CashFlowRE
Sign in Sign up
48609 Pineview Dr
D- Composite 38.4
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Schools +4.1/10.0
  • Livability +3.5/5.0
  • Rent growth +3.4/5.0
  • Condition / age +2.5/5.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$26,000

48609 Pineview Dr · Shelby, MI 48317
2 bd · 2.0 ba · 980 sqft · Other · 86 Days on market
Built 1987 $27/sqft · 45% above area Est $18k · 45% over ↓ 4% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to your cozy two-bedroom, two-bathroom manufactured home in the charming Dequindre Estates. This well-maintained residence features an updated roof and furnace, completed in 2018, ensuring comfort and peace of mind. The thoughtfully designed layout places the bedrooms on opposite sides of the house, providing privacy and tranquility. In between, you’ll find a welcoming kitchen and nook area, perfect for your dining table, along with a barstool section for additional seating. Enjoy cozy evenings by the fireplace, adding warmth and charm to your living space. This home also comes equipped with essential appliances, including a fridge, stove, and a washer and dryer for added convenience. Nestled on a quiet dead-end street, this property offers a serene living experience. Living at Dequindre Estates means enjoying a prime location that blends convenience and quality. You'll be just moments away from top-rated restaurants, shops, and entertainment options, making it easy to enjoy the best the area has to offer. Outdoor enthusiasts will appreciate nearby parks like Rivers Bends Park, Borden Park, and Bloomer Park, perfect for adventures and relaxation. Plus, with quick access to State Highways 59 and 53, commuting is effortless, allowing you to enjoy stress-free days. The community features fantastic amenities, including a fishing lake and picnic area, all within a pet-friendly environment that boasts beautifully maintained grounds and well-lit streets, creating a welcoming atmosphere for everyone!

Key facts

  • Welcoming kitchen
  • Updated roof
  • Updated furnace

Tags

UPDATED ROOFUPDATED FURNACEWELCOMING KITCHENESSENTIAL APPLIANCESQUIET DEAD-END STREETPRIME LOCATION

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath other listed at $26k.

Deal economics

  • At list price, monthly cash flow is $935 ($11k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $26k).
  • Recommended offer: $24k (6.0% below list) — sets the bar for market timing.
  • Cap rate 49.4% vs local median 3.2% in Shelby — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#324 in MI) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: employment D+, schools F, amenities F.
  • Utica Community Schools (suburban): math 38% / reading 53% proficiency, ranked #126 of 540 in MI (top 23%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+3.4%/yr); 101 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 1,321 units permitted in Macomb County in 2024 (86 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $180 of loan paydown is wiped out by about $780 of value loss. Plan a longer hold.
  • Macomb County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 3.4% rent growth), your $7k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 86 days — a 6% lower offer ($24k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $24,440 (6.0% below list)

Questions for the listing agent

  1. It's been on market 86 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
5.42%
Cap rate
49.43%
Cash-on-cash
154.05%
DSCR
7.85
GRM
1.5

CMA / ARV

ARV (median comp)
$17,937
List price
$26,000
Delta
44.95%
Verdict
OVERPRICED
Comps
2 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.4% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
8.68×
Total profit
$55,900
Equity at exit
$3,877
10-year hold
IRR
Equity multiple
18.55×
Total profit
$127,765
Equity at exit
$2,248

Cash invested: $7,280 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48317

Rents YoY
3.4%
Active inventory
101
Price-to-rent
1.5×

Monthly cashflow live

Estimated rent
$1,410 medium interval (Pro) →
Mortgage (P&I)
$136
Tax est. 1.5%
$32 /mo · $390/yr
Insurance
$11
HOA
$0
Vacancy / Maint / Mgmt
$296
Net cashflow
$935

Break-even live

Break-even rent $227
Max offer price $26,000
Occupancy floor 29%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$6,500
Closing costs
$780
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
46280 Dequindre Rd Shelby Township, MI 1.0–3.0 1.0–1.5 912 $1,412 $1.55 4d 14 1.32mi

Listing history 18 events

  1. 2026-06-18
    days on market $26,000 Active 86 DOM
  2. 2026-06-17
    days on market $26,000 Active 85 DOM
  3. 2026-06-16
    days on market $26,000 Active 84 DOM
  4. 2026-06-15
    days on market $26,000 Active 83 DOM
  5. 2026-06-13
    days on market $26,000 Active 81 DOM
  6. 2026-06-13
    days on market $26,000 Active 80 DOM
  7. 2026-06-09
    days on market $26,000 Active 77 DOM
  8. 2026-06-08
    days on market $26,000 Active 76 DOM
  9. 2026-06-07
    days on market $26,000 Active 75 DOM
  10. 2026-06-04
    days on market $26,000 Active 72 DOM
  11. 2026-06-03
    days on market $26,000 Active 71 DOM
  12. 2026-06-02
    days on market $26,000 Active 70 DOM
  13. 2026-06-01
    days on market $26,000 Active 69 DOM
  14. 2026-05-31
    days on market $26,000 Active 68 DOM
  15. 2026-05-04
    price $26,000 1531-char remark
    Show marketing remark (1525 chars)

    Welcome to your cozy two-bedroom, two-bathroom manufactured home in the charming Dequindre Estates. This well-maintained residence features an updated roof and furnace, completed in 2018, ensuring comfort and peace of mind. The thoughtfully designed layout places the bedrooms on opposite sides of the house, providing privacy and tranquility. In between, you'll find a welcoming kitchen and nook area, perfect for your dining table, along with a barstool section for additional seating. Enjoy cozy evenings by the fireplace, adding warmth and charm to your living space. This home also comes equipped with essential appliances, including a fridge, stove, and a washer and dryer for added convenience. Nestled on a quiet dead-end street, this property offers a serene living experience. Living at Dequindre Estates means enjoying a prime location that blends convenience and quality. You'll be just moments away from top-rated restaurants, shops, and entertainment options, making it easy to enjoy the best the area has to offer. Outdoor enthusiasts will appreciate nearby parks like Rivers Bends Park, Borden Park, and Bloomer Park, perfect for adventures and relaxation. Plus, with quick access to State Highways 59 and 53, commuting is effortless, allowing you to enjoy stress-free days. The community features fantastic amenities, including a fishing lake and picnic area, all within a pet-friendly environment that boasts beautifully maintained grounds and well-lit streets, creating a welcoming atmosphere for everyone!

  16. 2026-05-04
    price $26,000 1525-char remark
    Show marketing remark (1525 chars)

    Welcome to your cozy two-bedroom, two-bathroom manufactured home in the charming Dequindre Estates. This well-maintained residence features an updated roof and furnace, completed in 2018, ensuring comfort and peace of mind. The thoughtfully designed layout places the bedrooms on opposite sides of the house, providing privacy and tranquility. In between, you'll find a welcoming kitchen and nook area, perfect for your dining table, along with a barstool section for additional seating. Enjoy cozy evenings by the fireplace, adding warmth and charm to your living space. This home also comes equipped with essential appliances, including a fridge, stove, and a washer and dryer for added convenience. Nestled on a quiet dead-end street, this property offers a serene living experience. Living at Dequindre Estates means enjoying a prime location that blends convenience and quality. You'll be just moments away from top-rated restaurants, shops, and entertainment options, making it easy to enjoy the best the area has to offer. Outdoor enthusiasts will appreciate nearby parks like Rivers Bends Park, Borden Park, and Bloomer Park, perfect for adventures and relaxation. Plus, with quick access to State Highways 59 and 53, commuting is effortless, allowing you to enjoy stress-free days. The community features fantastic amenities, including a fishing lake and picnic area, all within a pet-friendly environment that boasts beautifully maintained grounds and well-lit streets, creating a welcoming atmosphere for everyone!

  17. 2026-03-24
    listed $27,000 Active 1525-char remark
    Show marketing remark (1531 chars)

    Welcome to your cozy two-bedroom, two-bathroom manufactured home in the charming Dequindre Estates. This well-maintained residence features an updated roof and furnace, completed in 2018, ensuring comfort and peace of mind. The thoughtfully designed layout places the bedrooms on opposite sides of the house, providing privacy and tranquility. In between, you’ll find a welcoming kitchen and nook area, perfect for your dining table, along with a barstool section for additional seating. Enjoy cozy evenings by the fireplace, adding warmth and charm to your living space. This home also comes equipped with essential appliances, including a fridge, stove, and a washer and dryer for added convenience. Nestled on a quiet dead-end street, this property offers a serene living experience. Living at Dequindre Estates means enjoying a prime location that blends convenience and quality. You'll be just moments away from top-rated restaurants, shops, and entertainment options, making it easy to enjoy the best the area has to offer. Outdoor enthusiasts will appreciate nearby parks like Rivers Bends Park, Borden Park, and Bloomer Park, perfect for adventures and relaxation. Plus, with quick access to State Highways 59 and 53, commuting is effortless, allowing you to enjoy stress-free days. The community features fantastic amenities, including a fishing lake and picnic area, all within a pet-friendly environment that boasts beautifully maintained grounds and well-lit streets, creating a welcoming atmosphere for everyone!

  18. 2026-03-24
    listed $27,000 Active 1531-char remark
    Show marketing remark (1531 chars)

    Welcome to your cozy two-bedroom, two-bathroom manufactured home in the charming Dequindre Estates. This well-maintained residence features an updated roof and furnace, completed in 2018, ensuring comfort and peace of mind. The thoughtfully designed layout places the bedrooms on opposite sides of the house, providing privacy and tranquility. In between, you’ll find a welcoming kitchen and nook area, perfect for your dining table, along with a barstool section for additional seating. Enjoy cozy evenings by the fireplace, adding warmth and charm to your living space. This home also comes equipped with essential appliances, including a fridge, stove, and a washer and dryer for added convenience. Nestled on a quiet dead-end street, this property offers a serene living experience. Living at Dequindre Estates means enjoying a prime location that blends convenience and quality. You'll be just moments away from top-rated restaurants, shops, and entertainment options, making it easy to enjoy the best the area has to offer. Outdoor enthusiasts will appreciate nearby parks like Rivers Bends Park, Borden Park, and Bloomer Park, perfect for adventures and relaxation. Plus, with quick access to State Highways 59 and 53, commuting is effortless, allowing you to enjoy stress-free days. The community features fantastic amenities, including a fishing lake and picnic area, all within a pet-friendly environment that boasts beautifully maintained grounds and well-lit streets, creating a welcoming atmosphere for everyone!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,925
− Mortgage interest
−$1,456
− Property taxes
−$390
− Insurance
−$130
− Repairs & maintenance
−$1,354
− Management
−$1,354
− Depreciation
−$756
Taxable income
$11,484
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,756
After-tax cash flow
$8,458/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Utica Community Schools
NCES district ID
2634470
Math proficiency
38% ▼ -13.00%
Reading proficiency
53% ▼ -7.00%
Median HH income
$65,953
Composite
40.52/100
National rank
#3709
State rank
#126 of 540 in MI

Livability — Shelby

Score
70/100
State rank
#324
US rank
#7973

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment D+ Housing A+ Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Macomb County · 638,552 people
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
27,565
Household income
$72,917
Rent vs Own
42.5% rent · 57.5% own
Severe rent burden
1531.0

Population outlook (Macomb County) Hauer SSP2

Today (2025)
925,296 people
By 2030
948,226 · +2.5%
By 2040
983,961 · +6.3%
By 2050
1,010,200 · +9.2%
By 2075
1,076,222 · +16.3%
By 2100
1,077,065 · +16.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (79%)
Race & ethnicity
White 79% Asian 6% Two or more races 6% Black 5% Hispanic / Latino 4%
Common ancestry
Romanian 13% Lithuanian 4% Slovak 2%
Foreign-born
18% · Canada, China, South Korea
Languages at home
79% English-only · Other Indo-European 6% Arabic 5% Russian/Polish/Slavic 2%

Political lean MEDSL · Macomb

2024 margin
R (+13.7) · D 42.2% · R 55.9% · Other 1.9%
2008→2024 swing
-22.3pp toward R · 2008: 8.6pp · 2024: -13.7pp
All cycles
2024: R+13.7 2020: R+8.1 2016: R+11.6 2012: D+4.0 2008: D+8.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -279.31%
Current HPI
195.6447
Rent YoY
▲ 3.40%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

-3.7% since first listed
4 events — show timeline
  • 2026-05-04 Price Changed $26,000 MiRealSource-MiMLS
  • 2026-05-04 Price Changed $26,000 REALCOMP
  • 2026-03-24 Listed $27,000 REALCOMP
  • 2026-03-24 Listed $27,000 MiRealSource-MiMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…