6015 Raintree · Indian River Estates, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 24 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +12.7/15.0
- Cash flow +11.9/30.0
- Rent growth +4.4/5.0
- Schools +3.7/10.0
- DSCR +3.5/10.0
- Livability +3.2/5.0
- 1% rule +2.9/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$319,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this beautifully updated 3-bedroom, 2-bath, 2-car garage home nestled in the sought-after Indian River Estates community. Featuring a 4-YEAR-OLD ROOF and a whole-home water system, this property offers peace of mind and added value. Step inside and enjoy a spacious open layout with a large den/flex room—ideal for a home office, playroom, or additional living space. Start your mornings on the cozy screened-in front porch, the perfect spot to sip your coffee while enjoying peaceful sunrises. Out back, the expansive backyard offers endless possibilities and is perfect for entertaining, barbecues, or simply relaxing under the stars. This home combines comfort, functionality, and a fantastic location—don't miss your chance to make it yours!
Key facts
- Open floor plan
- Renovated home
- Large backyard
Tags
Property features AI
Finance
- Financial info: Pets allowed (no specific restrictions stated)
Exterior
- Parking: Attached garage; 2 garage spaces; Driveway; Parking pad
- Security: Smoke detectors
- Utilities: Public water; Septic tank
- Home design: Single-story; Faces east; Resale construction
- Construction: Frame construction; Fiberglass roof
- Exterior features: Enclosed porch / screened porch; Storm/security shutters; Porch
Interior
- Kitchen: Dishwasher; Microwave; Refrigerator; Disposal; Electric water heater
- Flooring: Hardwood; Laminate; Wood
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Split-bedroom floor plan; Den; Family room; Florida room (enclosed porch)
- Laundry & utility: Washer; Dryer; Laundry located in garage
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $320k.
Deal economics
- At list price, monthly cash flow is $-81 ($-975/yr) — negative.
- To cash-flow at today's rent, offer at most $306k (4.5% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $253k (20.9% below list).
- Recommended offer: $253k (20.9% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 65/100 on livability (#653 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B+; Watch: employment D+, schools F, amenities F.
- St. Lucie (urban): math 40% / reading 48% proficiency, ranked #51 of 73 in FL (top 70%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+7.4%/yr); 336 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 4,868 units permitted in St. Lucie County in 2024 (268 in 5+ unit buildings).
- At $2,530/mo this rent would consume 56% of the median local household income ($54k/yr) (locally 1086% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- St. Lucie County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 363 days — a 12% lower offer ($282k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 23y ago; this cycle's ask has dropped $45k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $185k; list at $320k implies a 73% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 363 days. Have you received any prior offers? Is the seller open to a 21% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.79% ✗
- Cap rate
- 5.99%
- Cash-on-cash
- -1.09%
- DSCR
- 0.95
- GRM
- 10.5
CMA / ARV
- ARV (on-the-fly)
- $361,956
- Comps found
- 10
Show comp detail 10 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 6009 Bamboo Dr | 0.24mi | 3/2.0 | 1,700 (+2%) | 6mo | $385,000 | $226 | 80 |
| 6005 Cassia Dr | 0.19mi | 4/2.0 (+1) | 1,626 (-2%) | 13mo | $300,000 | $185 | 71 |
| 5810 Balsam Dr | 0.42mi | 3/2.0 | 1,730 (+4%) | 8mo | $375,000 | $217 | 68 |
| 5900 Birch Dr | 0.27mi | 3/2.0 | 1,862 (+12%) | 1mo | $354,300 | $190 | 67 |
| 5901 Balsam Dr | 0.37mi | 3/2.0 | 1,777 (+6%) | 10mo | $365,000 | $205 | 63 |
| 6107 Hickory Dr | 0.13mi | 3/2.0 | 1,560 (-6%) | 24mo | $285,000 | $183 | 63 |
| 5901 Hickory Dr | 0.26mi | 3/2.0 | 1,534 (-8%) | 21mo | $280,000 | $183 | 57 |
| 5708 Tangelo Dr | 0.42mi | 4/2.5 (+1) | 1,778 (+7%) | 10mo | $422,000 | $237 | 54 |
| 5511 Myrtle Dr | 0.71mi | 4/2.0 (+1) | 1,851 (+11%) | 2mo | $419,900 | $227 | 42 |
| 5802 Tangelo Dr | 0.33mi | 3/2.0 | 1,428 (-14%) | 23mo | $340,000 | $238 | 41 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 7.42% rent growth · sell at horizon
- IRR
- -13.6%
- Equity multiple
- 0.49×
- Total profit
- $-45,301
- Equity at exit
- $47,698
- IRR
- 0.9%
- Equity multiple
- 1.07×
- Total profit
- $6,563
- Equity at exit
- $27,659
Cash invested: $89,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34982
- Home prices YoY
- -33.4%
- Rents YoY
- 7.4%
- Active inventory
- 336
- Price-to-rent
- 10.5×
Monthly cashflow live
- Estimated rent
- $2,530 high interval (Pro) →
- Mortgage (P&I)
- −$1,678
- Tax from tax record
- −$269 /mo · $3,232/yr
- Insurance
- −$133
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$531
- Net cashflow
- $-81
Break-even live
Sensitivity live
| Price | -10% $100 | -5% $9 | +0% $-81 | +5% $-172 | +10% $-262 |
|---|---|---|---|---|---|
| Rent | -10% $-281 | -5% $-181 | +0% $-81 | +5% $19 | +10% $119 |
| Rate | -1.0pp $80 | -0.5pp $0 | base $-81 | +0.5pp $-164 | +1.0pp $-248 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $79,975
- Closing costs
- $9,597
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 6113 Yucca Dr Fort Pierce, FL | 4.0 | 2.0 | 1638 | $2,450 | $1.50 | 24d | 1 | 0.45mi |
| 5315 Hickory Dr Fort Pierce, FL | 3.0 | 2.0 | 1400 | $2,045 | $1.46 | 24d | 1 | 0.90mi |
| 5300 Seagrape Dr Fort Pierce, FL | 3.0 | 2.0 | 1300 | $2,450 | $1.88 | 24d | 1 | 1.04mi |
| 7007 S Indian River Dr Fort Pierce, FL | 3.0 | 3.0 | 2113 | $4,280 | $2.03 | 22d | 1 | 1.28mi |
| 4916 Silver Oak Dr Fort Pierce, FL | 3.0 | 2.5 | 2016 | $2,600 | $1.29 | 24d | 1 | 1.45mi |
Listing history 50 events
-
2026-06-21days on market $319,900 Active 363 DOM
-
2026-06-18days on market $319,900 Active 360 DOM
-
2026-06-17days on market $319,900 Active 359 DOM
-
2026-06-16days on market $319,900 Active 358 DOM
-
2026-06-15days on market $319,900 Active 357 DOM
-
2026-06-14days on market $319,900 Active 355 DOM
-
2026-06-13days on market $319,900 Active 354 DOM
-
2026-06-10days on market $319,900 Active 352 DOM
-
2026-06-09days on market $319,900 Active 351 DOM
-
2026-06-08days on market $319,900 Active 350 DOM
-
2026-06-07days on market $319,900 Active 349 DOM
-
2026-06-05days on market $319,900 Active 346 DOM
-
2026-06-03days on market $319,900 Active 345 DOM
-
2026-06-02days on market $319,900 Active 344 DOM
-
2026-06-01days on market $319,900 Active 343 DOM
-
2026-05-31days on market $319,900 Active 342 DOM
-
2026-05-30days on market $319,900 Active 341 DOM
-
2026-02-24price $319,900
Show marketing remark (771 chars)
Welcome to this beautifully updated 3-bedroom, 2-bath, 2-car garage home nestled in the sought-after Indian River Estates community. Featuring a 4-YEAR-OLD ROOF and a whole-home water system, this property offers peace of mind and added value. Step inside and enjoy a spacious open layout with a large den/flex room—ideal for a home office, playroom, or additional living space. Start your mornings on the cozy screened-in front porch, the perfect spot to sip your coffee while enjoying peaceful sunrises. Out back, the expansive backyard offers endless possibilities and is perfect for entertaining, barbecues, or simply relaxing under the stars. This home combines comfort, functionality, and a fantastic location—don't miss your chance to make it yours!
-
2026-02-24price $319,900 771-char remark
Show marketing remark (771 chars)
Welcome to this beautifully updated 3-bedroom, 2-bath, 2-car garage home nestled in the sought-after Indian River Estates community. Featuring a 4-YEAR-OLD ROOF and a whole-home water system, this property offers peace of mind and added value. Step inside and enjoy a spacious open layout with a large den/flex room—ideal for a home office, playroom, or additional living space. Start your mornings on the cozy screened-in front porch, the perfect spot to sip your coffee while enjoying peaceful sunrises. Out back, the expansive backyard offers endless possibilities and is perfect for entertaining, barbecues, or simply relaxing under the stars. This home combines comfort, functionality, and a fantastic location—don't miss your chance to make it yours!
-
2026-01-24price $339,500 771-char remark
Show marketing remark (771 chars)
Welcome to this beautifully updated 3-bedroom, 2-bath, 2-car garage home nestled in the sought-after Indian River Estates community. Featuring a 4-YEAR-OLD ROOF and a whole-home water system, this property offers peace of mind and added value. Step inside and enjoy a spacious open layout with a large den/flex room—ideal for a home office, playroom, or additional living space. Start your mornings on the cozy screened-in front porch, the perfect spot to sip your coffee while enjoying peaceful sunrises. Out back, the expansive backyard offers endless possibilities and is perfect for entertaining, barbecues, or simply relaxing under the stars. This home combines comfort, functionality, and a fantastic location—don't miss your chance to make it yours!
-
2025-12-13price $340,000 771-char remark
Show marketing remark (771 chars)
Welcome to this beautifully updated 3-bedroom, 2-bath, 2-car garage home nestled in the sought-after Indian River Estates community. Featuring a 4-YEAR-OLD ROOF and a whole-home water system, this property offers peace of mind and added value. Step inside and enjoy a spacious open layout with a large den/flex room—ideal for a home office, playroom, or additional living space. Start your mornings on the cozy screened-in front porch, the perfect spot to sip your coffee while enjoying peaceful sunrises. Out back, the expansive backyard offers endless possibilities and is perfect for entertaining, barbecues, or simply relaxing under the stars. This home combines comfort, functionality, and a fantastic location—don't miss your chance to make it yours!
-
2025-12-13price $340,000
Show marketing remark (771 chars)
Welcome to this beautifully updated 3-bedroom, 2-bath, 2-car garage home nestled in the sought-after Indian River Estates community. Featuring a 4-YEAR-OLD ROOF and a whole-home water system, this property offers peace of mind and added value. Step inside and enjoy a spacious open layout with a large den/flex room—ideal for a home office, playroom, or additional living space. Start your mornings on the cozy screened-in front porch, the perfect spot to sip your coffee while enjoying peaceful sunrises. Out back, the expansive backyard offers endless possibilities and is perfect for entertaining, barbecues, or simply relaxing under the stars. This home combines comfort, functionality, and a fantastic location—don't miss your chance to make it yours!
-
2025-11-21price $349,999 771-char remark
Show marketing remark (771 chars)
Welcome to this beautifully updated 3-bedroom, 2-bath, 2-car garage home nestled in the sought-after Indian River Estates community. Featuring a 4-YEAR-OLD ROOF and a whole-home water system, this property offers peace of mind and added value. Step inside and enjoy a spacious open layout with a large den/flex room—ideal for a home office, playroom, or additional living space. Start your mornings on the cozy screened-in front porch, the perfect spot to sip your coffee while enjoying peaceful sunrises. Out back, the expansive backyard offers endless possibilities and is perfect for entertaining, barbecues, or simply relaxing under the stars. This home combines comfort, functionality, and a fantastic location—don't miss your chance to make it yours!
-
2025-11-21price $349,999
Show marketing remark (771 chars)
Welcome to this beautifully updated 3-bedroom, 2-bath, 2-car garage home nestled in the sought-after Indian River Estates community. Featuring a 4-YEAR-OLD ROOF and a whole-home water system, this property offers peace of mind and added value. Step inside and enjoy a spacious open layout with a large den/flex room—ideal for a home office, playroom, or additional living space. Start your mornings on the cozy screened-in front porch, the perfect spot to sip your coffee while enjoying peaceful sunrises. Out back, the expansive backyard offers endless possibilities and is perfect for entertaining, barbecues, or simply relaxing under the stars. This home combines comfort, functionality, and a fantastic location—don't miss your chance to make it yours!
-
2025-10-17price $355,000 771-char remark
Show marketing remark (771 chars)
Welcome to this beautifully updated 3-bedroom, 2-bath, 2-car garage home nestled in the sought-after Indian River Estates community. Featuring a 4-YEAR-OLD ROOF and a whole-home water system, this property offers peace of mind and added value. Step inside and enjoy a spacious open layout with a large den/flex room—ideal for a home office, playroom, or additional living space. Start your mornings on the cozy screened-in front porch, the perfect spot to sip your coffee while enjoying peaceful sunrises. Out back, the expansive backyard offers endless possibilities and is perfect for entertaining, barbecues, or simply relaxing under the stars. This home combines comfort, functionality, and a fantastic location—don't miss your chance to make it yours!
-
2025-10-17price $355,000
Show marketing remark (771 chars)
Welcome to this beautifully updated 3-bedroom, 2-bath, 2-car garage home nestled in the sought-after Indian River Estates community. Featuring a 4-YEAR-OLD ROOF and a whole-home water system, this property offers peace of mind and added value. Step inside and enjoy a spacious open layout with a large den/flex room—ideal for a home office, playroom, or additional living space. Start your mornings on the cozy screened-in front porch, the perfect spot to sip your coffee while enjoying peaceful sunrises. Out back, the expansive backyard offers endless possibilities and is perfect for entertaining, barbecues, or simply relaxing under the stars. This home combines comfort, functionality, and a fantastic location—don't miss your chance to make it yours!
-
2025-08-01price $360,000 771-char remark
Show marketing remark (771 chars)
Welcome to this beautifully updated 3-bedroom, 2-bath, 2-car garage home nestled in the sought-after Indian River Estates community. Featuring a 4-YEAR-OLD ROOF and a whole-home water system, this property offers peace of mind and added value. Step inside and enjoy a spacious open layout with a large den/flex room—ideal for a home office, playroom, or additional living space. Start your mornings on the cozy screened-in front porch, the perfect spot to sip your coffee while enjoying peaceful sunrises. Out back, the expansive backyard offers endless possibilities and is perfect for entertaining, barbecues, or simply relaxing under the stars. This home combines comfort, functionality, and a fantastic location—don't miss your chance to make it yours!
-
2025-08-01price $360,000
Show marketing remark (771 chars)
Welcome to this beautifully updated 3-bedroom, 2-bath, 2-car garage home nestled in the sought-after Indian River Estates community. Featuring a 4-YEAR-OLD ROOF and a whole-home water system, this property offers peace of mind and added value. Step inside and enjoy a spacious open layout with a large den/flex room—ideal for a home office, playroom, or additional living space. Start your mornings on the cozy screened-in front porch, the perfect spot to sip your coffee while enjoying peaceful sunrises. Out back, the expansive backyard offers endless possibilities and is perfect for entertaining, barbecues, or simply relaxing under the stars. This home combines comfort, functionality, and a fantastic location—don't miss your chance to make it yours!
-
2025-06-23$365,000 Active
-
2025-06-19$365,000 Active 771-char remark
Show marketing remark (771 chars)
Welcome to this beautifully updated 3-bedroom, 2-bath, 2-car garage home nestled in the sought-after Indian River Estates community. Featuring a 4-YEAR-OLD ROOF and a whole-home water system, this property offers peace of mind and added value. Step inside and enjoy a spacious open layout with a large den/flex room—ideal for a home office, playroom, or additional living space. Start your mornings on the cozy screened-in front porch, the perfect spot to sip your coffee while enjoying peaceful sunrises. Out back, the expansive backyard offers endless possibilities and is perfect for entertaining, barbecues, or simply relaxing under the stars. This home combines comfort, functionality, and a fantastic location—don't miss your chance to make it yours!
-
2019-06-03soldstatus $185,000
-
2019-05-31soldstatus $185,000 Closed 416-char remark
Show marketing remark (416 chars)
DON'T MISS OUT ON THIS UPDATED 3/2/2 HOME IN THE DESIRABLE AREA OF INDIAN RIVER ESTATES! THIS HOME HAS A FRONT SCREENED IN PORCH OVERLOOKING MATURE LANDSCAPING, DOUBLE DRIVEWAYS FOR EXTRA PARKING, NEW UPDATED KITCHEN AND BATHROOMS. THIS HOME ALSO HAS A FORMAL LIVING ROOM AND A FAMILY ROOM FOR EXTRA ENTERTAINING. THE BACKYARD HAS A COVERED PATIO AND EVEN A SHED FOR EXTRA STORAGE. CALL TODAY FOR YOUR PRIVATE TOUR!
-
2019-04-18historical Active Under Contract 416-char remark
Show marketing remark (416 chars)
DON'T MISS OUT ON THIS UPDATED 3/2/2 HOME IN THE DESIRABLE AREA OF INDIAN RIVER ESTATES! THIS HOME HAS A FRONT SCREENED IN PORCH OVERLOOKING MATURE LANDSCAPING, DOUBLE DRIVEWAYS FOR EXTRA PARKING, NEW UPDATED KITCHEN AND BATHROOMS. THIS HOME ALSO HAS A FORMAL LIVING ROOM AND A FAMILY ROOM FOR EXTRA ENTERTAINING. THE BACKYARD HAS A COVERED PATIO AND EVEN A SHED FOR EXTRA STORAGE. CALL TODAY FOR YOUR PRIVATE TOUR!
-
2019-03-04price $188,900 416-char remark
Show marketing remark (416 chars)
DON'T MISS OUT ON THIS UPDATED 3/2/2 HOME IN THE DESIRABLE AREA OF INDIAN RIVER ESTATES! THIS HOME HAS A FRONT SCREENED IN PORCH OVERLOOKING MATURE LANDSCAPING, DOUBLE DRIVEWAYS FOR EXTRA PARKING, NEW UPDATED KITCHEN AND BATHROOMS. THIS HOME ALSO HAS A FORMAL LIVING ROOM AND A FAMILY ROOM FOR EXTRA ENTERTAINING. THE BACKYARD HAS A COVERED PATIO AND EVEN A SHED FOR EXTRA STORAGE. CALL TODAY FOR YOUR PRIVATE TOUR!
-
2018-12-19price $198,900 416-char remark
Show marketing remark (416 chars)
DON'T MISS OUT ON THIS UPDATED 3/2/2 HOME IN THE DESIRABLE AREA OF INDIAN RIVER ESTATES! THIS HOME HAS A FRONT SCREENED IN PORCH OVERLOOKING MATURE LANDSCAPING, DOUBLE DRIVEWAYS FOR EXTRA PARKING, NEW UPDATED KITCHEN AND BATHROOMS. THIS HOME ALSO HAS A FORMAL LIVING ROOM AND A FAMILY ROOM FOR EXTRA ENTERTAINING. THE BACKYARD HAS A COVERED PATIO AND EVEN A SHED FOR EXTRA STORAGE. CALL TODAY FOR YOUR PRIVATE TOUR!
-
2018-11-26status Active 416-char remark
Show marketing remark (416 chars)
DON'T MISS OUT ON THIS UPDATED 3/2/2 HOME IN THE DESIRABLE AREA OF INDIAN RIVER ESTATES! THIS HOME HAS A FRONT SCREENED IN PORCH OVERLOOKING MATURE LANDSCAPING, DOUBLE DRIVEWAYS FOR EXTRA PARKING, NEW UPDATED KITCHEN AND BATHROOMS. THIS HOME ALSO HAS A FORMAL LIVING ROOM AND A FAMILY ROOM FOR EXTRA ENTERTAINING. THE BACKYARD HAS A COVERED PATIO AND EVEN A SHED FOR EXTRA STORAGE. CALL TODAY FOR YOUR PRIVATE TOUR!
-
2018-11-16historical Active Under Contract 416-char remark
Show marketing remark (416 chars)
DON'T MISS OUT ON THIS UPDATED 3/2/2 HOME IN THE DESIRABLE AREA OF INDIAN RIVER ESTATES! THIS HOME HAS A FRONT SCREENED IN PORCH OVERLOOKING MATURE LANDSCAPING, DOUBLE DRIVEWAYS FOR EXTRA PARKING, NEW UPDATED KITCHEN AND BATHROOMS. THIS HOME ALSO HAS A FORMAL LIVING ROOM AND A FAMILY ROOM FOR EXTRA ENTERTAINING. THE BACKYARD HAS A COVERED PATIO AND EVEN A SHED FOR EXTRA STORAGE. CALL TODAY FOR YOUR PRIVATE TOUR!
-
2018-09-28price $199,900 416-char remark
Show marketing remark (416 chars)
DON'T MISS OUT ON THIS UPDATED 3/2/2 HOME IN THE DESIRABLE AREA OF INDIAN RIVER ESTATES! THIS HOME HAS A FRONT SCREENED IN PORCH OVERLOOKING MATURE LANDSCAPING, DOUBLE DRIVEWAYS FOR EXTRA PARKING, NEW UPDATED KITCHEN AND BATHROOMS. THIS HOME ALSO HAS A FORMAL LIVING ROOM AND A FAMILY ROOM FOR EXTRA ENTERTAINING. THE BACKYARD HAS A COVERED PATIO AND EVEN A SHED FOR EXTRA STORAGE. CALL TODAY FOR YOUR PRIVATE TOUR!
-
2018-08-31$179,900 Active 416-char remark
Show marketing remark (416 chars)
DON'T MISS OUT ON THIS UPDATED 3/2/2 HOME IN THE DESIRABLE AREA OF INDIAN RIVER ESTATES! THIS HOME HAS A FRONT SCREENED IN PORCH OVERLOOKING MATURE LANDSCAPING, DOUBLE DRIVEWAYS FOR EXTRA PARKING, NEW UPDATED KITCHEN AND BATHROOMS. THIS HOME ALSO HAS A FORMAL LIVING ROOM AND A FAMILY ROOM FOR EXTRA ENTERTAINING. THE BACKYARD HAS A COVERED PATIO AND EVEN A SHED FOR EXTRA STORAGE. CALL TODAY FOR YOUR PRIVATE TOUR!
-
2018-01-30soldstatus $145,000
-
2018-01-26soldstatus $145,000 Closed
-
2018-01-24historical Contingent
-
2018-01-24$145,000 Active
-
2017-10-11soldstatus $97,000
-
2017-10-11soldstatus $110,000
-
2003-09-23soldstatus $127,900
-
2003-09-18soldstatus $127,900
-
2003-09-01historical
-
2003-08-08$127,500
-
1991-05-29soldstatus $70,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $3,232 · $269/mo
- Projected year-2 tax
- $3,232 · $269/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 10/10 Extreme 7 d/yr ≥106°F today · 24 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $30,364
- − Mortgage interest
- −$17,919
- − Property taxes
- −$3,232
- − Insurance
- −$1,600
- − Repairs & maintenance
- −$2,429
- − Management
- −$2,429
- − Depreciation
- −$9,306
- Taxable loss
- −$6,551
- Est. tax savings @ 24.0%
- +$1,572
- After-tax cash flow
- $597/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- St. Lucie
- NCES district ID
- 1201770
- Math proficiency
- 40% ▼ -11.00%
- Reading proficiency
- 48% ▼ -4.00%
- Median HH income
- $44,737
- Composite
- 37.28/100
- National rank
- #4449
- State rank
- #51 of 73 in FL
Livability — Indian River Estates
- Score
- 65/100
- State rank
- #653
- US rank
- #12946
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Indian River Estates, FL
- County
- Saint Lucie County · 337,150 people
- City population
- 27,447
- Metro
- Port St. Lucie, FL
- Population (ZIP)
- 31,143
- Household income
- $54,082
- Rent vs Own
- Severe rent burden
- 1086.0
Population outlook (St. Lucie County) Hauer SSP2
- Today (2025)
- 338,016 people
- By 2030
- 355,687 · +5.2%
- By 2040
- 385,521 · +14.1%
- By 2050
- 406,106 · +20.1%
- By 2075
- 441,054 · +30.5%
- By 2100
- 436,885 · +29.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (62%)
- Race & ethnicity
- White 62% Hispanic / Latino 22% Two or more races 12% Black 12%
- Hispanic origin (detail)
- Mexican 10% Puerto Rican 3% Cuban 3%
- Common ancestry
- Italian 7% Hispanic 2% Lithuanian 1%
- Foreign-born
- 12% · Canada
- Languages at home
- 80% English-only · Spanish 16% French/Haitian/Cajun 3%
Political lean MEDSL · St. Lucie
- 2024 margin
- Lean R (+9.1) · D 45.1% · R 54.2%
- 2008→2024 swing
- -21.2pp toward R · 2008: 12.1pp · 2024: -9.1pp
- All cycles
- 2024: R+9.1 2020: R+1.6 2016: R+2.5 2012: D+7.9 2008: D+12.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -199.47%
- Current HPI
- 397.2649
- Rent YoY
- ▲ 7.42%
- Metro
- Port St. Lucie, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+357.0% since first listed33 events — show timeline
- 2026-02-24 Price Changed $319,900 MARMLS
- 2026-02-24 Price Changed $319,900 Beaches MLS
- 2026-01-24 Price Changed $339,500 Beaches MLS
- 2025-12-13 Price Changed $340,000 Beaches MLS
- 2025-12-13 Price Changed $340,000 MARMLS
- 2025-11-21 Price Changed $349,999 Beaches MLS
- 2025-11-21 Price Changed $349,999 MARMLS
- 2025-10-17 Price Changed $355,000 Beaches MLS
- 2025-10-17 Price Changed $355,000 MARMLS
- 2025-08-01 Price Changed $360,000 Beaches MLS
- 2025-08-01 Price Changed $360,000 MARMLS
- 2025-06-23 Listed $365,000 MARMLS
- 2025-06-19 Listed $365,000 Beaches MLS
- 2019-06-03 Sold (Public Records) $185,000 Public Records
- 2019-05-31 Sold (MLS) $185,000 Beaches MLS
- 2019-04-18 Contingent — Beaches MLS
- 2019-03-04 Price Changed $188,900 Beaches MLS
- 2018-12-19 Price Changed $198,900 Beaches MLS
- 2018-11-26 Relisted — Beaches MLS
- 2018-11-16 Contingent — Beaches MLS
- 2018-09-28 Price Changed $199,900 Beaches MLS
- 2018-08-31 Listed $179,900 Beaches MLS
- 2018-01-30 Sold (Public Records) $145,000 Public Records
- 2018-01-26 Sold (MLS) $145,000 Beaches MLS
- 2018-01-24 Contingent — Beaches MLS
- 2018-01-24 Listed $145,000 Beaches MLS
- 2017-10-11 Sold (Public Records) $110,000 Public Records
- 2017-10-11 Sold (Public Records) $97,000 Public Records
- 2003-09-23 Sold (Public Records) $127,900 Public Records
- 2003-09-18 Sold (MLS) $127,900 Beaches MLS
- 2003-09-01 Listing Removed — Beaches MLS
- 2003-08-08 Listed $127,500 Beaches MLS
- 1991-05-29 Sold (Public Records) $70,000 Public Records
Property tax history
+3.9%/yrLatest (2025): $3,232 · +5.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…