CashFlowRE
Sign in Sign up
10502 Hemlock
D Composite 41.0
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +8.0/30.0
  • Livability +3.9/5.0
  • Schools +3.4/10.0
  • 1% rule +3.1/10.0
  • Rent growth +3.0/5.0
  • Condition / age +2.5/5.0
  • DSCR +2.1/10.0
  • Appreciation +0.0/10.0

$249,000

10502 Hemlock · Corpus Christi, TX 78410
3 bd · 2.0 ba · 1,818 sqft · SingleFamily public records · 36 Days on market
Built 1979 7,680 sqft lot $137/sqft · 19% below area Est $306k · 19% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

NEW PRICE!!! This beautifully appointed 3-bedroom, 2-bathroom residence is ideally located just a short distance from Tuloso High School, making it perfect for families seeking convenience and comfort. Step inside to discover a spacious living area with a warm and inviting atmosphere. The gourmet kitchen is a culinary delight, featuring a gas stove, ample counter space, and modern appliances, ideal for whipping up your favorite meals. The master suite is a true retreat, boasting a luxurious walk-in tub and a separate shower for ultimate relaxation. A built-in makeup vanity adds a touch of elegance and convenience to your daily routine. Step outside into your private backyard oasis. Enjoy the covered patio that is designed for outdoor entertaining, complete with a built-in mosaic-style water feature that adds a serene touch. This home offers a perfect blend of style, comfort, and functionality. Don't miss the opportunity to make this exceptional property your own!

Key facts

  • Cathedral ceilings
  • 5 burner gas stove
  • Open concept layout

Tags

CATHEDRAL CEILINGSWOOD BURNING FIREPLACECUSTOM BUILT INSOPEN CONCEPT LAYOUTUPDATED LAMINATE FLOORING5 BURNER GAS STOVE

Property features AI

Exterior

  • Parking: Converted garage; Front-entry parking; Concrete surfaces; On-street parking; Total of 3 parking spaces
  • Utilities: Natural gas available; Public water; Public sewer; Separate meters
  • Home design: Single-story home; Shingle roof; Brick and wood siding exterior; Slab foundation
  • Construction: Built with brick and wood siding; Shingle roof; Slab foundation
  • Exterior features: Covered patio; Patio; Storage; Workshop; Landscaped yard; Chain link and wood fencing

Interior

  • Kitchen: Double oven; Gas range and gas oven; Dishwasher; Garbage disposal; Refrigerator; Range hood
  • Bedrooms: Primary bedroom on the main level
  • Flooring: Carpet; Laminate; Tile
  • Bathrooms: Two full bathrooms
  • Heating & cooling: Central air conditioning
  • Interior features: Cathedral ceilings; Open floorplan; Breakfast bar; Ceiling fans; Window treatments / coverings
  • Laundry & utility: Washer hookup; Dryer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $249k.

Deal economics

  • At list price, monthly cash flow is $-253 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $204k (18.0% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $202k (19.0% below list).
  • Recommended offer: $202k (19.0% below list) — sets the bar for 1% rule.
  • Cap rate 5.1% vs local median 3.6% in Corpus Christi — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#66 in TX, #2,404 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F.
  • Tuloso-Midway ISD (urban): math 33% / reading 46% proficiency, ranked #408 of 826 in TX (top 49%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+2.0%/yr); 316 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,397 units permitted in Nueces County in 2024 (47 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($79k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Nueces County population projected at +36% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 36 days — a 3% lower offer ($242k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 30y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $72k; list at $249k implies a 246% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $201,745 (19.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 36 days. Have you received any prior offers? Is the seller open to a 19% concession, seller financing, or rate buy-down credit?
  3. Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.81%
Cap rate
5.07%
Cash-on-cash
-4.36%
DSCR
0.81
GRM
10.3

CMA / ARV

ARV (median comp)
$306,139
List price
$249,000
Delta
-18.66%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2742 Blue Grass Dr 0.32mi 3/2.0 1,782 (-2%) 3mo $235,000 $132 79
2729 Gold Rush 0.05mi 4/2.0 (+1) 2,035 (+12%) 3mo $349,900 $172 71
3101 Creek Side Dr 0.59mi 3/2.0 1,778 (-2%) 6mo $369,999 $208 64
10610 Hurst Dr 0.45mi 3/2.0 1,677 (-8%) 6mo $210,000 $125 61
10522 Pioneer Dr 0.23mi 4/2.0 (+1) 1,580 (-13%) 3mo $244,900 $155 60
10245 Kingsbury Dr 0.30mi 4/2.0 (+1) 1,631 (-10%) 5mo $59,500 $36 60
818 W Wildwood Dr 0.64mi 3/2.0 1,748 (-4%) 6mo $259,900 $149 58
3210 Creek Side Dr 0.68mi 4/2.0 (+1) 1,850 (+2%) 4mo $325,000 $176 57
2616 Deer St 0.36mi 3/1.0 1,564 (-14%) 4mo $149,900 $96 53
3229 Creek Side 0.73mi 3/2.0 1,675 (-8%) 6mo $299,000 $179 48
10761 Emmord 0.64mi 3/1.5 1,566 (-14%) 1mo $159,500 $102 45
4330 Heizer Dr 0.72mi 4/2.0 (+1) 1,672 (-8%) 4mo $339,900 $203 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.98% rent growth · sell at horizon

5-year hold
IRR
-24.9%
Equity multiple
0.16×
Total profit
$-58,434
Equity at exit
$37,127
10-year hold
IRR
-24.1%
Equity multiple
-0.14×
Total profit
$-79,472
Equity at exit
$21,529

Cash invested: $69,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 78410

Rents YoY
2.0%
Active inventory
316
Price-to-rent
10.3×

Monthly cashflow live

Estimated rent
$2,017 high interval (Pro) →
Mortgage (P&I)
$1,306
Tax from tax record
$438 /mo · $5,253/yr
Insurance
$104
HOA
$0
Vacancy / Maint / Mgmt
$424
Net cashflow
$-253

Break-even live

Break-even rent $2,338
Max offer price $204,222
Occupancy floor

Sensitivity live

Price -10% $-113 -5% $-183 +0% $-253 +5% $-324 +10% $-394
Rent -10% $-413 -5% $-333 +0% $-253 +5% $-174 +10% $-94
Rate -1.0pp $-128 -0.5pp $-190 base $-253 +0.5pp $-318 +1.0pp $-384

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$62,250
Closing costs
$7,470
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 9 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3230 Creek Side Dr Unit 1268411P Corpus Christi, TX 3.0 2.0 1829 $5,393 $2.95 44d 1 0.71mi
3033 Astros Way Corpus Christi, TX 3.0 2.0 1583 $2,300 $1.45 14d 1 0.72mi
10733 Timbergrove Ln Corpus Christi, TX 4.0 3.0 1971 $2,650 $1.34 14d 1 0.82mi
11006 Timbergrove Ln Corpus Christi, TX 3.0 2.0 1502 $1,900 $1.26 14d 1 1.03mi
11110 Jackson Ter Corpus Christi, TX 3.0 2.0 1630 $2,100 $1.29 14d 1 1.20mi
10834 Ashley Dr Corpus Christi, TX 3.0 2.5 1893 $2,350 $1.24 22d 1 1.38mi
11202 Willowood Creek Dr Unit A Corpus Christi, TX 2.0 2.5 1253 $1,650 $1.32 44d 1 1.41mi
11214 Willowood Creek Dr Corpus Christi, TX 2.0 2.5 1253 $1,400 $1.12 14d 1 1.45mi
10830 Silverton Dr Corpus Christi, TX 3.0 2.0 1641 $1,900 $1.16 44d 1 1.47mi

Listing history 38 events

  1. 2026-06-18
    days on market $249,000 Active 36 DOM
  2. 2026-06-17
    days on market $249,000 Active 35 DOM
  3. 2026-06-16
    days on market $249,000 Active 34 DOM
  4. 2026-06-15
    days on market $249,000 Active 33 DOM
  5. 2026-06-14
    days on market $249,000 Active 31 DOM
  6. 2026-06-13
    days on market $249,000 Active 30 DOM
  7. 2026-06-10
    days on market $249,000 Active 28 DOM
  8. 2026-06-09
    days on market $249,000 Active 27 DOM
  9. 2026-06-08
    days on market $249,000 Active 26 DOM
  10. 2026-06-07
    days on market $249,000 Active 25 DOM
  11. 2026-06-03
    days on market $249,000 Active 21 DOM
  12. 2026-06-02
    days on market $249,000 Active 20 DOM
  13. 2026-06-01
    days on market $249,000 Active 19 DOM
  14. 2026-05-31
    days on market $249,000 Active 18 DOM
  15. 2026-05-30
    days on market $249,000 Active 17 DOM
  16. 2026-05-13
    listed $259,000 Active 1628-char remark
  17. 2025-12-01
    soldstatus
  18. 2025-06-30
    historical $2,150
  19. 2025-06-19
    price $2,150
  20. 2025-06-12
    listed $264,900 Active
  21. 2025-05-03
    listed $2,200
  22. 2025-05-02
    soldstatus
  23. 2025-04-30
    soldstatus Closed
    Show marketing remark (977 chars)

    NEW PRICE!!! This beautifully appointed 3-bedroom, 2-bathroom residence is ideally located just a short distance from Tuloso High School, making it perfect for families seeking convenience and comfort. Step inside to discover a spacious living area with a warm and inviting atmosphere. The gourmet kitchen is a culinary delight, featuring a gas stove, ample counter space, and modern appliances, ideal for whipping up your favorite meals. The master suite is a true retreat, boasting a luxurious walk-in tub and a separate shower for ultimate relaxation. A built-in makeup vanity adds a touch of elegance and convenience to your daily routine. Step outside into your private backyard oasis. Enjoy the covered patio that is designed for outdoor entertaining, complete with a built-in mosaic-style water feature that adds a serene touch. This home offers a perfect blend of style, comfort, and functionality. Don't miss the opportunity to make this exceptional property your own!

  24. 2025-04-30
    soldstatus Closed
    Show marketing remark (977 chars)

    NEW PRICE!!! This beautifully appointed 3-bedroom, 2-bathroom residence is ideally located just a short distance from Tuloso High School, making it perfect for families seeking convenience and comfort. Step inside to discover a spacious living area with a warm and inviting atmosphere. The gourmet kitchen is a culinary delight, featuring a gas stove, ample counter space, and modern appliances, ideal for whipping up your favorite meals. The master suite is a true retreat, boasting a luxurious walk-in tub and a separate shower for ultimate relaxation. A built-in makeup vanity adds a touch of elegance and convenience to your daily routine. Step outside into your private backyard oasis. Enjoy the covered patio that is designed for outdoor entertaining, complete with a built-in mosaic-style water feature that adds a serene touch. This home offers a perfect blend of style, comfort, and functionality. Don't miss the opportunity to make this exceptional property your own!

  25. 2025-04-12
    status Pending
  26. 2025-04-11
    historical Active Under Contract
    Show marketing remark (977 chars)

    NEW PRICE!!! This beautifully appointed 3-bedroom, 2-bathroom residence is ideally located just a short distance from Tuloso High School, making it perfect for families seeking convenience and comfort. Step inside to discover a spacious living area with a warm and inviting atmosphere. The gourmet kitchen is a culinary delight, featuring a gas stove, ample counter space, and modern appliances, ideal for whipping up your favorite meals. The master suite is a true retreat, boasting a luxurious walk-in tub and a separate shower for ultimate relaxation. A built-in makeup vanity adds a touch of elegance and convenience to your daily routine. Step outside into your private backyard oasis. Enjoy the covered patio that is designed for outdoor entertaining, complete with a built-in mosaic-style water feature that adds a serene touch. This home offers a perfect blend of style, comfort, and functionality. Don't miss the opportunity to make this exceptional property your own!

  27. 2025-04-05
    historical Active Under Contract
  28. 2025-01-09
    price $284,000
    Show marketing remark (977 chars)

    NEW PRICE!!! This beautifully appointed 3-bedroom, 2-bathroom residence is ideally located just a short distance from Tuloso High School, making it perfect for families seeking convenience and comfort. Step inside to discover a spacious living area with a warm and inviting atmosphere. The gourmet kitchen is a culinary delight, featuring a gas stove, ample counter space, and modern appliances, ideal for whipping up your favorite meals. The master suite is a true retreat, boasting a luxurious walk-in tub and a separate shower for ultimate relaxation. A built-in makeup vanity adds a touch of elegance and convenience to your daily routine. Step outside into your private backyard oasis. Enjoy the covered patio that is designed for outdoor entertaining, complete with a built-in mosaic-style water feature that adds a serene touch. This home offers a perfect blend of style, comfort, and functionality. Don't miss the opportunity to make this exceptional property your own!

  29. 2025-01-09
    price $284,000
    Show marketing remark (977 chars)

    NEW PRICE!!! This beautifully appointed 3-bedroom, 2-bathroom residence is ideally located just a short distance from Tuloso High School, making it perfect for families seeking convenience and comfort. Step inside to discover a spacious living area with a warm and inviting atmosphere. The gourmet kitchen is a culinary delight, featuring a gas stove, ample counter space, and modern appliances, ideal for whipping up your favorite meals. The master suite is a true retreat, boasting a luxurious walk-in tub and a separate shower for ultimate relaxation. A built-in makeup vanity adds a touch of elegance and convenience to your daily routine. Step outside into your private backyard oasis. Enjoy the covered patio that is designed for outdoor entertaining, complete with a built-in mosaic-style water feature that adds a serene touch. This home offers a perfect blend of style, comfort, and functionality. Don't miss the opportunity to make this exceptional property your own!

  30. 2024-11-27
    price $289,000
    Show marketing remark (977 chars)

    NEW PRICE!!! This beautifully appointed 3-bedroom, 2-bathroom residence is ideally located just a short distance from Tuloso High School, making it perfect for families seeking convenience and comfort. Step inside to discover a spacious living area with a warm and inviting atmosphere. The gourmet kitchen is a culinary delight, featuring a gas stove, ample counter space, and modern appliances, ideal for whipping up your favorite meals. The master suite is a true retreat, boasting a luxurious walk-in tub and a separate shower for ultimate relaxation. A built-in makeup vanity adds a touch of elegance and convenience to your daily routine. Step outside into your private backyard oasis. Enjoy the covered patio that is designed for outdoor entertaining, complete with a built-in mosaic-style water feature that adds a serene touch. This home offers a perfect blend of style, comfort, and functionality. Don't miss the opportunity to make this exceptional property your own!

  31. 2024-11-27
    price $289,000
    Show marketing remark (977 chars)

    NEW PRICE!!! This beautifully appointed 3-bedroom, 2-bathroom residence is ideally located just a short distance from Tuloso High School, making it perfect for families seeking convenience and comfort. Step inside to discover a spacious living area with a warm and inviting atmosphere. The gourmet kitchen is a culinary delight, featuring a gas stove, ample counter space, and modern appliances, ideal for whipping up your favorite meals. The master suite is a true retreat, boasting a luxurious walk-in tub and a separate shower for ultimate relaxation. A built-in makeup vanity adds a touch of elegance and convenience to your daily routine. Step outside into your private backyard oasis. Enjoy the covered patio that is designed for outdoor entertaining, complete with a built-in mosaic-style water feature that adds a serene touch. This home offers a perfect blend of style, comfort, and functionality. Don't miss the opportunity to make this exceptional property your own!

  32. 2024-09-25
    price $294,000
    Show marketing remark (977 chars)

    NEW PRICE!!! This beautifully appointed 3-bedroom, 2-bathroom residence is ideally located just a short distance from Tuloso High School, making it perfect for families seeking convenience and comfort. Step inside to discover a spacious living area with a warm and inviting atmosphere. The gourmet kitchen is a culinary delight, featuring a gas stove, ample counter space, and modern appliances, ideal for whipping up your favorite meals. The master suite is a true retreat, boasting a luxurious walk-in tub and a separate shower for ultimate relaxation. A built-in makeup vanity adds a touch of elegance and convenience to your daily routine. Step outside into your private backyard oasis. Enjoy the covered patio that is designed for outdoor entertaining, complete with a built-in mosaic-style water feature that adds a serene touch. This home offers a perfect blend of style, comfort, and functionality. Don't miss the opportunity to make this exceptional property your own!

  33. 2024-09-25
    price $294,000
    Show marketing remark (977 chars)

    NEW PRICE!!! This beautifully appointed 3-bedroom, 2-bathroom residence is ideally located just a short distance from Tuloso High School, making it perfect for families seeking convenience and comfort. Step inside to discover a spacious living area with a warm and inviting atmosphere. The gourmet kitchen is a culinary delight, featuring a gas stove, ample counter space, and modern appliances, ideal for whipping up your favorite meals. The master suite is a true retreat, boasting a luxurious walk-in tub and a separate shower for ultimate relaxation. A built-in makeup vanity adds a touch of elegance and convenience to your daily routine. Step outside into your private backyard oasis. Enjoy the covered patio that is designed for outdoor entertaining, complete with a built-in mosaic-style water feature that adds a serene touch. This home offers a perfect blend of style, comfort, and functionality. Don't miss the opportunity to make this exceptional property your own!

  34. 2024-08-23
    listed $299,000 Active
    Show marketing remark (977 chars)

    NEW PRICE!!! This beautifully appointed 3-bedroom, 2-bathroom residence is ideally located just a short distance from Tuloso High School, making it perfect for families seeking convenience and comfort. Step inside to discover a spacious living area with a warm and inviting atmosphere. The gourmet kitchen is a culinary delight, featuring a gas stove, ample counter space, and modern appliances, ideal for whipping up your favorite meals. The master suite is a true retreat, boasting a luxurious walk-in tub and a separate shower for ultimate relaxation. A built-in makeup vanity adds a touch of elegance and convenience to your daily routine. Step outside into your private backyard oasis. Enjoy the covered patio that is designed for outdoor entertaining, complete with a built-in mosaic-style water feature that adds a serene touch. This home offers a perfect blend of style, comfort, and functionality. Don't miss the opportunity to make this exceptional property your own!

  35. 2024-08-23
    listed $299,000 Active
    Show marketing remark (977 chars)

    NEW PRICE!!! This beautifully appointed 3-bedroom, 2-bathroom residence is ideally located just a short distance from Tuloso High School, making it perfect for families seeking convenience and comfort. Step inside to discover a spacious living area with a warm and inviting atmosphere. The gourmet kitchen is a culinary delight, featuring a gas stove, ample counter space, and modern appliances, ideal for whipping up your favorite meals. The master suite is a true retreat, boasting a luxurious walk-in tub and a separate shower for ultimate relaxation. A built-in makeup vanity adds a touch of elegance and convenience to your daily routine. Step outside into your private backyard oasis. Enjoy the covered patio that is designed for outdoor entertaining, complete with a built-in mosaic-style water feature that adds a serene touch. This home offers a perfect blend of style, comfort, and functionality. Don't miss the opportunity to make this exceptional property your own!

  36. 1996-08-19
    soldstatus
  37. 1996-08-19
    soldstatus $72,000
  38. 1996-07-18
    listed $72,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$5,253 · $438/mo
Projected year-2 tax
$5,253 · $438/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥109°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,209
− Mortgage interest
−$13,948
− Property taxes
−$5,253
− Insurance
−$1,245
− Repairs & maintenance
−$1,937
− Management
−$1,937
− Depreciation
−$7,244
Taxable loss
−$7,353
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,765
After-tax cash flow
$-1,277/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Tuloso-Midway ISD
NCES district ID
4843350
Math proficiency
33% ▼ -13.00%
Reading proficiency
46% ▼ -3.00%
Median HH income
$53,078
Composite
34.33/100
National rank
#5235
State rank
#408 of 826 in TX

Livability — Corpus Christi

Score
78/100
State rank
#66
US rank
#2404

Category grades

Amenities C Commute A+ Cost of living A+ Crime F Employment C Housing A+ Health & safety A+ User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Corpus Christi, TX
County
Nueces County · 296,836 people
City population
296,836
Metro
Corpus Christi, TX
Population (ZIP)
29,040
Household income
$79,308
Rent vs Own
31.9% rent · 68.1% own
Severe rent burden
324.0

Population outlook (Nueces County) Hauer SSP2

Today (2025)
418,037 people
By 2030
447,123 · +7.0%
By 2040
505,911 · +21.0%
By 2050
567,522 · +35.8%
By 2075
729,686 · +74.6%
By 2100
847,087 · +102.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Hispanic (59%)
Race & ethnicity
Hispanic / Latino 59% White 38% Two or more races 35% Black 1%
Hispanic origin (detail)
Mexican 54% Puerto Rican 2%
Common ancestry
Slovak 1% Lithuanian 1% Iranian 1%
Foreign-born
6% · Canada
Languages at home
71% English-only · Spanish 28%

Political lean MEDSL · Nueces

2024 margin
R (+11.5) · D 43.8% · R 55.3%
2008→2024 swing
-7.1pp toward R · 2008: -4.4pp · 2024: -11.5pp
All cycles
2024: R+11.5 2020: R+2.9 2016: R+1.5 2012: R+3.2 2008: R+4.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -145.45%
Current HPI
174.0462
Rent YoY
▲ 1.98%
Metro
Corpus Christi, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

+245.8% since first listed
24 events — show timeline
  • 2026-05-28 Price Changed $249,000 CBMLS
  • 2026-05-13 Listed $259,000 CBMLS
  • 2025-12-01 Sold (Public Records) Public Records
  • 2025-06-30 Rental Removed $2,150 CBMLS
  • 2025-06-19 Price Changed $2,150 CBMLS
  • 2025-06-12 Listed $264,900 CBMLS
  • 2025-05-03 Listed for Rent $2,200 CBMLS
  • 2025-05-02 Sold (Public Records) Public Records
  • 2025-04-30 Sold (MLS) CBMLS
  • 2025-04-30 Sold (MLS) RAAR
  • 2025-04-12 Pending CBMLS
  • 2025-04-11 Contingent RAAR
  • 2025-04-05 Contingent CBMLS
  • 2025-01-09 Price Changed $284,000 RAAR
  • 2025-01-09 Price Changed $284,000 CBMLS
  • 2024-11-27 Price Changed $289,000 CBMLS
  • 2024-11-27 Price Changed $289,000 RAAR
  • 2024-09-25 Price Changed $294,000 RAAR
  • 2024-09-25 Price Changed $294,000 CBMLS
  • 2024-08-23 Listed $299,000 CBMLS
  • 2024-08-23 Listed $299,000 RAAR
  • 1996-08-19 Sold (Public Records) $72,000 Public Records
  • 1996-08-19 Sold (MLS) CBMLS
  • 1996-07-18 Listed $72,000 CBMLS

Property tax history

+4.3%/yr

Latest (2025): $5,253 · +17.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…