CashFlowRE
Sign in Sign up
2237 Enloe Dr
C Composite 56.47
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +18.6/30.0
  • ARV discount +15.0/15.0
  • DSCR +5.8/10.0
  • 1% rule +4.5/10.0
  • Rent growth +3.9/5.0
  • Schools +3.4/10.0
  • Livability +2.8/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$149,000

2237 Enloe Dr · Clovis, NM 88101
3 bd · 2.0 ba · 1,269 sqft · Other · 3 Days on market
Built 2004 7,841 sqft lot $117/sqft · 44% below area Est $268k · 44% under ↓ 4% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

SELLER PAYS BUYER CLOSING COSTS!! This 3 bedroom 2 bathroom home will check all your boxes, from tall ceilings, walk in closet, double sinks, jet tub to an open floor plan and updated kitchen with stainless steal appliances (including a washer and dryer). Well maintained back yard with a covered patio facing the west, perfect for back porch sitting. Call Bretni to schedule your private viewing.

Key facts

  • Near schools
  • East side of clovis
  • Large back yard

Tags

EAST SIDE OF CLOVISNEAR SCHOOLSNEAR PARKSSHORT COMMUTE TO CANNON AFBTRADITIONAL SPLIT FLOORPLANLARGE BACK YARD

Property features AI

Exterior

  • Parking: Attached 2-car garage; 2 total parking spaces (2 covered)
  • Utilities: Public water; Electricity connected; Sewer connected
  • Home design: Single-family residence; One story; Residential property
  • Construction: Brick and frame construction
  • Exterior features: Covered patio; Fenced backyard; Shingle roof

Interior

  • Kitchen: Dishwasher; Free-standing range
  • Flooring: Tile; Vinyl
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Forced air heating (electric); Central air; Ceiling fan cooling; Electric cooling
  • Interior features: Ceiling fans; Vaulted ceilings; Double pane windows; Living room fireplace (1)
  • Laundry & utility: Water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath other listed at $149k.

Deal economics

  • At list price, monthly cash flow is $144 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $142k (5.0% below list).
  • Recommended offer: $142k (5.0% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 56/100 on livability (#171 in NM) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: health & safety C-, crime F, amenities F.
  • Clovis Municipal Schools (town): math 31% / reading 49% proficiency, ranked #13 of 29 in NM (top 45%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Parkview Elementary (384 students, 100% FRL); Yucca Middle (572 students, 100% FRL); Clovis High (math 31% / reading 49%, grade F, #60 of 110 statewide, top 54%, 1,544 students, 0% FRL) — zoned schools at 67% FRL track the district average.
  • Market conditions: Rents rising fast (+5.5%/yr); 471 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 169 units permitted in Curry County in 2024 (0 in 5+ unit buildings).
  • This rent runs 30% of the median local income ($57k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Curry County population projected at -13% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts since 6y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: moderate wildfire risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $141,552 (5.0% below list)

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.95%
Cap rate
7.45%
Cash-on-cash
4.15%
DSCR
1.18
GRM
8.8

CMA / ARV

ARV (median comp)
$268,279
List price
$149,000
Delta
-44.46%
Verdict
UNDERPRICED
Comps
6 within 2.0 mi

Projected returns pro-forma

-3.0% appreciation · 5.54% rent growth · sell at horizon

5-year hold
IRR
-7.1%
Equity multiple
0.73×
Total profit
$-11,261
Equity at exit
$22,216
10-year hold
IRR
5.3%
Equity multiple
1.43×
Total profit
$18,007
Equity at exit
$12,883

Cash invested: $41,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
55 Moderately Landlord-Leaning
State New Mexico
55 Moderately Landlord-Leaning · D+3
County
— inherits STATE
City
— inherits STATE
3-day notice but with cure rights; relocation assistance in some cities.

ZIP-level market 88101

Rents YoY
5.5%
Active inventory
471
Price-to-rent
8.8×

Monthly cashflow live

Estimated rent
$1,416 high interval (Pro) →
Mortgage (P&I)
$781
Tax from tax record
$131 /mo · $1,567/yr
Insurance
$62
HOA
$0
Vacancy / Maint / Mgmt
$297
Net cashflow
$144

Break-even live

Break-even rent $1,233
Max offer price $149,000
Occupancy floor 85%

Sensitivity live

Price -10% $229 -5% $186 +0% $144 +5% $102 +10% $60
Rent -10% $32 -5% $88 +0% $144 +5% $200 +10% $256
Rate -1.0pp $219 -0.5pp $182 base $144 +0.5pp $106 +1.0pp $66

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,250
Closing costs
$4,470
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 8 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2500 E 14th St Unit 2502-B Clovis, NM 2.0 1.0 900 $1,195 $1.33 45d 1 0.05mi
2112 Fred Daugherty Ave Apt C Clovis, NM 2.0 1.0 900 $925 $1.03 45d 1 0.21mi
1313 Mission Dr Unit a Clovis, NM 2.0 2.0 1055 $1,400 $1.33 45d 1 0.23mi
213 Almond Tree Ln Clovis, NM 4.0 2.0 1601 $1,700 $1.06 45d 1 0.33mi
2101 Bobwhite Ct Unit B Clovis, NM 2.0 2.0 981 $1,200 $1.22 45d 1 0.40mi
2365 Marlene Blvd Unit B Clovis, NM 2.0 2.0 956 $2,000 $2.09 45d 1 0.49mi
2916 Hammond Blvd Clovis, NM 3.0 2.0 1270 $1,600 $1.26 45d 1 0.64mi
1621 N Lea St Clovis, NM 3.0 2.0 1650 $1,500 $0.91 46d 1 1.21mi

Listing history 5 events

  1. 2026-05-07
    status Pending 395-char remark
  2. 2026-05-04
    listed $149,000 Active 395-char remark
  3. 2020-06-30
    soldstatus
  4. 2020-06-26
    soldstatus 397-char remark
    Show marketing remark (397 chars)

    SELLER PAYS BUYER CLOSING COSTS!! This 3 bedroom 2 bathroom home will check all your boxes, from tall ceilings, walk in closet, double sinks, jet tub to an open floor plan and updated kitchen with stainless steal appliances (including a washer and dryer). Well maintained back yard with a covered patio facing the west, perfect for back porch sitting. Call Bretni to schedule your private viewing.

  5. 2020-01-03
    listed $155,000 397-char remark
    Show marketing remark (397 chars)

    SELLER PAYS BUYER CLOSING COSTS!! This 3 bedroom 2 bathroom home will check all your boxes, from tall ceilings, walk in closet, double sinks, jet tub to an open floor plan and updated kitchen with stainless steal appliances (including a washer and dryer). Well maintained back yard with a covered patio facing the west, perfect for back porch sitting. Call Bretni to schedule your private viewing.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NM · Resets to sale price

Current annual tax
$1,567 · $131/mo
Projected year-2 tax
$1,567 · $131/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥97°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,986
− Mortgage interest
−$8,346
− Property taxes
−$1,567
− Insurance
−$745
− Repairs & maintenance
−$1,359
− Management
−$1,359
− Depreciation
−$4,335
Taxable loss
−$724
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$174
After-tax cash flow
$1,905/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Clovis Municipal Schools
NCES district ID
3500570
Math proficiency
31% ▲ 6.00%
Reading proficiency
49% ▲ 14.00%
Median HH income
$40,532
Composite
33.52/100
National rank
#5435
State rank
#13 of 29 in NM

Livability — Clovis

Score
56/100
State rank
#171
US rank
#22374

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety C- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Clovis, NM
County
Curry County · 44,846 people
City population
44,846
Metro
Clovis, NM
Population (ZIP)
44,846
Household income
$56,587
Rent vs Own
38.2% rent · 61.8% own
Severe rent burden
1724.0

Population outlook (Curry County) Hauer SSP2

Today (2025)
48,742 people
By 2030
47,759 · -2.0%
By 2040
45,444 · -6.8%
By 2050
42,403 · -13.0%
By 2075
33,878 · -30.5%
By 2100
22,414 · -54.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.60)
Race & ethnicity
Hispanic / Latino 47% White 42% Two or more races 14% Black 5% Asian 2% Native American 1%
Hispanic origin (detail)
Mexican 36%
Common ancestry
Slovak 2% Romanian 2% Lithuanian 1%
Foreign-born
8% · Canada
Languages at home
73% English-only · Spanish 25%

Political lean MEDSL · Curry

2024 margin
Solid R (+42.6) · D 27.8% · R 70.4% · Other 1.8%
2008→2024 swing
-8.5pp toward R · 2008: -34.1pp · 2024: -42.6pp
All cycles
2024: R+42.6 2020: R+40.6 2016: R+42.4 2012: R+38.6 2008: R+34.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -150.79%
Current HPI
121.1877
Rent YoY
▲ 5.54%
Metro
Clovis, NM
State GDP YoY
F500 in state
0

Price history

-3.9% since first listed
5 events — show timeline
  • 2026-05-07 Pending NMMLS
  • 2026-05-04 Listed $149,000 NMMLS
  • 2020-06-30 Sold (Public Records) Public Records
  • 2020-06-26 Sold (MLS) NMMLS
  • 2020-01-03 Listed $155,000 NMMLS

Property tax history

+3.3%/yr

Latest (2025): $1,567 · +3.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…