4640 Ashley Ave · Collinston, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 7/10 · Major
- Hot days now (above 111°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 77.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +9.9/10.0
- ARV discount +7.5/15.0
- Appreciation +6.3/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Livability +2.3/5.0
- Schools +1.1/10.0
$69,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Check out this 2 Bedroom 2 Bath home with a spacious bonus room and large screened porch. This home is situated on a corner lot and holds lots of potential. Would make a nice starter home or investment property. Text or call today for a private showing!!!!
Key facts
- Bonus room
- Screened porch
- Corner lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $69k.
Deal economics
- At list price, monthly cash flow is $379 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $69k).
- Recommended offer: $67k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 46/100 on livability (#451 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+; Watch: health & safety D, schools F, crime F.
- Morehouse Parish (town): math 10% / reading 19% proficiency, ranked #83 of 98 in LA (top 85%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 78% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 8 active listings in the ZIP; 11 units permitted in Morehouse Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $2k of equity ($477 loan paydown + $2k appreciation (2.6% local appreciation)).
- Morehouse County population projected at -29% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (2.6% appreciation + 3.0% rent growth), your $19k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 39 days — a 3% lower offer ($67k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1953 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 77% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 39 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1953 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.49% ✓
- Cap rate
- 12.89%
- Cash-on-cash
- 23.56%
- DSCR
- 2.05
- GRM
- 5.6
CMA / ARV
- ARV (median comp)
- $139,346
- List price
- $69,000
- Delta
- -50.48%
- Verdict
- UNDERPRICED
- Comps
- 1 within 2.0 mi
Projected returns pro-forma
2.58% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 28.9%
- Equity multiple
- 2.60×
- Total profit
- $30,924
- Equity at exit
- $29,392
- IRR
- 29.8%
- Equity multiple
- 5.05×
- Total profit
- $78,162
- Equity at exit
- $44,066
Cash invested: $19,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 71229
- Home prices YoY
- 2.3%
- Active inventory
- 8
- Price-to-rent
- 5.6×
Monthly cashflow live
- Estimated rent
- $1,026 medium interval (Pro) →
- Mortgage (P&I)
- −$362
- Tax from tax record
- −$40 /mo · $483/yr
- Insurance
- −$29
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$215
- Net cashflow
- $379
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,250
- Closing costs
- $2,070
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 20 events
-
2026-06-19days on market $69,000 Active 39 DOM
-
2026-06-18days on market $69,000 Active 38 DOM
-
2026-06-17days on market $69,000 Active 37 DOM
-
2026-06-16days on market $69,000 Active 36 DOM
-
2026-06-15days on market $69,000 Active 35 DOM
-
2026-06-14days on market $69,000 Active 33 DOM
-
2026-06-13days on market $69,000 Active 32 DOM
-
2026-06-10days on market $69,000 Active 30 DOM
-
2026-06-09days on market $69,000 Active 29 DOM
-
2026-06-08days on market $69,000 Active 28 DOM
-
2026-06-07days on market $69,000 Active 27 DOM
-
2026-06-05days on market $69,000 Active 24 DOM
-
2026-06-03days on market $69,000 Active 23 DOM
-
2026-06-02days on market $69,000 Active 22 DOM
-
2026-06-01days on market $69,000 Active 21 DOM
-
2026-05-31days on market $69,000 Active 20 DOM
-
2026-05-30days on market $69,000 Active 19 DOM
-
2026-05-14status Active 258-char remark
Show marketing remark (258 chars)
Check out this 2 Bedroom 2 Bath home with a spacious bonus room and large screened porch. This home is situated on a corner lot and holds lots of potential. Would make a nice starter home or investment property. Text or call today for a private showing!!!!
-
2026-03-10status Pending 258-char remark
Show marketing remark (258 chars)
Check out this 2 Bedroom 2 Bath home with a spacious bonus room and large screened porch. This home is situated on a corner lot and holds lots of potential. Would make a nice starter home or investment property. Text or call today for a private showing!!!!
-
2026-03-08$69,000 Active 258-char remark
Show marketing remark (258 chars)
Check out this 2 Bedroom 2 Bath home with a spacious bonus room and large screened porch. This home is situated on a corner lot and holds lots of potential. Would make a nice starter home or investment property. Text or call today for a private showing!!!!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $483 · $40/mo
- Projected year-2 tax
- $483 · $40/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥111°F today · 20 d/yr by 30 yrs out
- Wind 6/10 Major 77% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,307
- − Mortgage interest
- −$3,865
- − Property taxes
- −$483
- − Insurance
- −$345
- − Repairs & maintenance
- −$985
- − Management
- −$985
- − Depreciation
- −$2,007
- Taxable income
- $3,637
- Est. tax owed @ 24.0%
- −$873
- After-tax cash flow
- $3,679/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Morehouse Parish
- NCES district ID
- 2201110
- Math proficiency
- 10% ▼ -29.00%
- Reading proficiency
- 19% ▼ -29.00%
- Median HH income
- $30,482
- Composite
- 11.46/100
- National rank
- #9704
- State rank
- #83 of 98 in LA
Livability — Collinston
- Score
- 46/100
- State rank
- #451
- US rank
- #26513
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Collinston, LA
- Population (ZIP)
- 1,462
Population outlook (Morehouse County) Hauer SSP2
- Today (2025)
- 23,631 people
- By 2030
- 22,114 · -6.4%
- By 2040
- 19,203 · -18.7%
- By 2050
- 16,698 · -29.3%
- By 2075
- 11,998 · -49.2%
- By 2100
- 8,622 · -63.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (67%)
- Race & ethnicity
- White 67% Black 27% Two or more races 5% Hispanic / Latino 2%
- Common ancestry
- Lithuanian 10% Slovak 4%
- Foreign-born
- 2%
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · Morehouse
- 2024 margin
- R (+19.4) · D 39.7% · R 59.0% · Other 1.3%
- 2008→2024 swing
- -8.3pp toward R · 2008: -11.1pp · 2024: -19.4pp
- All cycles
- 2024: R+19.4 2020: R+13.5 2016: R+11.4 2012: R+5.6 2008: R+11.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 2.58%
- Current HPI
- 115.1058
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
3 events — show timeline
- 2026-05-14 Relisted — NELABOR
- 2026-03-10 Pending — NELABOR
- 2026-03-08 Listed $69,000 NELABOR
Property tax history
+6.1%/yrLatest (2024): $483 · +16.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…