67 DOM
-
2026-06-01days on market $69,900 Active 66 DOM
-
2026-05-31days on market $69,900 Active 65 DOM
-
2026-05-30days on market $69,900 Active 64 DOM
-
2026-05-16price $69,900
-
2026-05-01price $73,500
-
2026-03-27$78,900 Active
-
2025-06-16soldstatus 558-char remark
Show marketing remark (558 chars)
Enjoy pastoral relaxation at this beautifully landscaped one acre in the Opportunity area outside of rural Anaconda with a 2019 single-wide home, detached double car garage and RV parking, too. This lovely property has numerous aspen trees lining the fully-fenced perimeter, as well as some fruit trees, a garden area, and a fire pit and pergola seating area to enhance your outdoor enjoyment. This idyllic setting can be yours for a summer home or full-time residence. There are 2 wells so that the residence, RV pad, and garden areas are handled with ease.
-
2025-06-16soldstatus
Show marketing remark (558 chars)
Enjoy pastoral relaxation at this beautifully landscaped one acre in the Opportunity area outside of rural Anaconda with a 2019 single-wide home, detached double car garage and RV parking, too. This lovely property has numerous aspen trees lining the fully-fenced perimeter, as well as some fruit trees, a garden area, and a fire pit and pergola seating area to enhance your outdoor enjoyment. This idyllic setting can be yours for a summer home or full-time residence. There are 2 wells so that the residence, RV pad, and garden areas are handled with ease.
-
2025-04-18$260,000 558-char remark
Show marketing remark (558 chars)
Enjoy pastoral relaxation at this beautifully landscaped one acre in the Opportunity area outside of rural Anaconda with a 2019 single-wide home, detached double car garage and RV parking, too. This lovely property has numerous aspen trees lining the fully-fenced perimeter, as well as some fruit trees, a garden area, and a fire pit and pergola seating area to enhance your outdoor enjoyment. This idyllic setting can be yours for a summer home or full-time residence. There are 2 wells so that the residence, RV pad, and garden areas are handled with ease.
-
2019-08-14soldstatus
-
2002-11-27soldstatus
-
1997-06-11soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MT · Resets to sale price
- Current annual tax
- $1,148 · $96/mo
- Projected year-2 tax
- $1,148 · $96/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 2/10 Low 7 d/yr ≥87°F today · 18 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 9/10 Extreme 20 unhealthy d/yr today · 27 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,639
- − Mortgage interest
- −$3,915
- − Property taxes
- −$1,148
- − Insurance
- −$350
- − Repairs & maintenance
- −$1,491
- − Management
- −$1,491
- − Depreciation
- −$2,033
- Taxable income
- $8,211
- Est. tax owed @ 24.0%
- −$1,971
- After-tax cash flow
- $6,858/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Anaconda H S
- NCES district ID
- 3002030
- Math proficiency
- 35% ▲ 10.00%
- Reading proficiency
- 45% ▲ 15.00%
- Median HH income
- $37,100
- Composite
- 35.67/100
- National rank
- #9685
- State rank
- #155 of 339 in MT
Livability — Anaconda-Deer Lodge County
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- Anaconda-Deer Lodge County, MT
- City population
- 9,741
- Population (ZIP)
- 9,464
Population outlook (Deer Lodge County) Hauer SSP2
- Today (2025)
- 9,094 people
- By 2030
- 8,931 · -1.8%
- By 2040
- 8,471 · -6.9%
- By 2050
- 7,986 · -12.2%
- By 2075
- 6,950 · -23.6%
- By 2100
- 6,142 · -32.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (91%)
- Race & ethnicity
- White 91% Two or more races 5% Hispanic / Latino 3% Native American 1%
- Common ancestry
- Portuguese 5% Lithuanian 5% Scottish 2%
- Foreign-born
- 1%
- Languages at home
- 98% English-only · German/W. Germanic 1% Spanish 1%
Political lean MEDSL · Deer Lodge
- 2024 margin
- Toss-up / Even · D 48.8% · R 47.8% · Other 3.4%
- 2008→2024 swing
- -36.5pp toward R · 2008: 37.5pp · 2024: 1.0pp
- All cycles
- 2024: D+1.0 2020: D+7.7 2016: D+6.9 2012: D+31.7 2008: D+37.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -139.41%
- Current HPI
- 318.7076
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.41%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in MT)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology / Analytics | 1 | $2B |
|
||
Price history
-73.1% since first listed9 events — show timeline
- 2026-05-16 Price Changed $69,900 MRMLS
- 2026-05-01 Price Changed $73,500 MRMLS
- 2026-03-27 Listed $78,900 MRMLS
- 2025-06-16 Sold (Public Records) — Public Records
- 2025-06-16 Sold (MLS) — MRMLS
- 2025-04-18 Listed $260,000 MRMLS
- 2019-08-14 Sold (Public Records) — Public Records
- 2002-11-27 Sold (Public Records) — Public Records
- 1997-06-11 Sold (Public Records) — Public Records
Property tax history
+26.4%/yrLatest (2025): $1,148 · -21.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…