CashFlowRE
Sign in Sign up
2518 Standard Ave
B- Composite 66.38
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.3/30.0
  • Appreciation +10.0/10.0
  • DSCR +9.5/10.0
  • 1% rule +7.0/10.0
  • Rent growth +4.5/5.0
  • Livability +3.2/5.0
  • Condition / age +2.5/5.0
  • Schools +2.3/10.0
  • ARV discount +0.0/15.0

$89,900

2518 Standard Ave · Louisville, KY 40210
2 bd · 1.0 ba · 1,143 sqft · SingleFamily · 13 Days on market
Built 1930 4,225 sqft lot Est $70k · 29% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Estate Sale. Well taken care of Brick Ranch Home that includes; 2 bedrooms with basement and one car detached garage. Basement was previously set up for another kitchen & also a family sitting area. Nice front porch, enclosed back porch, with a beautiful secluded back yard. Home is being sold in as is condition, No repairs will be made. Square footage not warranted, Buyer/Buyers Agent to verify. Call today for your appointment to view.

Key facts

  • 4,225 sq ft lot
  • Garage
  • Built 1930

Property features AI

Finance

  • Other: Located in the Astoria Place subdivision; Living area reported as 1,143 total (762 above grade, 381 below grade)
  • HOA & community: No association fee

Exterior

  • Parking: Detached garage; Driveway parking; One garage space
  • Utilities: Electricity connected
  • Home design: Single-family ranch-style home; One story
  • Construction: Built in 1930; Vinyl siding, wood frame and brick construction; Shingle roof; Poured concrete foundation
  • Exterior features: Full yard fencing; Lot dimensions approximately 40 x 107

Interior

  • Kitchen: Kitchen on the first floor
  • Bedrooms: Two bedrooms on the first floor
  • Bathrooms: One full bathroom on the first floor
  • Heating & cooling: Forced air heating; Central air conditioning
  • Interior features: Partially finished basement; Seven total rooms
  • Laundry & utility: Laundry located in the basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $90k.

Deal economics

  • At list price, monthly cash flow is $261 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $90k).
  • Cap rate 9.8% vs local median 5.0% in Louisville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 63/100 on livability (#333 in KY) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment C-, health & safety D+, schools D-.
  • Jefferson County (urban): math 19% / reading 35% proficiency, ranked #121 of 165 in KY (top 73%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: Rents rising fast (+8.1%/yr); 91 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 2,836 units permitted in Jefferson County in 2024 (1,558 in 5+ unit buildings).
  • This rent runs 37% of the median local income ($35k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $10k of equity ($622 loan paydown + $9k appreciation (10.0% local appreciation)).
  • Jefferson County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (10.0% appreciation + 8.0% rent growth), your $25k cash investment doubles in ~2 years — after that, you're playing with house money.
  • By year 4, paydown + projected appreciation supports a ~$34k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $58k; list at $90k implies a 55% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $89,900

Questions for the listing agent

  1. Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.20%
Cap rate
9.78%
Cash-on-cash
12.44%
DSCR
1.55
GRM
6.9

CMA / ARV

ARV (on-the-fly)
$69,723
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1331 S 28th St 0.26mi 3/1.5 (+1) 1,152 (+1%) 6mo $60,000 $52 75
1412 Beech St 0.43mi 2/1.5 1,127 (-1%) 4mo $90,000 $80 72
1422 S 28th St 0.20mi 3/1.0 (+1) 1,081 (-5%) 8mo $50,000 $46 70
2130 W Gaulbert Ave 0.34mi 2/1.0 982 (-14%) 3mo $60,000 $61 58
1712 Saint Louis Ave 0.61mi 2/1.0 1,072 (-6%) 4mo $45,000 $42 58
2104 W Burnett Ave 0.30mi 3/1.0 (+1) 1,282 (+12%) 6mo $67,000 $52 56
2108 Bolling Ave 0.31mi 3/1.0 (+1) 1,011 (-12%) 7mo $52,000 $51 56
2316 Greenwood Ave 0.64mi 2/1.0 1,228 (+7%) 3mo $80,000 $65 55
1812 Wilson Ave 0.49mi 3/1.5 (+1) 1,248 (+9%) 1mo $135,000 $108 54
3107 Dumesnil St 0.58mi 3/1.0 (+1) 1,035 (-9%) 6mo $32,000 $31 47
1714 Bolling Ave 0.70mi 3/2.0 (+1) 1,068 (-7%) 4mo $110,000 $103 44
2615 Greenwood Ave 0.66mi 3/1.0 (+1) 988 (-14%) 3mo $71,000 $72 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
35.7%
Equity multiple
3.83×
Total profit
$71,287
Equity at exit
$80,989
10-year hold
IRR
32.5%
Equity multiple
9.38×
Total profit
$210,980
Equity at exit
$174,656

Cash invested: $25,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Kentucky
83 Strongly Landlord-Friendly · R+16
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit (URLTA cities); generally landlord-friendly.

ZIP-level market 40210

Home prices YoY
12.1%
Rents YoY
8.1%
Active inventory
91
Price-to-rent
6.9×

Monthly cashflow live

Estimated rent
$1,079 high interval (Pro) →
Mortgage (P&I)
$471
Tax from tax record
$83 /mo · $992/yr
Insurance
$37
HOA
$0
Vacancy / Maint / Mgmt
$227
Net cashflow
$261

Break-even live

Break-even rent $749
Max offer price $89,900
Occupancy floor 71%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$22,475
Closing costs
$2,697
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1410 Standard Village Cir Louisville, KY 3.0 2.0 1200 $900 $0.75 23d 1 0.13mi
2223 Saint Louis Ave Louisville, KY 3.0 1.5 1152 $1,175 $1.02 23d 1 0.24mi
1339 S 28th St Unit 3 Louisville, KY 3.0 1.0 1125 $1,175 $1.04 20d 1 0.24mi
2614 Virginia Ave Louisville, KY 2.0 1.0 975 $925 $0.95 23d 1 0.31mi
2807 Dumesnil St Unit 101 Louisville, KY 1.0 1.0 750 $950 $1.27 23d 1 0.34mi
1842 Bolling Ave Louisville, KY 1.0 1.0 900 $895 $0.99 14d 1 0.36mi
1333 S 22nd St Louisville, KY 2.0 1.0 744 $1,200 $1.61 23d 1 0.37mi
1854 W Ormsby Ave Louisville, KY 2.0 2.0 1094 $800 $0.73 16d 1 0.41mi
2913 Dumesnil St Apt 3 Louisville, KY 3.0 1.0 1112 $740 $0.67 10d 1 0.42mi
2400 Burwell Ave Louisville, KY 2.0 1.0 972 $895 $0.92 16d 1 0.42mi
1439 Beech St Apt 1 Louisville, KY 3.0 1.5 1000 $820 $0.82 23d 1 0.42mi
2706 Hale Ave Unit 1 Louisville, KY 3.0 1.0 1100 $1,400 $1.27 23d 1 0.42mi
2706 Hale Ave Unit 2 Louisville, KY 2.0 1.0 900 $1,250 $1.39 23d 1 0.42mi
1418 Beech St Unit 2 Louisville, KY 2.0 1.0 1000 $980 $0.98 21d 1 0.45mi
1792 W Gaulbert Ave Louisville, KY 2.0 1.0 915 $950 $1.04 23d 1 0.55mi
1710 Saint Louis Ave Louisville, KY 2.0 1.0 720 $1,000 $1.39 3d 1 0.59mi
1816 Gregg Ave Louisville, KY 2.0 2.0 773 $1,100 $1.42 16d 1 0.60mi
2708 Greenwood Ave Apt 1 Louisville, KY 3.0 1.0 1100 $1,300 $1.18 23d 1 0.62mi
2706 Wyandotte Ave Louisville, KY 2.0 1.0 756 $1,295 $1.71 3d 1 0.63mi
2821 Greenwood Ave #1 Louisville, KY 3.0 1.0 1113 $1,300 $1.17 23d 1 0.69mi
2912 Greenwood Ave Louisville, KY 3.0 2.0 1362 $1,150 $0.84 16d 1 0.69mi
2825 Greenwood Ave #4 Louisville, KY 3.0 1.0 1440 $1,250 $0.87 23d 1 0.69mi
2825 Greenwood Ave #2 Louisville, KY 2.0 1.0 1300 $995 $0.77 23d 1 0.69mi
2710 W Kentucky St Apt 2 Louisville, KY 3.0 1.0 1015 $1,300 $1.28 23d 1 0.71mi
1714 W Hill St Louisville, KY 3.0 1.0 1050 $1,045 $1.00 23d 1 0.71mi
3215 Virginia Ave Louisville, KY 3.0 1.0 975 $924 $0.95 23d 1 0.73mi
3004 Wyandotte Ave Louisville, KY 2.0 1.0 700 $1,200 $1.71 16d 1 0.73mi
1115 S 32nd St Louisville, KY 3.0 1.0 1393 $1,275 $0.92 23d 1 0.74mi
1115 S 32nd St Louisville, KY 3.0 1.0 1393 $1,275 $0.92 21d 1 0.74mi
2711 W Kentucky St Louisville, KY 3.0 1.0 1155 $1,100 $0.95 23d 1 0.74mi
1708 W Gaulbert Ave Louisville, KY 3.0 1.0 936 $975 $1.04 23d 1 0.75mi
2513 Date St Unit 2 Louisville, KY 1.0 1.0 700 $745 $1.06 2d 1 0.75mi
1705 1/2 Hale Ave Louisville, KY 3.0 2.0 1257 $1,400 $1.11 10d 1 0.79mi
2634 Garland Ave Unit B Louisville, KY 3.0 1.0 1152 $895 $0.78 20d 1 0.80mi
2634 Garland Ave Unit A Louisville, KY 3.0 1.0 1152 $940 $0.82 23d 1 0.80mi
2416 Garland Ave Louisville, KY 3.0 2.0 1172 $1,600 $1.37 23d 1 0.80mi
1148 S 17th St Unit 2 Louisville, KY 3.0 1.0 1000 $895 $0.90 23d 1 0.80mi
2724 Garland Ave Unit 202 Louisville, KY 2.0 1.0 950 $745 $0.78 3d 1 0.81mi
1305 S 17th St Louisville, KY 2.0 1.0 750 $950 $1.27 23d 1 0.81mi
1847 W Kentucky St Louisville, KY 2.0 1.0 1368 $895 $0.65 3d 1 0.82mi

Listing history 10 events

  1. 2026-06-08
    statusdays on market $89,900 Pending 13 DOM
  2. 2026-06-07
    days on market $89,900 Active 12 DOM
  3. 2026-06-03
    days on market $89,900 Active 8 DOM
  4. 2026-06-02
    days on market $89,900 Active 7 DOM
  5. 2026-06-02
    status $89,900 Active 6 DOM
  6. 2026-05-20
    listed $89,900 Active
  7. 2019-10-11
    soldstatus $58,000 Closed 448-char remark
    Show marketing remark (448 chars)

    Estate Sale. Well taken care of Brick Ranch Home that includes; 2 bedrooms with basement and one car detached garage. Basement was previously set up for another kitchen & also a family sitting area. Nice front porch, enclosed back porch, with a beautiful secluded back yard. Home is being sold in as is condition, No repairs will be made. Square footage not warranted, Buyer/Buyers Agent to verify. Call today for your appointment to view.

  8. 2019-09-25
    status Pending 448-char remark
    Show marketing remark (448 chars)

    Estate Sale. Well taken care of Brick Ranch Home that includes; 2 bedrooms with basement and one car detached garage. Basement was previously set up for another kitchen & also a family sitting area. Nice front porch, enclosed back porch, with a beautiful secluded back yard. Home is being sold in as is condition, No repairs will be made. Square footage not warranted, Buyer/Buyers Agent to verify. Call today for your appointment to view.

  9. 2019-09-14
    historical Active Under Contract 448-char remark
    Show marketing remark (448 chars)

    Estate Sale. Well taken care of Brick Ranch Home that includes; 2 bedrooms with basement and one car detached garage. Basement was previously set up for another kitchen & also a family sitting area. Nice front porch, enclosed back porch, with a beautiful secluded back yard. Home is being sold in as is condition, No repairs will be made. Square footage not warranted, Buyer/Buyers Agent to verify. Call today for your appointment to view.

  10. 2019-09-03
    listed $65,000 Active 448-char remark
    Show marketing remark (448 chars)

    Estate Sale. Well taken care of Brick Ranch Home that includes; 2 bedrooms with basement and one car detached garage. Basement was previously set up for another kitchen & also a family sitting area. Nice front porch, enclosed back porch, with a beautiful secluded back yard. Home is being sold in as is condition, No repairs will be made. Square footage not warranted, Buyer/Buyers Agent to verify. Call today for your appointment to view.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast KY · Resets to sale price

Current annual tax
$992 · $83/mo
Projected year-2 tax
$992 · $83/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥104°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,950
− Mortgage interest
−$5,036
− Property taxes
−$992
− Insurance
−$450
− Repairs & maintenance
−$1,036
− Management
−$1,036
− Depreciation
−$2,615
Taxable income
$1,786
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$429
After-tax cash flow
$2,703/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Jefferson County
NCES district ID
2102990
Math proficiency
19% ▼ -17.00%
Reading proficiency
35% ▼ -11.00%
Median HH income
$47,885
Composite
23.45/100
National rank
#7884
State rank
#121 of 165 in KY

Livability — Louisville

Score
63/100
State rank
#333
US rank
#15887

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment C- Housing A+ Health & safety D+ User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Louisville, KY
County
Jefferson County · 790,184 people
City population
769,292
Metro
Louisville/Jefferson County, KY-IN
Population (ZIP)
13,518
Household income
$35,347
Rent vs Own
56.0% rent · 44.0% own
Severe rent burden
815.0

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
823,112 people
By 2030
849,343 · +3.2%
By 2040
895,696 · +8.8%
By 2050
933,630 · +13.4%
By 2075
1,028,262 · +24.9%
By 2100
1,072,675 · +30.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (84%)
Race & ethnicity
Black 84% White 8% Two or more races 5% Hispanic / Latino 3%
Common ancestry
Iranian 1%
Foreign-born
4% · Canada
Languages at home
93% English-only · Spanish 3%

Political lean MEDSL · Jefferson

2024 margin
D (+16.6) · D 57.4% · R 40.9% · Other 1.7%
2008→2024 swing
+4.5pp toward D · 2008: 12.0pp · 2024: 16.6pp
All cycles
2024: D+16.6 2020: D+20.1 2016: D+13.3 2012: D+11.1 2008: D+12.0

Not yet ingested

Civics

Market trends

HPI YoY
▲ 28.45%
Current HPI
264.0146
Rent YoY
▲ 8.05%
Metro
Louisville/Jefferson County, KY-IN
State GDP YoY
▲ 1.81%
F500 in state
4

Industry mix (Fortune 500 HQ in KY)

Industry F500 HQs Revenue

Price history

+38.3% since first listed
5 events — show timeline
  • 2026-05-20 Listed $89,900 Metro Search MLS
  • 2019-10-11 Sold (MLS) $58,000 Metro Search MLS
  • 2019-09-25 Pending Metro Search MLS
  • 2019-09-14 Contingent Metro Search MLS
  • 2019-09-03 Listed $65,000 Metro Search MLS

Property tax history

+4.5%/yr

Latest (2025): $992 · -1.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…