569 Glendower St · Mapleton, PA
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Appreciation +7.4/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.3/10.0
$44,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Fresh Price Reduction. Start the spring off riht with this 3 bed 1-1/2 bath fixer upper justt waiting for your touch to make it Home!
Key facts
- 7,840 sq ft lot
- Listed 100 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $45k.
Deal economics
- At list price, monthly cash flow is $551 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $45k).
- Recommended offer: $41k (9.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 63/100 on livability (#1,288 in PA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety B+; Watch: crime D+, schools F, amenities F.
- Mount Union Area SD (town): math 19% / reading 35% proficiency, ranked #462 of 539 in PA (top 86%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 5 active listings in the ZIP; 70 units permitted in Huntingdon County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $2k of equity ($310 loan paydown + $2k appreciation (4.8% local appreciation)).
- Huntingdon County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (4.8% appreciation + 3.0% rent growth), your $13k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 100 days — a 9% lower offer ($41k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 12y ago; this cycle's ask has dropped $10k (18%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Questions for the listing agent
- It's been on market 100 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.40% ✓
- Cap rate
- 21.03%
- Cash-on-cash
- 52.63%
- DSCR
- 3.34
- GRM
- 3.5
CMA / ARV
- ARV (median comp)
- $135,091
- List price
- $44,900
- Delta
- -66.76%
- Verdict
- UNDERPRICED
- Comps
- 4 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 587 Hill St | 0.09mi | 3/1.0 | 1,140 (+10%) | 21mo | $157,000 | $138 | 61 |
| 111 Railroad St | 0.38mi | 2/2.0 (-1) | 947 (-9%) | 13mo | $155,000 | $164 | 50 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
4.78% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 59.8%
- Equity multiple
- 4.57×
- Total profit
- $44,915
- Equity at exit
- $24,846
- IRR
- 57.8%
- Equity multiple
- 9.41×
- Total profit
- $105,716
- Equity at exit
- $42,393
Cash invested: $12,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 17052
- Home prices YoY
- 4.5%
- Active inventory
- 5
- Price-to-rent
- 3.5×
Monthly cashflow live
- Estimated rent
- $1,078 medium interval (Pro) →
- Mortgage (P&I)
- −$235
- Tax from tax record
- −$46 /mo · $551/yr
- Insurance
- −$19
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$226
- Net cashflow
- $551
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $11,225
- Closing costs
- $1,347
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 14 events
-
2026-06-07statusdays on market $44,900 Pending 100 DOM
-
2026-06-04days on market $44,900 Active 99 DOM
-
2026-06-02days on market $44,900 Active 98 DOM
-
2026-06-01days on market $44,900 Active 97 DOM
-
2026-05-31days on market $44,900 Active 96 DOM
-
2026-05-08price $44,900 133-char remark
Show marketing remark (133 chars)
Fresh Price Reduction. Start the spring off riht with this 3 bed 1-1/2 bath fixer upper justt waiting for your touch to make it Home!
-
2026-02-24status Active
Show marketing remark (133 chars)
Fresh Price Reduction. Start the spring off riht with this 3 bed 1-1/2 bath fixer upper justt waiting for your touch to make it Home!
-
2026-02-24$54,900 Active 133-char remark
Show marketing remark (133 chars)
Fresh Price Reduction. Start the spring off riht with this 3 bed 1-1/2 bath fixer upper justt waiting for your touch to make it Home!
-
2026-01-01price $54,900
-
2025-12-24price $49,900
-
2025-11-18$54,900 Active
-
2015-07-22soldstatus $53,400
-
2015-07-17soldstatus $53,400
-
2014-09-19$49,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $551 · $46/mo
- Projected year-2 tax
- $630 · $52/mo
- Expected delta
- +$79/yr (+$7/mo · 14.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,933
- − Mortgage interest
- −$2,515
- − Property taxes
- −$551
- − Insurance
- −$224
- − Repairs & maintenance
- −$1,035
- − Management
- −$1,035
- − Depreciation
- −$1,306
- Taxable income
- $6,268
- Est. tax owed @ 24.0%
- −$1,504
- After-tax cash flow
- $5,113/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Mount Union Area SD
- NCES district ID
- 4216020
- Math proficiency
- 19% ▼ -7.00%
- Reading proficiency
- 35% ▼ -10.00%
- Median HH income
- $38,561
- Composite
- 22.56/100
- National rank
- #8080
- State rank
- #462 of 539 in PA
Livability — Mapleton
- Score
- 63/100
- State rank
- #1288
- US rank
- #15725
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Mapleton, PA
- Population (ZIP)
- 1,540
Population outlook (Huntingdon County) Hauer SSP2
- Today (2025)
- 44,212 people
- By 2030
- 43,057 · -2.6%
- By 2040
- 40,537 · -8.3%
- By 2050
- 37,844 · -14.4%
- By 2075
- 31,411 · -29.0%
- By 2100
- 23,907 · -45.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (96%)
- Race & ethnicity
- White 96% Two or more races 3% Hispanic / Latino 2%
- Common ancestry
- Romanian 4% Iranian 3% Serbian 2%
- Foreign-born
- 0%
- Languages at home
- 99% English-only · Spanish 1%
Political lean MEDSL · Huntingdon
- 2024 margin
- Solid R (+52.9) · D 23.2% · R 76.1%
- 2008→2024 swing
- -25.4pp toward R · 2008: -27.5pp · 2024: -52.9pp
- All cycles
- 2024: R+52.9 2020: R+51.0 2016: R+50.7 2012: R+37.4 2008: R+27.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 4.78%
- Current HPI
- 110.5492
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
-10.0% since first listed9 events — show timeline
- 2026-05-08 Price Changed $44,900 HCBR
- 2026-02-24 Relisted — HCBR
- 2026-02-24 Listed $54,900 HCBR
- 2026-01-01 Price Changed $54,900 HCBR
- 2025-12-24 Price Changed $49,900 HCBR
- 2025-11-18 Listed $54,900 HCBR
- 2015-07-22 Sold (Public Records) $53,400 Public Records
- 2015-07-17 Sold (MLS) $53,400 HCBR
- 2014-09-19 Listed $49,900 HCBR
Property tax history
+1.9%/yrLatest (2026): $551 · +1.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…