CashFlowRE
Sign in Sign up
740 English Oak Dr
D- Composite 38.97
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +14.9/15.0
  • Cash flow +7.6/30.0
  • Schools +4.3/10.0
  • Livability +4.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • DSCR +1.7/10.0
  • 1% rule +1.5/10.0
  • Appreciation +0.0/10.0

$370,000

740 English Oak Dr · Madisonville, LA 70447
3 bd · 2.0 ba · 1,987 sqft · SingleFamily public records · 62 Days on market
Built 2017 0.26 ac lot $186/sqft · 16% below area Est $443k · 16% under $30/mo HOA · 1% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Step into this beautifully maintained 3-bedroom, 2-bath home offering an inviting open-concept design with a formal dining area perfect for entertaining. The kitchen features granite countertops, stainless steel gas appliances, a brand-new over-range microwave, a spacious walk-in pantry, and a convenient mudroom just off the kitchen that adds extra workspace or storage. Original cabinetry has been reinstalled, replacing the floating shelves for added functionality and charm. Enjoy brand-new carpet installed October 2025 in all bedrooms, fresh interior paint, and updated lighting throughout, creating a true move-in-ready feel. The spacious primary suite boasts a large walk-in closet and a private bath with granite countertops. Designed with efficiency and durability in mind, this home includes a post-tension slab, energy-efficient tankless water heater, and radiant barrier decking in the attic. As an added bonus, the home comes equipped with a dedicated alkaline/pH reverse osmosis water filtration system with its own faucet.

Key facts

  • Open-concept design
  • Convenient mudroom
  • Formal dining area

Tags

OPEN-CONCEPT DESIGNFORMAL DINING AREAGRANITE COUNTERTOPSSTAINLESS STEEL GAS APPLIANCESWALK-IN PANTRYCONVENIENT MUDROOM

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $370k.

Deal economics

  • At list price, monthly cash flow is $-444 ($-5k/yr) — negative.
  • To cash-flow at today's rent, offer at most $292k (21.2% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $241k (34.9% below list).
  • Recommended offer: $241k (34.9% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 79/100 on livability (#5 in LA, #2,302 nationally) — a middle-class / working-renter tenant base. Strengths: schools A+, crime A+, employment A+; Watch: amenities F, commute F.
  • St. Tammany Parish (suburban): math 43% / reading 55% proficiency, ranked #11 of 98 in LA (top 11%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 249 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 60% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 1,064 units permitted in St. Tammany Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
  • St. Tammany County population projected at +27% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 62 days — a 6% lower offer ($348k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $241,039 (34.9% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 62 days. Have you received any prior offers? Is the seller open to a 35% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.65%
Cap rate
4.85%
Cash-on-cash
-5.15%
DSCR
0.77
GRM
12.8

CMA / ARV

ARV (median comp)
$442,742
List price
$370,000
Delta
-15.30%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
609 English Oak Dr 0.29mi 3/2.0 1,987 (0%) 4mo $398,000 $200 83
392 Gaude Ct 0.37mi 3/2.0 2,050 (+3%) 2mo $568,000 $277 76
341 Old Place Ln 0.36mi 4/2.0 (+1) 1,967 (-1%) 3mo $345,000 $175 74
733 English Oak Dr 0.05mi 4/2.0 (+1) 2,204 (+11%) 3mo $368,000 $167 72
134 Laurel Oaks Rd 0.28mi 4/2.0 (+1) 1,954 (-2%) 10mo $329,900 $169 71
172 Fayedaye Dr 0.28mi 4/2.0 (+1) 2,126 (+7%) 2mo $362,000 $170 68
429 Katie Ct 0.30mi 3/2.5 2,217 (+12%) 3mo $370,000 $167 62
236 Fayedaye Dr 0.40mi 4/3.0 (+1) 2,043 (+3%) 9mo $383,000 $187 60
777 Jackson Ct 0.69mi 3/2.0 1,887 (-5%) 10mo $335,000 $178 52
809 Jackson Ct 0.69mi 4/3.0 (+1) 2,072 (+4%) 2mo $350,000 $169 50
232 Ruelle Du Chene Dr 0.71mi 4/3.0 (+1) 1,998 (+1%) 9mo $325,000 $163 49
100 Pine Ave 0.57mi 3/2.0 2,268 (+14%) 1mo $380,000 $168 49

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-25.1%
Equity multiple
0.15×
Total profit
$-88,347
Equity at exit
$55,168
10-year hold
IRR
-21.2%
Equity multiple
-0.10×
Total profit
$-113,743
Equity at exit
$31,991

Cash invested: $103,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70447

Home prices YoY
-28.1%
Active inventory
249
Price-to-rent
12.8×

Monthly cashflow live

Estimated rent
$2,410 high interval (Pro) →
Mortgage (P&I)
$1,940
Tax from tax record
$224 /mo · $2,689/yr
Insurance
$154
HOA
$30
Vacancy / Maint / Mgmt
$506
Net cashflow
$-444

Break-even live

Break-even rent $2,973
Max offer price $291,508
Occupancy floor

Sensitivity live

Price -10% $-235 -5% $-340 +0% $-444 +5% $-549 +10% $-654
Rent -10% $-635 -5% $-540 +0% $-444 +5% $-349 +10% $-254
Rate -1.0pp $-258 -0.5pp $-350 base $-444 +0.5pp $-540 +1.0pp $-638

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$92,500
Closing costs
$11,100
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
400 Walter Ln Madisonville, LA 3.0 2.5 2217 $2,400 $1.08 24d 1 0.35mi
116 Fayedaye Dr Madisonville, LA 3.0 2.0 1450 $2,100 $1.45 22d 1 0.52mi
166 White Heron Dr Unit 166 Madisonville, LA 3.0 2.5 1800 $1,800 $1.00 45d 1 0.95mi
223 Snowy Egret Ct Madisonville, LA 3.0 2.5 1887 $2,100 $1.11 45d 1 1.00mi
69332 Taverny Ct Madisonville, LA 3.0 2.0 2000 $2,250 $1.12 45d 1 1.32mi

HOA detail

Monthly dues
$30 · $360/yr
Likely covers
watergas

Listing history 32 events

  1. 2026-06-21
    pricedays on market $370,000 Active 62 DOM
  2. 2026-06-18
    days on market $375,000 Active 59 DOM
  3. 2026-06-17
    days on market $375,000 Active 58 DOM
  4. 2026-06-16
    days on market $375,000 Active 57 DOM
  5. 2026-06-15
    days on market $375,000 Active 56 DOM
  6. 2026-06-13
    days on market $375,000 Active 54 DOM
  7. 2026-06-10
    days on market $375,000 Active 51 DOM
  8. 2026-06-09
    days on market $375,000 Active 50 DOM
  9. 2026-06-08
    days on market $375,000 Active 49 DOM
  10. 2026-06-07
    days on market $375,000 Active 48 DOM
  11. 2026-06-03
    days on market $375,000 Active 44 DOM
  12. 2026-06-02
    pricedays on market $375,000 Active 43 DOM
  13. 2026-06-01
    days on market $380,000 Active 42 DOM
  14. 2026-05-31
    days on market $380,000 Active 41 DOM
  15. 2026-04-17
    listed $380,000 Active 1039-char remark
    Show marketing remark (1039 chars)

    Step into this beautifully maintained 3-bedroom, 2-bath home offering an inviting open-concept design with a formal dining area perfect for entertaining. The kitchen features granite countertops, stainless steel gas appliances, a brand-new over-range microwave, a spacious walk-in pantry, and a convenient mudroom just off the kitchen that adds extra workspace or storage. Original cabinetry has been reinstalled, replacing the floating shelves for added functionality and charm. Enjoy brand-new carpet installed October 2025 in all bedrooms, fresh interior paint, and updated lighting throughout, creating a true move-in-ready feel. The spacious primary suite boasts a large walk-in closet and a private bath with granite countertops. Designed with efficiency and durability in mind, this home includes a post-tension slab, energy-efficient tankless water heater, and radiant barrier decking in the attic. As an added bonus, the home comes equipped with a dedicated alkaline/pH reverse osmosis water filtration system with its own faucet.

  16. 2026-04-17
    listed $380,000 Active 1039-char remark
    Show marketing remark (1039 chars)

    Step into this beautifully maintained 3-bedroom, 2-bath home offering an inviting open-concept design with a formal dining area perfect for entertaining. The kitchen features granite countertops, stainless steel gas appliances, a brand-new over-range microwave, a spacious walk-in pantry, and a convenient mudroom just off the kitchen that adds extra workspace or storage. Original cabinetry has been reinstalled, replacing the floating shelves for added functionality and charm. Enjoy brand-new carpet installed October 2025 in all bedrooms, fresh interior paint, and updated lighting throughout, creating a true move-in-ready feel. The spacious primary suite boasts a large walk-in closet and a private bath with granite countertops. Designed with efficiency and durability in mind, this home includes a post-tension slab, energy-efficient tankless water heater, and radiant barrier decking in the attic. As an added bonus, the home comes equipped with a dedicated alkaline/pH reverse osmosis water filtration system with its own faucet.

  17. 2026-02-03
    price $365,000
  18. 2026-02-03
    price $365,000
  19. 2026-01-12
    price $369,000
  20. 2026-01-12
    price $369,000
  21. 2025-11-30
    price $373,000
  22. 2025-11-30
    price $373,000
  23. 2025-10-10
    listed $375,000 Active
  24. 2022-05-27
    soldstatus $345,000
  25. 2022-05-25
    soldstatus $345,000 Closed
  26. 2022-03-25
    status Pending
  27. 2022-03-11
    listed $345,000
  28. 2022-03-11
    listed $345,000 Active
  29. 2017-06-08
    soldstatus $260,505 Sold
  30. 2017-04-26
    status Under Contract
  31. 2017-03-07
    listed $260,505 Active
  32. 2017-03-07
    listed $260,505

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$2,689 · $224/mo
Projected year-2 tax
$2,689 · $224/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥109°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,925
− Mortgage interest
−$20,726
− Property taxes
−$2,689
− Insurance
−$1,850
− Repairs & maintenance
−$2,314
− Management
−$2,314
− HOA
−$360
− Depreciation
−$10,764
Taxable loss
−$12,091
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,902
After-tax cash flow
$-2,430/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Tammany Parish
NCES district ID
2201650
Math proficiency
43% ▼ -32.00%
Reading proficiency
55% ▼ -26.00%
Median HH income
$61,752
Composite
43.04/100
National rank
#3098
State rank
#11 of 98 in LA

Livability — Madisonville

Score
79/100
State rank
#5
US rank
#2302

Category grades

Amenities F Commute F Cost of living C+ Crime A+ Employment A+ Housing A+ Health & safety A+ User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Saint Tammany Parish · 228,296 people
City population
17,897
Metro
New Orleans-Metairie, LA
Population (ZIP)
17,897
Household income
$122,574
Rent vs Own
4.0% rent · 96.0% own
Severe rent burden
47.0

Population outlook (St. Tammany County) Hauer SSP2

Today (2025)
286,725 people
By 2030
304,175 · +6.1%
By 2040
336,203 · +17.3%
By 2050
364,590 · +27.2%
By 2075
433,362 · +51.1%
By 2100
470,333 · +64.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (84%)
Race & ethnicity
White 84% Two or more races 7% Hispanic / Latino 6% Black 2%
Hispanic origin (detail)
Mexican 1%
Common ancestry
Lithuanian 19% Slovak 3% Romanian 2%
Foreign-born
5% · Canada
Languages at home
97% English-only · Spanish 1% Other Asian/Pacific 1% Russian/Polish/Slavic 1%

Political lean MEDSL · St. Tammany

2024 margin
Solid R (+43.8) · D 27.3% · R 71.1% · Other 1.6%
2008→2024 swing
+9.6pp toward D · 2008: -53.4pp · 2024: -43.8pp
All cycles
2024: R+43.8 2020: R+44.2 2016: R+50.8 2012: R+52.2 2008: R+53.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -68.07%
Current HPI
174.0804
Rent YoY
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+45.9% since first listed
18 events — show timeline
  • 2026-04-17 Listed $380,000 GSREIN
  • 2026-04-17 Listed $380,000 AcadianaMLS
  • 2026-02-03 Price Changed $365,000 AcadianaMLS
  • 2026-02-03 Price Changed $365,000 GSREIN
  • 2026-01-12 Price Changed $369,000 AcadianaMLS
  • 2026-01-12 Price Changed $369,000 GSREIN
  • 2025-11-30 Price Changed $373,000 AcadianaMLS
  • 2025-11-30 Price Changed $373,000 GSREIN
  • 2025-10-10 Listed $375,000 AcadianaMLS
  • 2022-05-27 Sold (Public Records) $345,000 Public Records
  • 2022-05-25 Sold (MLS) $345,000 GSREIN
  • 2022-03-25 Pending GSREIN
  • 2022-03-11 Listed $345,000 GSREIN
  • 2022-03-11 Listed $345,000 AcadianaMLS
  • 2017-06-08 Sold (MLS) $260,505 GSREIN
  • 2017-04-26 Pending GSREIN
  • 2017-03-07 Listed $260,505 GSREIN
  • 2017-03-07 Listed $260,505 AcadianaMLS

Property tax history

+21.3%/yr

Latest (2025): $2,689 · -2.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…