CashFlowRE
Sign in Sign up
9550 Selby Pl
D+ Composite 46.81
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +11.4/30.0
  • Livability +4.2/5.0
  • Rent growth +3.7/5.0
  • Schools +3.5/10.0
  • DSCR +3.3/10.0
  • 1% rule +3.2/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$325,900

9550 Selby Pl · Norfolk, VA 23503
3 bd · 2.5 ba · 2,021 sqft · SingleFamily public records · 7 Days on market
Built 1948 9,147 sqft lot Est $392k · 17% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Spacious 3-bedroom, 3.5-bath home offering approximately 2,402 sq. ft. on a corner lot. Features include hardwood floors, generous living spaces, and a detached garage with power and water. Excellent opportunity for buyers seeking sweat equity, renovation potential, or investment value. Property is being sold strictly As-Is; seller will make no repairs. Cash, renovation financing, or other suitable financing options welcome. Bring your vision and make this property your own-call for your private showing today!

Key facts

  • 9,147 sq ft lot
  • Garage
  • Built 1948

Property features AI

Finance

  • Other: Neighborhood: PINEWELL
  • HOA & community: No HOA fees indicated

Exterior

  • Parking: Detached 1-car garage; Driveway space; Street parking
  • Utilities: City/County sewer; City/County water; Electric water heater; Natural gas for heating
  • Home design: Detached traditional-style home; 2 stories; Crawl foundation
  • Construction: Stucco and vinyl siding; Asphalt shingle roof; Built on crawlspace
  • Exterior features: Corner lot; Back yard fenced; Storage shed; Porch

Interior

  • Kitchen: Dishwasher; Disposal; Microwave; Refrigerator; Pantry
  • Bedrooms: First-floor master bedroom; One bedroom with ensuite
  • Flooring: Wood flooring; Vinyl flooring; Ceramic flooring
  • Bathrooms: Three full bathrooms; One half bathroom
  • Heating & cooling: Forced hot air heating (natural gas); Central air conditioning; Electric water heater
  • Interior features: Fireplace (wood); Ceiling fan; Cable hookup; Pull-down attic stairs; Attic; Sun room; Porch; Workshop; Pantry; Utility room
  • Laundry & utility: Utility room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath single-family listed at $326k.

Deal economics

  • At list price, monthly cash flow is $-180 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $294k (9.8% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $268k (17.7% below list).
  • Recommended offer: $268k (17.7% below list) — sets the bar for 1% rule.
  • Cap rate 5.9% vs local median 4.0% in Norfolk — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#43 in VA, #1,026 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: employment C-, crime F.
  • Norfolk City Public School District (urban): math 27% / reading 56% proficiency, ranked #118 of 131 in VA (top 90%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Ocean View Elementary (math 20% / reading 53%, grade F, #953 of 1,108 statewide, top 86%, 456 students, 98% FRL); Granby High (math 33% / reading 80%, grade C, #270 of 319 statewide, top 86%, 1,837 students, 94% FRL) — zoned schools average 96% FRL vs 59% district-wide (37 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising fast (+4.8%/yr); 192 active listings in the ZIP; 20 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 55% of comp listings sitting > 30 days — soft ceiling on asking rent; 438 units permitted in Norfolk city in 2024 (273 in 5+ unit buildings).
  • At $2,682/mo this rent would consume 48% of the median local household income ($68k/yr) (locally 1948% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.

Negotiation context

  • Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo; built in 1948 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk; severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $268,226 (17.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1948 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.82%
Cap rate
5.87%
Cash-on-cash
-1.49%
DSCR
0.93
GRM
10.1

CMA / ARV

ARV (on-the-fly)
$392,074
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
9546 1st View St 0.30mi 3/2.5 1,900 (-6%) 1mo $460,000 $242 75
9516 Hammett Pkwy 0.16mi 4/2.0 (+1) 1,813 (-10%) 2mo $440,000 $243 67
918 Virgilina Ave 0.56mi 4/2.5 (+1) 2,006 (-1%) 4mo $374,000 $186 64
145 Maple Ave 0.49mi 3/2.0 1,900 (-6%) 2mo $383,340 $202 64
333 W Government Ave 0.60mi 4/3.0 (+1) 2,059 (+2%) 1mo $435,000 $211 61
174 Seaview Ave 0.28mi 3/3.5 2,227 (+10%) 8mo $422,000 $189 59
407 W Government Ave 0.70mi 4/2.5 (+1) 2,002 (-1%) 2mo $443,000 $221 59
9418 Atwood Ave 0.67mi 4/2.0 (+1) 2,081 (+3%) 5mo $215,000 $103 53
9253 Marlow Ave 0.69mi 4/2.0 (+1) 1,900 (-6%) 5mo $340,000 $179 47
9314 1st View St 0.55mi 4/2.5 (+1) 2,217 (+10%) 8mo $385,000 $174 46
421 E Randall Ave 0.61mi 4/2.0 (+1) 1,805 (-11%) 4mo $349,900 $194 44
9269 1st View St 0.66mi 4/2.5 (+1) 2,280 (+13%) 3mo $440,000 $193 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.76% rent growth · sell at horizon

5-year hold
IRR
-18.2%
Equity multiple
0.35×
Total profit
$-59,370
Equity at exit
$48,593
10-year hold
IRR
-7.3%
Equity multiple
0.50×
Total profit
$-45,619
Equity at exit
$28,178

Cash invested: $91,252 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
55 Moderately Landlord-Leaning
State Virginia
55 Moderately Landlord-Leaning · D+2
County
— inherits STATE
City
— inherits STATE
VRLTA gives some tenant protections; Northern Virginia courts slower; rural VA landlord-leaning.

ZIP-level market 23503

Home prices YoY
-19.9%
Rents YoY
4.8%
Active inventory
192
Price-to-rent
10.1×

Monthly cashflow live

Estimated rent
$2,682 high interval (Pro) →
Mortgage (P&I)
$1,709
Tax from tax record
$388 /mo · $4,652/yr
Insurance
$136
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$563
Net cashflow
$-180

Break-even live

Break-even rent $2,910
Max offer price $294,106
Occupancy floor

Sensitivity live

Price -10% $5 -5% $-88 +0% $-180 +5% $-272 +10% $-364
Rent -10% $-392 -5% $-286 +0% $-180 +5% $-74 +10% $32
Rate -1.0pp $-16 -0.5pp $-97 base $-180 +0.5pp $-264 +1.0pp $-350

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$81,475
Closing costs
$9,777
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 20 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
9708 Ship Watch Rd Norfolk, VA 4.0 3.5 2112 $3,300 $1.56 24d 1 0.31mi
9385 Pine Tree Rd Norfolk, VA 4.0 2.5 2200 $3,600 $1.64 24d 1 0.36mi
719 E Ocean View Ave Norfolk, VA 3.0 2.0 1503 $2,700 $1.80 44d 1 0.44mi
432 E Gilpin Ave Norfolk, VA 4.0 2.5 2202 $3,200 $1.45 11d 1 0.52mi
220 E Randall Ave Norfolk, VA 3.0 1.5 1500 $2,300 $1.53 20d 1 0.60mi
9429 Chesapeake St Norfolk, VA 3.0 2.0 1600 $2,500 $1.56 44d 1 0.64mi
324 E Leicester Ave Norfolk, VA 4.0 1.0 1600 $2,100 $1.31 44d 1 0.64mi
937 E Ocean View Ave Norfolk, VA 4.0 2.5 2395 $3,500 $1.46 24d 1 0.67mi
424 E Ocean Ave Norfolk, VA 4.0 2.0 1953 $2,650 $1.36 44d 1 0.70mi
130 E Ocean Ave Norfolk, VA 3.0 2.0 1563 $2,500 $1.60 13d 1 0.72mi
9228 1st View St Norfolk, VA 4.0 2.5 2178 $3,250 $1.49 8d 1 0.74mi
9414 Atlans St Norfolk, VA 4.0 2.5 2412 $3,300 $1.37 44d 1 0.77mi
121 Winshire St Norfolk, VA 3.0 2.0 1440 $2,200 $1.53 44d 1 0.87mi
362 Ridgewell Ave Norfolk, VA 4.0 1.0 1700 $1,850 $1.09 44d 1 0.93mi
619 Earl St Norfolk, VA 4.0 2.0 1428 $2,395 $1.68 44d 1 1.12mi
415 Fresh Meadow Rd Norfolk, VA 4.0 2.0 2273 $3,200 $1.41 44d 1 1.15mi
8634 Granby St Norfolk, VA 3.0 2.0 1500 $1,950 $1.30 17d 1 1.25mi
1420 E Ocean View Ave Norfolk, VA 3.0 2.5 1465 $2,300 $1.57 24d 1 1.28mi
9408 Willow Ct Norfolk, VA 3.0 2.0 2000 $2,950 $1.48 44d 1 1.32mi
8507 Chapin St Norfolk, VA 4.0 2.0 1550 $2,400 $1.55 44d 1 1.39mi

Listing history 6 events

  1. 2026-06-18
    days on market $325,900 Active 7 DOM
  2. 2026-06-17
    days on market $325,900 Active 6 DOM
  3. 2026-06-16
    days on market $325,900 Active 5 DOM
  4. 2026-06-15
    days on market $325,900 Active 4 DOM
  5. 2026-06-13
    remarks 515-char remark
  6. 2026-06-13
    listed $325,900 Active 2 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast VA · Resets to sale price

Current annual tax
$4,652 · $388/mo
Projected year-2 tax
$4,652 · $388/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 7/10 Severe FEMA zone X (unshaded) · 96% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥104°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$32,187
− Mortgage interest
−$18,255
− Property taxes
−$4,652
− Insurance
−$2,427
− Repairs & maintenance
−$2,575
− Management
−$2,575
− Depreciation
−$9,481
Taxable loss
−$7,778
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,867
After-tax cash flow
$-293/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Norfolk City Public School District
NCES district ID
5102670
Math proficiency
27% ▼ -44.00%
Reading proficiency
56% ▼ -10.00%
Median HH income
$44,358
Composite
35.08/100
National rank
#5026
State rank
#118 of 131 in VA

Livability — Norfolk

Score
83/100
State rank
#43
US rank
#1026

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime F Employment C- Housing A Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Norfolk, VA
County
Norfolk City · 214,042 people
City population
214,042
Metro
Virginia Beach-Norfolk-Newport News, VA-NC
Population (ZIP)
30,216
Household income
$67,649
Rent vs Own
52.6% rent · 47.4% own
Severe rent burden
1948.0

Population outlook (Norfolk County) Hauer SSP2

Today (2025)
249,032 people
By 2030
252,347 · +1.3%
By 2040
253,644 · +1.9%
By 2050
251,913 · +1.2%
By 2075
245,281 · -1.5%
By 2100
219,548 · -11.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
White 56% Black 20% Hispanic / Latino 13% Two or more races 9% Asian 3% Native American 1%
Hispanic origin (detail)
Mexican 5% Puerto Rican 2%
Common ancestry
Lithuanian 2% Slovak 2% Romanian 2%
Foreign-born
9% · Canada, China
Languages at home
87% English-only · Spanish 8% Tagalog/Filipino 1% Other Asian/Pacific 1%

Political lean MEDSL · Norfolk

2024 margin
Solid D (+41.5) · D 70.0% · R 28.5% · Other 1.6%
2008→2024 swing
-1.4pp toward R · 2008: 43.0pp · 2024: 41.5pp
All cycles
2024: D+41.5 2020: D+45.6 2016: D+42.0 2012: D+44.0 2008: D+43.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -78.48%
Current HPI
316.1563
Rent YoY
▲ 4.76%
Metro
Virginia Beach-Norfolk-Newport News, VA-NC
State GDP YoY
▲ 2.40%
F500 in state
50

Industry mix (Fortune 500 HQ in VA)

Industry F500 HQs Revenue

Price history

+312.5% since first listed
9 events — show timeline
  • 2026-06-11 Listed $325,900 REINMLS
  • 2026-03-31 Listing Removed REINMLS
  • 2026-01-20 Contingent REINMLS
  • 2025-10-03 Relisted REINMLS
  • 2025-10-02 Listing Removed REINMLS
  • 2025-09-26 Listed $320,000 REINMLS
  • 2006-04-04 Sold (Public Records) $350,000 Public Records
  • 1993-02-26 Sold (Public Records) $109,100 Public Records
  • 1984-07-30 Sold (Public Records) $79,000 Public Records

Property tax history

+3.8%/yr

Latest (2025): $4,652 · -2.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…