CashFlowRE
Sign in Sign up
6015 Raintree
D Composite 44.9
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +12.7/15.0
  • Cash flow +11.9/30.0
  • Rent growth +4.4/5.0
  • Schools +3.7/10.0
  • DSCR +3.5/10.0
  • Livability +3.2/5.0
  • 1% rule +2.9/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$319,900

6015 Raintree · Indian River Estates, FL 34982
3 bd · 2.0 ba · 1,668 sqft · SingleFamily public records · 363 Days on market
Built 1990 10,000 sqft lot Est $362k · 12% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this beautifully updated 3-bedroom, 2-bath, 2-car garage home nestled in the sought-after Indian River Estates community. Featuring a 4-YEAR-OLD ROOF and a whole-home water system, this property offers peace of mind and added value. Step inside and enjoy a spacious open layout with a large den/flex room—ideal for a home office, playroom, or additional living space. Start your mornings on the cozy screened-in front porch, the perfect spot to sip your coffee while enjoying peaceful sunrises. Out back, the expansive backyard offers endless possibilities and is perfect for entertaining, barbecues, or simply relaxing under the stars. This home combines comfort, functionality, and a fantastic location—don't miss your chance to make it yours!

Key facts

  • Open floor plan
  • Renovated home
  • Large backyard

Tags

RENOVATED HOMEOPEN FLOOR PLANDEN FLEX SPACESCREENED IN FRONT PORCHLARGE BACKYARD

Property features AI

Finance

  • Financial info: Pets allowed (no specific restrictions stated)

Exterior

  • Parking: Attached garage; 2 garage spaces; Driveway; Parking pad
  • Security: Smoke detectors
  • Utilities: Public water; Septic tank
  • Home design: Single-story; Faces east; Resale construction
  • Construction: Frame construction; Fiberglass roof
  • Exterior features: Enclosed porch / screened porch; Storm/security shutters; Porch

Interior

  • Kitchen: Dishwasher; Microwave; Refrigerator; Disposal; Electric water heater
  • Flooring: Hardwood; Laminate; Wood
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Split-bedroom floor plan; Den; Family room; Florida room (enclosed porch)
  • Laundry & utility: Washer; Dryer; Laundry located in garage

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $320k.

Deal economics

  • At list price, monthly cash flow is $-81 ($-975/yr) — negative.
  • To cash-flow at today's rent, offer at most $306k (4.5% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $253k (20.9% below list).
  • Recommended offer: $253k (20.9% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 65/100 on livability (#653 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B+; Watch: employment D+, schools F, amenities F.
  • St. Lucie (urban): math 40% / reading 48% proficiency, ranked #51 of 73 in FL (top 70%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising fast (+7.4%/yr); 336 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 4,868 units permitted in St. Lucie County in 2024 (268 in 5+ unit buildings).
  • At $2,530/mo this rent would consume 56% of the median local household income ($54k/yr) (locally 1086% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • St. Lucie County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 363 days — a 12% lower offer ($282k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 23y ago; this cycle's ask has dropped $45k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $185k; list at $320k implies a 73% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $253,034 (20.9% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 363 days. Have you received any prior offers? Is the seller open to a 21% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.79%
Cap rate
5.99%
Cash-on-cash
-1.09%
DSCR
0.95
GRM
10.5

CMA / ARV

ARV (on-the-fly)
$361,956
Comps found
10
Show comp detail 10 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6009 Bamboo Dr 0.24mi 3/2.0 1,700 (+2%) 6mo $385,000 $226 80
6005 Cassia Dr 0.19mi 4/2.0 (+1) 1,626 (-2%) 13mo $300,000 $185 71
5810 Balsam Dr 0.42mi 3/2.0 1,730 (+4%) 8mo $375,000 $217 68
5900 Birch Dr 0.27mi 3/2.0 1,862 (+12%) 1mo $354,300 $190 67
5901 Balsam Dr 0.37mi 3/2.0 1,777 (+6%) 10mo $365,000 $205 63
6107 Hickory Dr 0.13mi 3/2.0 1,560 (-6%) 24mo $285,000 $183 63
5901 Hickory Dr 0.26mi 3/2.0 1,534 (-8%) 21mo $280,000 $183 57
5708 Tangelo Dr 0.42mi 4/2.5 (+1) 1,778 (+7%) 10mo $422,000 $237 54
5511 Myrtle Dr 0.71mi 4/2.0 (+1) 1,851 (+11%) 2mo $419,900 $227 42
5802 Tangelo Dr 0.33mi 3/2.0 1,428 (-14%) 23mo $340,000 $238 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 7.42% rent growth · sell at horizon

5-year hold
IRR
-13.6%
Equity multiple
0.49×
Total profit
$-45,301
Equity at exit
$47,698
10-year hold
IRR
0.9%
Equity multiple
1.07×
Total profit
$6,563
Equity at exit
$27,659

Cash invested: $89,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34982

Home prices YoY
-33.4%
Rents YoY
7.4%
Active inventory
336
Price-to-rent
10.5×

Monthly cashflow live

Estimated rent
$2,530 high interval (Pro) →
Mortgage (P&I)
$1,678
Tax from tax record
$269 /mo · $3,232/yr
Insurance
$133
HOA
$0
Vacancy / Maint / Mgmt
$531
Net cashflow
$-81

Break-even live

Break-even rent $2,633
Max offer price $305,545
Occupancy floor 98%

Sensitivity live

Price -10% $100 -5% $9 +0% $-81 +5% $-172 +10% $-262
Rent -10% $-281 -5% $-181 +0% $-81 +5% $19 +10% $119
Rate -1.0pp $80 -0.5pp $0 base $-81 +0.5pp $-164 +1.0pp $-248

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$79,975
Closing costs
$9,597
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
6113 Yucca Dr Fort Pierce, FL 4.0 2.0 1638 $2,450 $1.50 24d 1 0.45mi
5315 Hickory Dr Fort Pierce, FL 3.0 2.0 1400 $2,045 $1.46 24d 1 0.90mi
5300 Seagrape Dr Fort Pierce, FL 3.0 2.0 1300 $2,450 $1.88 24d 1 1.04mi
7007 S Indian River Dr Fort Pierce, FL 3.0 3.0 2113 $4,280 $2.03 22d 1 1.28mi
4916 Silver Oak Dr Fort Pierce, FL 3.0 2.5 2016 $2,600 $1.29 24d 1 1.45mi

Listing history 50 events

  1. 2026-06-21
    days on market $319,900 Active 363 DOM
  2. 2026-06-18
    days on market $319,900 Active 360 DOM
  3. 2026-06-17
    days on market $319,900 Active 359 DOM
  4. 2026-06-16
    days on market $319,900 Active 358 DOM
  5. 2026-06-15
    days on market $319,900 Active 357 DOM
  6. 2026-06-14
    days on market $319,900 Active 355 DOM
  7. 2026-06-13
    days on market $319,900 Active 354 DOM
  8. 2026-06-10
    days on market $319,900 Active 352 DOM
  9. 2026-06-09
    days on market $319,900 Active 351 DOM
  10. 2026-06-08
    days on market $319,900 Active 350 DOM
  11. 2026-06-07
    days on market $319,900 Active 349 DOM
  12. 2026-06-05
    days on market $319,900 Active 346 DOM
  13. 2026-06-03
    days on market $319,900 Active 345 DOM
  14. 2026-06-02
    days on market $319,900 Active 344 DOM
  15. 2026-06-01
    days on market $319,900 Active 343 DOM
  16. 2026-05-31
    days on market $319,900 Active 342 DOM
  17. 2026-05-30
    days on market $319,900 Active 341 DOM
  18. 2026-02-24
    price $319,900
    Show marketing remark (771 chars)

    Welcome to this beautifully updated 3-bedroom, 2-bath, 2-car garage home nestled in the sought-after Indian River Estates community. Featuring a 4-YEAR-OLD ROOF and a whole-home water system, this property offers peace of mind and added value. Step inside and enjoy a spacious open layout with a large den/flex room—ideal for a home office, playroom, or additional living space. Start your mornings on the cozy screened-in front porch, the perfect spot to sip your coffee while enjoying peaceful sunrises. Out back, the expansive backyard offers endless possibilities and is perfect for entertaining, barbecues, or simply relaxing under the stars. This home combines comfort, functionality, and a fantastic location—don't miss your chance to make it yours!

  19. 2026-02-24
    price $319,900 771-char remark
    Show marketing remark (771 chars)

    Welcome to this beautifully updated 3-bedroom, 2-bath, 2-car garage home nestled in the sought-after Indian River Estates community. Featuring a 4-YEAR-OLD ROOF and a whole-home water system, this property offers peace of mind and added value. Step inside and enjoy a spacious open layout with a large den/flex room—ideal for a home office, playroom, or additional living space. Start your mornings on the cozy screened-in front porch, the perfect spot to sip your coffee while enjoying peaceful sunrises. Out back, the expansive backyard offers endless possibilities and is perfect for entertaining, barbecues, or simply relaxing under the stars. This home combines comfort, functionality, and a fantastic location—don't miss your chance to make it yours!

  20. 2026-01-24
    price $339,500 771-char remark
    Show marketing remark (771 chars)

    Welcome to this beautifully updated 3-bedroom, 2-bath, 2-car garage home nestled in the sought-after Indian River Estates community. Featuring a 4-YEAR-OLD ROOF and a whole-home water system, this property offers peace of mind and added value. Step inside and enjoy a spacious open layout with a large den/flex room—ideal for a home office, playroom, or additional living space. Start your mornings on the cozy screened-in front porch, the perfect spot to sip your coffee while enjoying peaceful sunrises. Out back, the expansive backyard offers endless possibilities and is perfect for entertaining, barbecues, or simply relaxing under the stars. This home combines comfort, functionality, and a fantastic location—don't miss your chance to make it yours!

  21. 2025-12-13
    price $340,000 771-char remark
    Show marketing remark (771 chars)

    Welcome to this beautifully updated 3-bedroom, 2-bath, 2-car garage home nestled in the sought-after Indian River Estates community. Featuring a 4-YEAR-OLD ROOF and a whole-home water system, this property offers peace of mind and added value. Step inside and enjoy a spacious open layout with a large den/flex room—ideal for a home office, playroom, or additional living space. Start your mornings on the cozy screened-in front porch, the perfect spot to sip your coffee while enjoying peaceful sunrises. Out back, the expansive backyard offers endless possibilities and is perfect for entertaining, barbecues, or simply relaxing under the stars. This home combines comfort, functionality, and a fantastic location—don't miss your chance to make it yours!

  22. 2025-12-13
    price $340,000
    Show marketing remark (771 chars)

    Welcome to this beautifully updated 3-bedroom, 2-bath, 2-car garage home nestled in the sought-after Indian River Estates community. Featuring a 4-YEAR-OLD ROOF and a whole-home water system, this property offers peace of mind and added value. Step inside and enjoy a spacious open layout with a large den/flex room—ideal for a home office, playroom, or additional living space. Start your mornings on the cozy screened-in front porch, the perfect spot to sip your coffee while enjoying peaceful sunrises. Out back, the expansive backyard offers endless possibilities and is perfect for entertaining, barbecues, or simply relaxing under the stars. This home combines comfort, functionality, and a fantastic location—don't miss your chance to make it yours!

  23. 2025-11-21
    price $349,999 771-char remark
    Show marketing remark (771 chars)

    Welcome to this beautifully updated 3-bedroom, 2-bath, 2-car garage home nestled in the sought-after Indian River Estates community. Featuring a 4-YEAR-OLD ROOF and a whole-home water system, this property offers peace of mind and added value. Step inside and enjoy a spacious open layout with a large den/flex room—ideal for a home office, playroom, or additional living space. Start your mornings on the cozy screened-in front porch, the perfect spot to sip your coffee while enjoying peaceful sunrises. Out back, the expansive backyard offers endless possibilities and is perfect for entertaining, barbecues, or simply relaxing under the stars. This home combines comfort, functionality, and a fantastic location—don't miss your chance to make it yours!

  24. 2025-11-21
    price $349,999
    Show marketing remark (771 chars)

    Welcome to this beautifully updated 3-bedroom, 2-bath, 2-car garage home nestled in the sought-after Indian River Estates community. Featuring a 4-YEAR-OLD ROOF and a whole-home water system, this property offers peace of mind and added value. Step inside and enjoy a spacious open layout with a large den/flex room—ideal for a home office, playroom, or additional living space. Start your mornings on the cozy screened-in front porch, the perfect spot to sip your coffee while enjoying peaceful sunrises. Out back, the expansive backyard offers endless possibilities and is perfect for entertaining, barbecues, or simply relaxing under the stars. This home combines comfort, functionality, and a fantastic location—don't miss your chance to make it yours!

  25. 2025-10-17
    price $355,000 771-char remark
    Show marketing remark (771 chars)

    Welcome to this beautifully updated 3-bedroom, 2-bath, 2-car garage home nestled in the sought-after Indian River Estates community. Featuring a 4-YEAR-OLD ROOF and a whole-home water system, this property offers peace of mind and added value. Step inside and enjoy a spacious open layout with a large den/flex room—ideal for a home office, playroom, or additional living space. Start your mornings on the cozy screened-in front porch, the perfect spot to sip your coffee while enjoying peaceful sunrises. Out back, the expansive backyard offers endless possibilities and is perfect for entertaining, barbecues, or simply relaxing under the stars. This home combines comfort, functionality, and a fantastic location—don't miss your chance to make it yours!

  26. 2025-10-17
    price $355,000
    Show marketing remark (771 chars)

    Welcome to this beautifully updated 3-bedroom, 2-bath, 2-car garage home nestled in the sought-after Indian River Estates community. Featuring a 4-YEAR-OLD ROOF and a whole-home water system, this property offers peace of mind and added value. Step inside and enjoy a spacious open layout with a large den/flex room—ideal for a home office, playroom, or additional living space. Start your mornings on the cozy screened-in front porch, the perfect spot to sip your coffee while enjoying peaceful sunrises. Out back, the expansive backyard offers endless possibilities and is perfect for entertaining, barbecues, or simply relaxing under the stars. This home combines comfort, functionality, and a fantastic location—don't miss your chance to make it yours!

  27. 2025-08-01
    price $360,000 771-char remark
    Show marketing remark (771 chars)

    Welcome to this beautifully updated 3-bedroom, 2-bath, 2-car garage home nestled in the sought-after Indian River Estates community. Featuring a 4-YEAR-OLD ROOF and a whole-home water system, this property offers peace of mind and added value. Step inside and enjoy a spacious open layout with a large den/flex room—ideal for a home office, playroom, or additional living space. Start your mornings on the cozy screened-in front porch, the perfect spot to sip your coffee while enjoying peaceful sunrises. Out back, the expansive backyard offers endless possibilities and is perfect for entertaining, barbecues, or simply relaxing under the stars. This home combines comfort, functionality, and a fantastic location—don't miss your chance to make it yours!

  28. 2025-08-01
    price $360,000
    Show marketing remark (771 chars)

    Welcome to this beautifully updated 3-bedroom, 2-bath, 2-car garage home nestled in the sought-after Indian River Estates community. Featuring a 4-YEAR-OLD ROOF and a whole-home water system, this property offers peace of mind and added value. Step inside and enjoy a spacious open layout with a large den/flex room—ideal for a home office, playroom, or additional living space. Start your mornings on the cozy screened-in front porch, the perfect spot to sip your coffee while enjoying peaceful sunrises. Out back, the expansive backyard offers endless possibilities and is perfect for entertaining, barbecues, or simply relaxing under the stars. This home combines comfort, functionality, and a fantastic location—don't miss your chance to make it yours!

  29. 2025-06-23
    listed $365,000 Active
  30. 2025-06-19
    listed $365,000 Active 771-char remark
    Show marketing remark (771 chars)

    Welcome to this beautifully updated 3-bedroom, 2-bath, 2-car garage home nestled in the sought-after Indian River Estates community. Featuring a 4-YEAR-OLD ROOF and a whole-home water system, this property offers peace of mind and added value. Step inside and enjoy a spacious open layout with a large den/flex room—ideal for a home office, playroom, or additional living space. Start your mornings on the cozy screened-in front porch, the perfect spot to sip your coffee while enjoying peaceful sunrises. Out back, the expansive backyard offers endless possibilities and is perfect for entertaining, barbecues, or simply relaxing under the stars. This home combines comfort, functionality, and a fantastic location—don't miss your chance to make it yours!

  31. 2019-06-03
    soldstatus $185,000
  32. 2019-05-31
    soldstatus $185,000 Closed 416-char remark
    Show marketing remark (416 chars)

    DON'T MISS OUT ON THIS UPDATED 3/2/2 HOME IN THE DESIRABLE AREA OF INDIAN RIVER ESTATES! THIS HOME HAS A FRONT SCREENED IN PORCH OVERLOOKING MATURE LANDSCAPING, DOUBLE DRIVEWAYS FOR EXTRA PARKING, NEW UPDATED KITCHEN AND BATHROOMS. THIS HOME ALSO HAS A FORMAL LIVING ROOM AND A FAMILY ROOM FOR EXTRA ENTERTAINING. THE BACKYARD HAS A COVERED PATIO AND EVEN A SHED FOR EXTRA STORAGE. CALL TODAY FOR YOUR PRIVATE TOUR!

  33. 2019-04-18
    historical Active Under Contract 416-char remark
    Show marketing remark (416 chars)

    DON'T MISS OUT ON THIS UPDATED 3/2/2 HOME IN THE DESIRABLE AREA OF INDIAN RIVER ESTATES! THIS HOME HAS A FRONT SCREENED IN PORCH OVERLOOKING MATURE LANDSCAPING, DOUBLE DRIVEWAYS FOR EXTRA PARKING, NEW UPDATED KITCHEN AND BATHROOMS. THIS HOME ALSO HAS A FORMAL LIVING ROOM AND A FAMILY ROOM FOR EXTRA ENTERTAINING. THE BACKYARD HAS A COVERED PATIO AND EVEN A SHED FOR EXTRA STORAGE. CALL TODAY FOR YOUR PRIVATE TOUR!

  34. 2019-03-04
    price $188,900 416-char remark
    Show marketing remark (416 chars)

    DON'T MISS OUT ON THIS UPDATED 3/2/2 HOME IN THE DESIRABLE AREA OF INDIAN RIVER ESTATES! THIS HOME HAS A FRONT SCREENED IN PORCH OVERLOOKING MATURE LANDSCAPING, DOUBLE DRIVEWAYS FOR EXTRA PARKING, NEW UPDATED KITCHEN AND BATHROOMS. THIS HOME ALSO HAS A FORMAL LIVING ROOM AND A FAMILY ROOM FOR EXTRA ENTERTAINING. THE BACKYARD HAS A COVERED PATIO AND EVEN A SHED FOR EXTRA STORAGE. CALL TODAY FOR YOUR PRIVATE TOUR!

  35. 2018-12-19
    price $198,900 416-char remark
    Show marketing remark (416 chars)

    DON'T MISS OUT ON THIS UPDATED 3/2/2 HOME IN THE DESIRABLE AREA OF INDIAN RIVER ESTATES! THIS HOME HAS A FRONT SCREENED IN PORCH OVERLOOKING MATURE LANDSCAPING, DOUBLE DRIVEWAYS FOR EXTRA PARKING, NEW UPDATED KITCHEN AND BATHROOMS. THIS HOME ALSO HAS A FORMAL LIVING ROOM AND A FAMILY ROOM FOR EXTRA ENTERTAINING. THE BACKYARD HAS A COVERED PATIO AND EVEN A SHED FOR EXTRA STORAGE. CALL TODAY FOR YOUR PRIVATE TOUR!

  36. 2018-11-26
    status Active 416-char remark
    Show marketing remark (416 chars)

    DON'T MISS OUT ON THIS UPDATED 3/2/2 HOME IN THE DESIRABLE AREA OF INDIAN RIVER ESTATES! THIS HOME HAS A FRONT SCREENED IN PORCH OVERLOOKING MATURE LANDSCAPING, DOUBLE DRIVEWAYS FOR EXTRA PARKING, NEW UPDATED KITCHEN AND BATHROOMS. THIS HOME ALSO HAS A FORMAL LIVING ROOM AND A FAMILY ROOM FOR EXTRA ENTERTAINING. THE BACKYARD HAS A COVERED PATIO AND EVEN A SHED FOR EXTRA STORAGE. CALL TODAY FOR YOUR PRIVATE TOUR!

  37. 2018-11-16
    historical Active Under Contract 416-char remark
    Show marketing remark (416 chars)

    DON'T MISS OUT ON THIS UPDATED 3/2/2 HOME IN THE DESIRABLE AREA OF INDIAN RIVER ESTATES! THIS HOME HAS A FRONT SCREENED IN PORCH OVERLOOKING MATURE LANDSCAPING, DOUBLE DRIVEWAYS FOR EXTRA PARKING, NEW UPDATED KITCHEN AND BATHROOMS. THIS HOME ALSO HAS A FORMAL LIVING ROOM AND A FAMILY ROOM FOR EXTRA ENTERTAINING. THE BACKYARD HAS A COVERED PATIO AND EVEN A SHED FOR EXTRA STORAGE. CALL TODAY FOR YOUR PRIVATE TOUR!

  38. 2018-09-28
    price $199,900 416-char remark
    Show marketing remark (416 chars)

    DON'T MISS OUT ON THIS UPDATED 3/2/2 HOME IN THE DESIRABLE AREA OF INDIAN RIVER ESTATES! THIS HOME HAS A FRONT SCREENED IN PORCH OVERLOOKING MATURE LANDSCAPING, DOUBLE DRIVEWAYS FOR EXTRA PARKING, NEW UPDATED KITCHEN AND BATHROOMS. THIS HOME ALSO HAS A FORMAL LIVING ROOM AND A FAMILY ROOM FOR EXTRA ENTERTAINING. THE BACKYARD HAS A COVERED PATIO AND EVEN A SHED FOR EXTRA STORAGE. CALL TODAY FOR YOUR PRIVATE TOUR!

  39. 2018-08-31
    listed $179,900 Active 416-char remark
    Show marketing remark (416 chars)

    DON'T MISS OUT ON THIS UPDATED 3/2/2 HOME IN THE DESIRABLE AREA OF INDIAN RIVER ESTATES! THIS HOME HAS A FRONT SCREENED IN PORCH OVERLOOKING MATURE LANDSCAPING, DOUBLE DRIVEWAYS FOR EXTRA PARKING, NEW UPDATED KITCHEN AND BATHROOMS. THIS HOME ALSO HAS A FORMAL LIVING ROOM AND A FAMILY ROOM FOR EXTRA ENTERTAINING. THE BACKYARD HAS A COVERED PATIO AND EVEN A SHED FOR EXTRA STORAGE. CALL TODAY FOR YOUR PRIVATE TOUR!

  40. 2018-01-30
    soldstatus $145,000
  41. 2018-01-26
    soldstatus $145,000 Closed
  42. 2018-01-24
    historical Contingent
  43. 2018-01-24
    listed $145,000 Active
  44. 2017-10-11
    soldstatus $97,000
  45. 2017-10-11
    soldstatus $110,000
  46. 2003-09-23
    soldstatus $127,900
  47. 2003-09-18
    soldstatus $127,900
  48. 2003-09-01
    historical
  49. 2003-08-08
    listed $127,500
  50. 1991-05-29
    soldstatus $70,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$3,232 · $269/mo
Projected year-2 tax
$3,232 · $269/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥106°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$30,364
− Mortgage interest
−$17,919
− Property taxes
−$3,232
− Insurance
−$1,600
− Repairs & maintenance
−$2,429
− Management
−$2,429
− Depreciation
−$9,306
Taxable loss
−$6,551
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,572
After-tax cash flow
$597/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Lucie
NCES district ID
1201770
Math proficiency
40% ▼ -11.00%
Reading proficiency
48% ▼ -4.00%
Median HH income
$44,737
Composite
37.28/100
National rank
#4449
State rank
#51 of 73 in FL

Livability — Indian River Estates

Score
65/100
State rank
#653
US rank
#12946

Category grades

Amenities F Commute F Cost of living A+ Crime B+ Employment D+ Housing A+ Health & safety D- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Indian River Estates, FL
County
Saint Lucie County · 337,150 people
City population
27,447
Metro
Port St. Lucie, FL
Population (ZIP)
31,143
Household income
$54,082
Rent vs Own
27.5% rent · 72.5% own
Severe rent burden
1086.0

Population outlook (St. Lucie County) Hauer SSP2

Today (2025)
338,016 people
By 2030
355,687 · +5.2%
By 2040
385,521 · +14.1%
By 2050
406,106 · +20.1%
By 2075
441,054 · +30.5%
By 2100
436,885 · +29.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (62%)
Race & ethnicity
White 62% Hispanic / Latino 22% Two or more races 12% Black 12%
Hispanic origin (detail)
Mexican 10% Puerto Rican 3% Cuban 3%
Common ancestry
Italian 7% Hispanic 2% Lithuanian 1%
Foreign-born
12% · Canada
Languages at home
80% English-only · Spanish 16% French/Haitian/Cajun 3%

Political lean MEDSL · St. Lucie

2024 margin
Lean R (+9.1) · D 45.1% · R 54.2%
2008→2024 swing
-21.2pp toward R · 2008: 12.1pp · 2024: -9.1pp
All cycles
2024: R+9.1 2020: R+1.6 2016: R+2.5 2012: D+7.9 2008: D+12.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -199.47%
Current HPI
397.2649
Rent YoY
▲ 7.42%
Metro
Port St. Lucie, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+357.0% since first listed
33 events — show timeline
  • 2026-02-24 Price Changed $319,900 MARMLS
  • 2026-02-24 Price Changed $319,900 Beaches MLS
  • 2026-01-24 Price Changed $339,500 Beaches MLS
  • 2025-12-13 Price Changed $340,000 Beaches MLS
  • 2025-12-13 Price Changed $340,000 MARMLS
  • 2025-11-21 Price Changed $349,999 Beaches MLS
  • 2025-11-21 Price Changed $349,999 MARMLS
  • 2025-10-17 Price Changed $355,000 Beaches MLS
  • 2025-10-17 Price Changed $355,000 MARMLS
  • 2025-08-01 Price Changed $360,000 Beaches MLS
  • 2025-08-01 Price Changed $360,000 MARMLS
  • 2025-06-23 Listed $365,000 MARMLS
  • 2025-06-19 Listed $365,000 Beaches MLS
  • 2019-06-03 Sold (Public Records) $185,000 Public Records
  • 2019-05-31 Sold (MLS) $185,000 Beaches MLS
  • 2019-04-18 Contingent Beaches MLS
  • 2019-03-04 Price Changed $188,900 Beaches MLS
  • 2018-12-19 Price Changed $198,900 Beaches MLS
  • 2018-11-26 Relisted Beaches MLS
  • 2018-11-16 Contingent Beaches MLS
  • 2018-09-28 Price Changed $199,900 Beaches MLS
  • 2018-08-31 Listed $179,900 Beaches MLS
  • 2018-01-30 Sold (Public Records) $145,000 Public Records
  • 2018-01-26 Sold (MLS) $145,000 Beaches MLS
  • 2018-01-24 Contingent Beaches MLS
  • 2018-01-24 Listed $145,000 Beaches MLS
  • 2017-10-11 Sold (Public Records) $110,000 Public Records
  • 2017-10-11 Sold (Public Records) $97,000 Public Records
  • 2003-09-23 Sold (Public Records) $127,900 Public Records
  • 2003-09-18 Sold (MLS) $127,900 Beaches MLS
  • 2003-09-01 Listing Removed Beaches MLS
  • 2003-08-08 Listed $127,500 Beaches MLS
  • 1991-05-29 Sold (Public Records) $70,000 Public Records

Property tax history

+3.9%/yr

Latest (2025): $3,232 · +5.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…