CashFlowRE
Sign in Sign up
760 Gates Ln
F Composite 23.41
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +6.7/15.0
  • Schools +4.5/10.0
  • Cash flow +3.9/30.0
  • Livability +3.3/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • 1% rule +0.0/10.0
  • DSCR +0.0/10.0
  • Appreciation +0.0/10.0

$664,900

760 Gates Ln · Johns Creek, GA 30022
3 bd · 2.5 ba · 2,647 sqft · SingleFamily public records · 20 Days on market
Built 1996 9,583 sqft lot Est $654k · at est. $44/mo HOA · 2% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to a beautifully updated and meticulously maintained home in the heart of Johns Creek, where modern upgrades, thoughtful renovations, and an exceptional layout come together to create the perfect place to call home. From the moment you arrive, you'll notice the care and investment that has gone into this property. The home features a newer roof (2023), new upstairs HVAC (2024), and a newly replaced main-level air conditioning system (2026), giving you peace of mind for years to come. Fresh exterior and interior paint (April 2026) provide a crisp, move-in-ready feel, while the updated front landscaping (2021) enhances the home's curb appeal. Step inside to discover hardwood flooring throughout the main level, installed in 2021, creating a warm and inviting atmosphere. The flow of the home is both functional and elegant, with natural light highlighting the clean finishes and spacious design. Upstairs, you'll find brand new carpet (March 2026) in all bedrooms, offering comfort and a fresh, modern touch. The home offers six bedrooms and three and a half baths, providing incredible flexibility for growing families, guests, or work-from-home needs. A beautifully renovated secondary bathroom (2022) and thoughtful upgrades like smart lighting, USB outlets, a security system, and cameras (2022) add both style and convenience to everyday living. The fully finished basement-renovated in 2020-is truly a standout feature. Designed with lifestyle in mind, it includes two additional bedrooms and a full bath, along with a spacious game room, a custom bar area, and a dedicated theater with a surround sound system for an immersive cinematic experience. A separate Bluetooth-enabled multi-speaker system is installed throughout the basement, delivering seamless audio that can be wirelessly streamed from any device. With durable and stylish tile flooring throughout, this space is perfect for entertaining, multi-generational living, or creating the ultimate retreat. Perfectly situated in a highly desirable Johns Creek neighborhood, this home offers easy access to top-rated schools, shopping, parks, and dining-making everyday living both convenient and enjoyable. This is more than just a home-it's a thoughtfully upgraded, move-in-ready opportunity where every major detail has already been taken care of for you.

Key facts

  • 9,583 sq ft lot
  • 2 garage spots
  • Community pool

Property features AI

Finance

  • Other: Roads are paved (asphalt, concrete) with county road frontage; Directions: GPS; Located in Fulton County, GA
  • HOA & community: Homeowners association with an annual fee of $525; Community amenities include pool, playground, street lights, nearby trails/greenway, and proximity to shopping, schools and public transport

Exterior

  • Parking: Attached garage with 2 garage spaces; Driveway parking; Garage with garage door opener and garage faces front; Open parking available
  • Utilities: Public water; Public sewer; Electricity available (220V in laundry); Natural gas available; Cable and phone available; Underground utilities
  • Home design: Three or more levels; Cement siding (fiber cement, HardiPlank type); Resale condition; Concrete perimeter foundation; Composition shingle roof
  • Construction: Built with fiber cement (HardiPlank type) exterior; Concrete perimeter foundation; Composition shingle roof
  • Exterior features: Private yard; Rain gutters; Rear porch and patio; Fenced backyard with wood privacy fencing

Interior

  • Kitchen: White cabinets; Eat-in kitchen with island; Pantry; Stone counters; Open view to the family room; Dishwasher; Disposal; Electric range; Self-cleaning oven; Microwave
  • Bedrooms: Four bedrooms on the upper level; Two bedrooms on the lower level; In-law floorplan; Oversized master
  • Flooring: Carpet; Ceramic tile; Hardwood; Laminate
  • Bathrooms: Three full bathrooms; One half bathroom; Master bath with double vanity, separate tub and shower, vaulted ceiling, and whirlpool tub; Full baths located on lower and upper levels
  • Heating & cooling: Central heating; Hot water heating; Natural gas heating available; Central air conditioning; Ceiling fans
  • Interior features: Disappearing attic stairs; Two-story entrance foyer; Double vanities in baths; High 9-ft ceilings on lower, main and upper levels; Tray ceilings; High-speed internet available; His and hers closets; Walk-in closets; One fireplace with gas starter located in the family room; Home theater
  • Laundry & utility: Laundry room on upper level; Gas water heater; 220V outlet in laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath single-family listed at $665k.

Deal economics

  • At list price, monthly cash flow is $-2k ($-23k/yr) — negative.
  • To cash-flow at today's rent, offer at most $328k (50.6% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $283k (57.4% below list).
  • Recommended offer: $283k (57.4% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 66/100 on livability (#187 in GA) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: amenities F, commute F, cost of living F.
  • Fulton County (suburban): math 49% / reading 53% proficiency, ranked #12 of 174 in GA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Ocee Elementary School (math 66% / reading 65%, grade B+, #87 of 1,228 statewide, top 7%, 614 students, 10% FRL); Taylor Road Middle School (math 70% / reading 71%, grade A, #15 of 470 statewide, top 3%, 1,250 students, 9% FRL); Chattahoochee High School (math 67% / reading 24%, grade D-, #43 of 424 statewide, top 10%, 1,852 students, 8% FRL) — zoned schools average 9% FRL vs 41% district-wide (32 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents soft (-0.0%/yr); 393 active listings in the ZIP; 23 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $5k of loan paydown is wiped out by about $20k of value loss. Plan a longer hold.
  • Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 20 days — a 2% lower offer ($655k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $283,262 (57.4% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.43%
Cap rate
2.86%
Cash-on-cash
-12.28%
DSCR
0.45
GRM
19.6

CMA / ARV

ARV (on-the-fly)
$653,809
Comps found
9
Show comp detail 9 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4385 Pinehollow Ct 0.34mi 4/2.5 (+1) 2,725 (+3%) 8mo $661,700 $243 67
10750 Avian Dr 0.07mi 4/2.5 (+1) 2,324 (-12%) 6mo $610,000 $262 66
4365 Pinehollow Ct 0.36mi 4/2.5 (+1) 2,611 (-1%) 16mo $560,000 $214 63
4826 Abberley Ln 0.54mi 4/3.5 (+1) 2,633 (-0%) 7mo $650,000 $247 59
4806 Abberley Ln 0.51mi 3/3.0 2,916 (+10%) 5mo $673,000 $231 53
4830 Ogeechee Dr 0.34mi 4/2.5 (+1) 2,426 (-8%) 22mo $589,900 $243 47
285 Saddle Bridge Dr 0.67mi 4/2.0 (+1) 2,356 (-11%) 9mo $685,000 $291 36
10735 Pinewalk Forest Cir 0.53mi 4/2.5 (+1) 2,260 (-15%) 12mo $650,000 $288 36
250 Pinewalk Way 0.68mi 4/2.5 (+1) 2,340 (-12%) 22mo $625,000 $267 25

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-41.8%
Equity multiple
-0.28×
Total profit
$-237,575
Equity at exit
$99,139
10-year hold
IRR
-88.3%
Equity multiple
-1.13×
Total profit
$-396,102
Equity at exit
$57,488

Cash invested: $186,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30022

Rents YoY
-0.0%
Active inventory
393
Price-to-rent
19.6×

Monthly cashflow live

Estimated rent
$2,833 high interval (Pro) →
Mortgage (P&I)
$3,487
Tax from tax record
$334 /mo · $4,013/yr
Insurance
$277
HOA
$44
Vacancy / Maint / Mgmt
$595
Net cashflow
$-1,904

Break-even live

Break-even rent $5,243
Max offer price $328,470
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$166,225
Closing costs
$19,947
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 23 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
10640 Victory Gate Dr Johns Creek, GA 3.0 2.5 2148 $7,900 $3.68 43d 1 0.25mi
795 Hedgewick Trl Johns Creek, GA 4.0 3.0 2747 $3,875 $1.41 5d 1 0.45mi
10563 Naramore Ln Johns Creek, GA 3.0 2.5 1994 $2,550 $1.28 43d 1 0.47mi
4867 Carre Way Johns Creek, GA 3.0 3.5 2000 $2,700 $1.35 4d 1 0.49mi
4640 Valais Ct Ste 204 Johns Creek, GA 4.0 1.5 2475 $3,400 $1.37 24d 1 0.51mi
10730 Pinewalk Forest Cir Alpharetta, GA 4.0 3.5 2234 $3,200 $1.43 3d 1 0.52mi
4870 Camberbridge Dr Johns Creek, GA 3.0 2.0 1895 $2,750 $1.45 12d 1 0.56mi
4865 Camberbridge Dr Johns Creek, GA 3.0 2.0 2871 $2,500 $0.87 44d 1 0.58mi
10570 Bridgemor Dr Johns Creek, GA 3.0 2.5 1922 $2,500 $1.30 43d 1 0.63mi
4815 Tanners Spring Dr Johns Creek, GA 3.0 2.5 2238 $2,850 $1.27 3d 1 0.71mi
10950 Pinehigh Dr Alpharetta, GA 3.0 2.5 2718 $3,100 $1.14 18d 1 0.75mi
130 Anclote Ct Johns Creek, GA 4.0 2.5 2000 $7,900 $3.95 43d 1 0.77mi
4940 Tanners Spring Dr Johns Creek, GA 3.0 3.0 2040 $2,950 $1.45 4d 1 0.78mi
4922 Anclote Dr Johns Creek, GA 3.0 2.5 2154 $2,845 $1.32 5d 1 0.84mi
11020 Egmont Dr Johns Creek, GA 4.0 2.5 2170 $2,650 $1.22 22d 1 0.88mi
10610 Colony Glen Dr Johns Creek, GA 3.0 2.5 1824 $2,550 $1.40 43d 1 1.04mi
10630 Colony Glen Dr Johns Creek, GA 3.0 2.5 2010 $2,400 $1.19 18d 1 1.05mi
5145 Monitor Ln Johns Creek, GA 4.0 3.5 2500 $3,400 $1.36 43d 1 1.12mi
4740 Minden Chase Johns Creek, GA 3.0 2.5 2316 $2,715 $1.17 20d 1 1.19mi
10312 Monarch Way Johns Creek, GA 4.0 2.5 2400 $3,000 $1.25 5d 1 1.21mi
170 Pine Bridge Trl Johns Creek, GA 3.0 2.5 2531 $2,850 $1.13 5d 1 1.23mi
10240 Billings Pointe Johns Creek, GA 3.0 3.5 2481 $2,950 $1.19 16d 1 1.27mi
715 Ullswater Cv Johns Creek, GA 4.0 2.5 2266 $3,200 $1.41 43d 1 1.36mi

HOA detail

Monthly dues
$44 · $528/yr
Likely covers
landscapingsecurity

Listing history 13 events

  1. 2026-05-22
    soldstatus $650,000 Sold 2354-char remark
    Show marketing remark (2354 chars)

    Welcome to a beautifully updated and meticulously maintained home in the heart of Johns Creek, where modern upgrades, thoughtful renovations, and an exceptional layout come together to create the perfect place to call home. From the moment you arrive, you'll notice the care and investment that has gone into this property. The home features a newer roof (2023), new upstairs HVAC (2024), and a newly replaced main-level air conditioning system (2026), giving you peace of mind for years to come. Fresh exterior and interior paint (April 2026) provide a crisp, move-in-ready feel, while the updated front landscaping (2021) enhances the home's curb appeal. Step inside to discover hardwood flooring throughout the main level, installed in 2021, creating a warm and inviting atmosphere. The flow of the home is both functional and elegant, with natural light highlighting the clean finishes and spacious design. Upstairs, you'll find brand new carpet (March 2026) in all bedrooms, offering comfort and a fresh, modern touch. The home offers six bedrooms and three and a half baths, providing incredible flexibility for growing families, guests, or work-from-home needs. A beautifully renovated secondary bathroom (2022) and thoughtful upgrades like smart lighting, USB outlets, a security system, and cameras (2022) add both style and convenience to everyday living. The fully finished basement-renovated in 2020-is truly a standout feature. Designed with lifestyle in mind, it includes two additional bedrooms and a full bath, along with a spacious game room, a custom bar area, and a dedicated theater with a surround sound system for an immersive cinematic experience. A separate Bluetooth-enabled multi-speaker system is installed throughout the basement, delivering seamless audio that can be wirelessly streamed from any device. With durable and stylish tile flooring throughout, this space is perfect for entertaining, multi-generational living, or creating the ultimate retreat. Perfectly situated in a highly desirable Johns Creek neighborhood, this home offers easy access to top-rated schools, shopping, parks, and dining-making everyday living both convenient and enjoyable. This is more than just a home-it's a thoughtfully upgraded, move-in-ready opportunity where every major detail has already been taken care of for you.

  2. 2026-04-30
    status Under Contract 2354-char remark
    Show marketing remark (2354 chars)

    Welcome to a beautifully updated and meticulously maintained home in the heart of Johns Creek, where modern upgrades, thoughtful renovations, and an exceptional layout come together to create the perfect place to call home. From the moment you arrive, you'll notice the care and investment that has gone into this property. The home features a newer roof (2023), new upstairs HVAC (2024), and a newly replaced main-level air conditioning system (2026), giving you peace of mind for years to come. Fresh exterior and interior paint (April 2026) provide a crisp, move-in-ready feel, while the updated front landscaping (2021) enhances the home's curb appeal. Step inside to discover hardwood flooring throughout the main level, installed in 2021, creating a warm and inviting atmosphere. The flow of the home is both functional and elegant, with natural light highlighting the clean finishes and spacious design. Upstairs, you'll find brand new carpet (March 2026) in all bedrooms, offering comfort and a fresh, modern touch. The home offers six bedrooms and three and a half baths, providing incredible flexibility for growing families, guests, or work-from-home needs. A beautifully renovated secondary bathroom (2022) and thoughtful upgrades like smart lighting, USB outlets, a security system, and cameras (2022) add both style and convenience to everyday living. The fully finished basement-renovated in 2020-is truly a standout feature. Designed with lifestyle in mind, it includes two additional bedrooms and a full bath, along with a spacious game room, a custom bar area, and a dedicated theater with a surround sound system for an immersive cinematic experience. A separate Bluetooth-enabled multi-speaker system is installed throughout the basement, delivering seamless audio that can be wirelessly streamed from any device. With durable and stylish tile flooring throughout, this space is perfect for entertaining, multi-generational living, or creating the ultimate retreat. Perfectly situated in a highly desirable Johns Creek neighborhood, this home offers easy access to top-rated schools, shopping, parks, and dining-making everyday living both convenient and enjoyable. This is more than just a home-it's a thoughtfully upgraded, move-in-ready opportunity where every major detail has already been taken care of for you.

  3. 2026-04-30
    status Pending
    Show marketing remark (2354 chars)

    Welcome to a beautifully updated and meticulously maintained home in the heart of Johns Creek, where modern upgrades, thoughtful renovations, and an exceptional layout come together to create the perfect place to call home. From the moment you arrive, you'll notice the care and investment that has gone into this property. The home features a newer roof (2023), new upstairs HVAC (2024), and a newly replaced main-level air conditioning system (2026), giving you peace of mind for years to come. Fresh exterior and interior paint (April 2026) provide a crisp, move-in-ready feel, while the updated front landscaping (2021) enhances the home's curb appeal. Step inside to discover hardwood flooring throughout the main level, installed in 2021, creating a warm and inviting atmosphere. The flow of the home is both functional and elegant, with natural light highlighting the clean finishes and spacious design. Upstairs, you'll find brand new carpet (March 2026) in all bedrooms, offering comfort and a fresh, modern touch. The home offers six bedrooms and three and a half baths, providing incredible flexibility for growing families, guests, or work-from-home needs. A beautifully renovated secondary bathroom (2022) and thoughtful upgrades like smart lighting, USB outlets, a security system, and cameras (2022) add both style and convenience to everyday living. The fully finished basement-renovated in 2020-is truly a standout feature. Designed with lifestyle in mind, it includes two additional bedrooms and a full bath, along with a spacious game room, a custom bar area, and a dedicated theater with a surround sound system for an immersive cinematic experience. A separate Bluetooth-enabled multi-speaker system is installed throughout the basement, delivering seamless audio that can be wirelessly streamed from any device. With durable and stylish tile flooring throughout, this space is perfect for entertaining, multi-generational living, or creating the ultimate retreat. Perfectly situated in a highly desirable Johns Creek neighborhood, this home offers easy access to top-rated schools, shopping, parks, and dining-making everyday living both convenient and enjoyable. This is more than just a home-it's a thoughtfully upgraded, move-in-ready opportunity where every major detail has already been taken care of for you.

  4. 2026-04-24
    historical Active Under Contract 2354-char remark
    Show marketing remark (2354 chars)

    Welcome to a beautifully updated and meticulously maintained home in the heart of Johns Creek, where modern upgrades, thoughtful renovations, and an exceptional layout come together to create the perfect place to call home. From the moment you arrive, you'll notice the care and investment that has gone into this property. The home features a newer roof (2023), new upstairs HVAC (2024), and a newly replaced main-level air conditioning system (2026), giving you peace of mind for years to come. Fresh exterior and interior paint (April 2026) provide a crisp, move-in-ready feel, while the updated front landscaping (2021) enhances the home's curb appeal. Step inside to discover hardwood flooring throughout the main level, installed in 2021, creating a warm and inviting atmosphere. The flow of the home is both functional and elegant, with natural light highlighting the clean finishes and spacious design. Upstairs, you'll find brand new carpet (March 2026) in all bedrooms, offering comfort and a fresh, modern touch. The home offers six bedrooms and three and a half baths, providing incredible flexibility for growing families, guests, or work-from-home needs. A beautifully renovated secondary bathroom (2022) and thoughtful upgrades like smart lighting, USB outlets, a security system, and cameras (2022) add both style and convenience to everyday living. The fully finished basement-renovated in 2020-is truly a standout feature. Designed with lifestyle in mind, it includes two additional bedrooms and a full bath, along with a spacious game room, a custom bar area, and a dedicated theater with a surround sound system for an immersive cinematic experience. A separate Bluetooth-enabled multi-speaker system is installed throughout the basement, delivering seamless audio that can be wirelessly streamed from any device. With durable and stylish tile flooring throughout, this space is perfect for entertaining, multi-generational living, or creating the ultimate retreat. Perfectly situated in a highly desirable Johns Creek neighborhood, this home offers easy access to top-rated schools, shopping, parks, and dining-making everyday living both convenient and enjoyable. This is more than just a home-it's a thoughtfully upgraded, move-in-ready opportunity where every major detail has already been taken care of for you.

  5. 2026-04-24
    historical Active Under Contract
    Show marketing remark (2354 chars)

    Welcome to a beautifully updated and meticulously maintained home in the heart of Johns Creek, where modern upgrades, thoughtful renovations, and an exceptional layout come together to create the perfect place to call home. From the moment you arrive, you'll notice the care and investment that has gone into this property. The home features a newer roof (2023), new upstairs HVAC (2024), and a newly replaced main-level air conditioning system (2026), giving you peace of mind for years to come. Fresh exterior and interior paint (April 2026) provide a crisp, move-in-ready feel, while the updated front landscaping (2021) enhances the home's curb appeal. Step inside to discover hardwood flooring throughout the main level, installed in 2021, creating a warm and inviting atmosphere. The flow of the home is both functional and elegant, with natural light highlighting the clean finishes and spacious design. Upstairs, you'll find brand new carpet (March 2026) in all bedrooms, offering comfort and a fresh, modern touch. The home offers six bedrooms and three and a half baths, providing incredible flexibility for growing families, guests, or work-from-home needs. A beautifully renovated secondary bathroom (2022) and thoughtful upgrades like smart lighting, USB outlets, a security system, and cameras (2022) add both style and convenience to everyday living. The fully finished basement-renovated in 2020-is truly a standout feature. Designed with lifestyle in mind, it includes two additional bedrooms and a full bath, along with a spacious game room, a custom bar area, and a dedicated theater with a surround sound system for an immersive cinematic experience. A separate Bluetooth-enabled multi-speaker system is installed throughout the basement, delivering seamless audio that can be wirelessly streamed from any device. With durable and stylish tile flooring throughout, this space is perfect for entertaining, multi-generational living, or creating the ultimate retreat. Perfectly situated in a highly desirable Johns Creek neighborhood, this home offers easy access to top-rated schools, shopping, parks, and dining-making everyday living both convenient and enjoyable. This is more than just a home-it's a thoughtfully upgraded, move-in-ready opportunity where every major detail has already been taken care of for you.

  6. 2026-04-05
    listed $664,900 New 2354-char remark
    Show marketing remark (2354 chars)

    Welcome to a beautifully updated and meticulously maintained home in the heart of Johns Creek, where modern upgrades, thoughtful renovations, and an exceptional layout come together to create the perfect place to call home. From the moment you arrive, you'll notice the care and investment that has gone into this property. The home features a newer roof (2023), new upstairs HVAC (2024), and a newly replaced main-level air conditioning system (2026), giving you peace of mind for years to come. Fresh exterior and interior paint (April 2026) provide a crisp, move-in-ready feel, while the updated front landscaping (2021) enhances the home's curb appeal. Step inside to discover hardwood flooring throughout the main level, installed in 2021, creating a warm and inviting atmosphere. The flow of the home is both functional and elegant, with natural light highlighting the clean finishes and spacious design. Upstairs, you'll find brand new carpet (March 2026) in all bedrooms, offering comfort and a fresh, modern touch. The home offers six bedrooms and three and a half baths, providing incredible flexibility for growing families, guests, or work-from-home needs. A beautifully renovated secondary bathroom (2022) and thoughtful upgrades like smart lighting, USB outlets, a security system, and cameras (2022) add both style and convenience to everyday living. The fully finished basement-renovated in 2020-is truly a standout feature. Designed with lifestyle in mind, it includes two additional bedrooms and a full bath, along with a spacious game room, a custom bar area, and a dedicated theater with a surround sound system for an immersive cinematic experience. A separate Bluetooth-enabled multi-speaker system is installed throughout the basement, delivering seamless audio that can be wirelessly streamed from any device. With durable and stylish tile flooring throughout, this space is perfect for entertaining, multi-generational living, or creating the ultimate retreat. Perfectly situated in a highly desirable Johns Creek neighborhood, this home offers easy access to top-rated schools, shopping, parks, and dining-making everyday living both convenient and enjoyable. This is more than just a home-it's a thoughtfully upgraded, move-in-ready opportunity where every major detail has already been taken care of for you.

  7. 2026-04-05
    listed $664,900 Active
    Show marketing remark (2354 chars)

    Welcome to a beautifully updated and meticulously maintained home in the heart of Johns Creek, where modern upgrades, thoughtful renovations, and an exceptional layout come together to create the perfect place to call home. From the moment you arrive, you'll notice the care and investment that has gone into this property. The home features a newer roof (2023), new upstairs HVAC (2024), and a newly replaced main-level air conditioning system (2026), giving you peace of mind for years to come. Fresh exterior and interior paint (April 2026) provide a crisp, move-in-ready feel, while the updated front landscaping (2021) enhances the home's curb appeal. Step inside to discover hardwood flooring throughout the main level, installed in 2021, creating a warm and inviting atmosphere. The flow of the home is both functional and elegant, with natural light highlighting the clean finishes and spacious design. Upstairs, you'll find brand new carpet (March 2026) in all bedrooms, offering comfort and a fresh, modern touch. The home offers six bedrooms and three and a half baths, providing incredible flexibility for growing families, guests, or work-from-home needs. A beautifully renovated secondary bathroom (2022) and thoughtful upgrades like smart lighting, USB outlets, a security system, and cameras (2022) add both style and convenience to everyday living. The fully finished basement-renovated in 2020-is truly a standout feature. Designed with lifestyle in mind, it includes two additional bedrooms and a full bath, along with a spacious game room, a custom bar area, and a dedicated theater with a surround sound system for an immersive cinematic experience. A separate Bluetooth-enabled multi-speaker system is installed throughout the basement, delivering seamless audio that can be wirelessly streamed from any device. With durable and stylish tile flooring throughout, this space is perfect for entertaining, multi-generational living, or creating the ultimate retreat. Perfectly situated in a highly desirable Johns Creek neighborhood, this home offers easy access to top-rated schools, shopping, parks, and dining-making everyday living both convenient and enjoyable. This is more than just a home-it's a thoughtfully upgraded, move-in-ready opportunity where every major detail has already been taken care of for you.

  8. 2015-05-27
    soldstatus $300,000
  9. 2015-05-26
    price $300,000 327-char remark
    Show marketing remark (327 chars)

    Excellent opportunity to own a beautiful house ready to move in. Great floor plan in a great location. BETTER THAN NEW. This house has a new roof, new kitchen and vanity cabinets, new granite tops, new kitchen back splash, new paint inside and outside, new carpet, new light fixtures and more. Half of the basement is finished.

  10. 2015-05-26
    soldstatus $300,000 Sold 327-char remark
    Show marketing remark (327 chars)

    Excellent opportunity to own a beautiful house ready to move in. Great floor plan in a great location. BETTER THAN NEW. This house has a new roof, new kitchen and vanity cabinets, new granite tops, new kitchen back splash, new paint inside and outside, new carpet, new light fixtures and more. Half of the basement is finished.

  11. 2015-05-20
    price $319,900 327-char remark
    Show marketing remark (327 chars)

    Excellent opportunity to own a beautiful house ready to move in. Great floor plan in a great location. BETTER THAN NEW. This house has a new roof, new kitchen and vanity cabinets, new granite tops, new kitchen back splash, new paint inside and outside, new carpet, new light fixtures and more. Half of the basement is finished.

  12. 2015-04-16
    historical Pending 327-char remark
    Show marketing remark (327 chars)

    Excellent opportunity to own a beautiful house ready to move in. Great floor plan in a great location. BETTER THAN NEW. This house has a new roof, new kitchen and vanity cabinets, new granite tops, new kitchen back splash, new paint inside and outside, new carpet, new light fixtures and more. Half of the basement is finished.

  13. 2015-02-11
    listed $319,900 Active 327-char remark
    Show marketing remark (327 chars)

    Excellent opportunity to own a beautiful house ready to move in. Great floor plan in a great location. BETTER THAN NEW. This house has a new roof, new kitchen and vanity cabinets, new granite tops, new kitchen back splash, new paint inside and outside, new carpet, new light fixtures and more. Half of the basement is finished.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$4,013 · $334/mo
Projected year-2 tax
$6,117 · $510/mo
Expected delta
+$2,105/yr (+$175/mo · 52.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥102°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 15% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$33,991
− Mortgage interest
−$37,245
− Property taxes
−$4,013
− Insurance
−$3,324
− Repairs & maintenance
−$2,719
− Management
−$2,719
− HOA
−$528
− Depreciation
−$19,343
Taxable loss
−$35,900
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$8,616
After-tax cash flow
$-14,238/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Fulton County
NCES district ID
1302280
Math proficiency
49% ▼ -2.00%
Reading proficiency
53% ▬ 0.00%
Median HH income
$68,035
Composite
45.33/100
National rank
#2640
State rank
#12 of 174 in GA

Livability — Johns Creek

Score
66/100
State rank
#187
US rank
#11679

Category grades

Amenities F Commute F Cost of living F Crime A+ Employment A+ Housing A+ Health & safety F User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Johns Creek, GA
County
Fulton County · 1,094,430 people
City population
64,546
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
64,546
Household income
$153,294
Rent vs Own
23.9% rent · 76.1% own
Severe rent burden
1556.0

Population outlook (Fulton County) Hauer SSP2

Today (2025)
1,203,707 people
By 2030
1,299,706 · +8.0%
By 2040
1,488,256 · +23.6%
By 2050
1,664,580 · +38.3%
By 2075
2,036,072 · +69.2%
By 2100
2,222,402 · +84.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.67)
Race & ethnicity
White 51% Asian 21% Black 13% Hispanic / Latino 9% Two or more races 8%
Hispanic origin (detail)
Mexican 2% Cuban 1%
Common ancestry
Italian 2% Slovak 2% Lithuanian 2%
Foreign-born
29% · Canada, China, South Korea
Languages at home
67% English-only · Spanish 7% Other Asian/Pacific 6% Other Indo-European 6%

Political lean MEDSL · Fulton

2024 margin
Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
2008→2024 swing
+9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
All cycles
2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -234.42%
Current HPI
273.0204
Rent YoY
▬ -0.04%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+103.2% since first listed
13 events — show timeline
  • 2026-05-22 Sold (MLS) $650,000 GAMLS
  • 2026-04-30 Pending GAMLS
  • 2026-04-30 Pending FMLS
  • 2026-04-24 Contingent GAMLS
  • 2026-04-24 Contingent FMLS
  • 2026-04-05 Listed $664,900 FMLS
  • 2026-04-05 Listed $664,900 GAMLS
  • 2015-05-27 Sold (Public Records) $300,000 Public Records
  • 2015-05-26 Price Changed $300,000 FMLS
  • 2015-05-26 Sold (MLS) $300,000 FMLS
  • 2015-05-20 Price Changed $319,900 FMLS
  • 2015-04-16 Contingent FMLS
  • 2015-02-11 Listed $319,900 FMLS

Property tax history

+1.1%/yr

Latest (2025): $4,013 · +2.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…