CashFlowRE
Sign in Sign up
3812 Boulder Park Dr SW
D Composite 44.43
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.2/30.0
  • ARV discount +11.3/15.0
  • Livability +4.2/5.0
  • DSCR +4.0/10.0
  • 1% rule +3.5/10.0
  • Rent growth +3.2/5.0
  • Schools +2.7/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$239,000

3812 Boulder Park Dr SW · Atlanta, GA 30331
3 bd · 2.0 ba · 1,740 sqft · SingleFamily public records · 64 Days on market
Built 1947 1.00 ac lot $137/sqft · 8% below area Est $261k · 8% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming 3BR/2BA home nestled in the heart of Atlanta! This spacious gem features wood laminate floors, a recently updated roof (1 year old), and an HVAC system installed a few years ago.. Property has separate living room and a spacious den. Enjoy the privacy of a fenced backyard and the convenience of being on the MARTA bus line. Perfect for FHA buyers. Don't miss out on this wonderful opportunity! Lots of work done on house in the last year. Seller will install new hot water heater. Perfect lot for a tiny home with the right permits. Use Showing Time. Owner Agent

Key facts

  • 1 acre lot
  • 2 parking spots
  • Built 1947

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $239k.

Deal economics

  • At list price, monthly cash flow is $-5 ($-63/yr) — negative.
  • To cash-flow at today's rent, offer at most $238k (0.4% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $202k (15.3% below list).
  • Recommended offer: $202k (15.3% below list) — sets the bar for 1% rule.
  • Cap rate 6.3% vs local median 3.1% in Atlanta — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#6 in GA, #919 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: cost of living C-.
  • Atlanta Public Schools (urban): math 28% / reading 35% proficiency, ranked #80 of 174 in GA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Miles Elementary School (math 17% / reading 12%, grade F, #996 of 1,228 statewide, top 83%, 516 students, 100% FRL); Jean Childs Young Middle School (math 2% / reading 12%, grade F, #449 of 470 statewide, top 97%, 747 students, 100% FRL); Benjamin E. Mays High School (math 22% / reading 15%, grade F, #254 of 424 statewide, top 61%, 1,337 students, 100% FRL) — zoned schools average 100% FRL vs 71% district-wide (29 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 13% at this address vs 32% district-wide (-18 pts) — the specific schools serving this property underperform the Atlanta Public Schools average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+2.6%/yr); 485 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
  • This rent runs 39% of the median local income ($63k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 64 days — a 6% lower offer ($225k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 2y ago; this cycle's ask has dropped $18k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1947 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 6→14/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $202,491 (15.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 64 days. Have you received any prior offers? Is the seller open to a 15% concession, seller financing, or rate buy-down credit?
  3. Built in 1947 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.85%
Cap rate
6.27%
Cash-on-cash
-0.09%
DSCR
1.00
GRM
9.8

CMA / ARV

ARV (median comp)
$260,983
List price
$239,000
Delta
-8.42%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
225 Fairburn Rd SW 0.21mi 2/2.0 (-1) 1,686 (-3%) 2mo $80,000 $47 78
3888 Boulder Park Dr SW 0.21mi 3/2.5 1,650 (-5%) 8mo $380,000 $230 74
238 Howell Dr SW 0.51mi 4/2.0 (+1) 1,743 (+0%) 3mo $220,000 $126 68
580 Morrow Ln SW 0.64mi 3/2.5 1,740 (0%) 4mo $340,000 $195 64
852 Venture Way SW 0.68mi 3/2.5 1,808 (+4%) 0mo $345,000 $191 60
202 Nathan Rd SW 0.66mi 4/2.5 (+1) 1,792 (+3%) 1mo $171,000 $95 57
3897 Ester Dr SW 0.47mi 3/2.0 1,562 (-10%) 9mo $232,000 $149 54
259 Tarragon Way SW 0.55mi 4/3.0 (+1) 1,805 (+4%) 7mo $250,000 $139 53
605 Lofty Ln SW 0.53mi 3/2.5 1,952 (+12%) 3mo $285,000 $146 51
852 Regal Ln SW 0.59mi 3/2.5 1,938 (+11%) 2mo $320,000 $165 50
3921 Kenner Dr SW 0.58mi 3/2.5 1,989 (+14%) 1mo $240,000 $121 46
583 Tarragon Ct SW 0.60mi 3/2.5 1,507 (-13%) 4mo $225,000 $149 44

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.63% rent growth · sell at horizon

5-year hold
IRR
-16.9%
Equity multiple
0.41×
Total profit
$-39,812
Equity at exit
$35,636
10-year hold
IRR
-9.4%
Equity multiple
0.43×
Total profit
$-38,149
Equity at exit
$20,664

Cash invested: $66,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30331

Home prices YoY
-34.2%
Rents YoY
2.6%
Active inventory
485
Price-to-rent
9.8×

Monthly cashflow live

Estimated rent
$2,025 high interval (Pro) →
Mortgage (P&I)
$1,253
Tax from tax record
$252 /mo · $3,024/yr
Insurance
$100
HOA
$0
Vacancy / Maint / Mgmt
$425
Net cashflow
$-5

Break-even live

Break-even rent $2,032
Max offer price $238,073
Occupancy floor 95%

Sensitivity live

Price -10% $130 -5% $62 +0% $-5 +5% $-73 +10% $-141
Rent -10% $-165 -5% $-85 +0% $-5 +5% $75 +10% $155
Rate -1.0pp $115 -0.5pp $56 base $-5 +0.5pp $-67 +1.0pp $-130

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$59,750
Closing costs
$7,170
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
415 Fairburn Rd SW Atlanta, GA 1.0–3.0 1.0–2.0 890 $1,490 $1.67 0d 31 0.25mi
755 Crestwell Cir SW Atlanta, GA 2.0 2.5 1546 $1,800 $1.16 26d 1 0.46mi
3915 Basil Way SW Atlanta, GA 3.0 2.0 1287 $2,600 $2.02 26d 1 0.46mi
778 Nehemiah Ln SW Atlanta, GA 2.0 2.5 1576 $1,950 $1.24 26d 1 0.49mi
841 Ambient Way SW Atlanta, GA 2.0 2.5 1344 $1,895 $1.41 18d 1 0.49mi
841 Ambient Way SW Atlanta, GA 2.0 2.5 1344 $1,895 $1.41 0d 1 0.49mi
722 Crestwell Cir #722 Atlanta, GA 2.0 3.0 1440 $2,279 $1.58 22d 1 0.50mi
832 Ambient Way SW Atlanta, GA 2.0 2.5 1500 $2,250 $1.50 26d 1 0.52mi
887 Ambient Way SW Atlanta, GA 2.0 2.5 1344 $2,250 $1.67 26d 1 0.52mi
494 Plainville Dr SW Atlanta, GA 3.0 2.0 1567 $2,400 $1.53 26d 1 0.52mi
648 Providence Pl SW #37 Atlanta, GA 3.0 3.5 1416 $2,195 $1.55 26d 1 0.52mi
648 Providence Pl SW #37 Atlanta, GA 3.0 3.5 1416 $2,195 $1.55 0d 1 0.52mi
708 Crestwell Cir SW Atlanta, GA 2.0 2.5 1236 $1,645 $1.33 26d 1 0.53mi
897 Ambient Way SW Atlanta, GA 2.0 2.5 1500 $2,155 $1.44 26d 1 0.54mi
658 Providence Pl SW Atlanta, GA 3.0 3.5 1571 $2,100 $1.34 26d 1 0.54mi
586 Oakside Dr SW Unit A Atlanta, GA 3.0 1.0 1075 $1,325 $1.23 16d 1 0.55mi
586 Oakside Dr SW Unit B Atlanta, GA 2.0 1.0 1075 $1,065 $0.99 16d 1 0.55mi
350 Fennel Way SW Atlanta, GA 4.0 2.0 1450 $1,500 $1.03 22d 1 0.56mi
900 Society Cir SW Atlanta, GA 4.0 3.5 1710 $2,500 $1.46 26d 1 0.60mi
3919 Wisteria Ln SW Atlanta, GA 4.0 2.0 1126 $1,730 $1.54 15d 1 0.64mi
513 Constellation Overlook SW Atlanta, GA 3.0 2.5 1446 $2,300 $1.59 26d 1 0.64mi
3616 Utoy Dr SW Atlanta, GA 3.0 3.5 1496 $1,950 $1.30 45d 1 0.67mi
865 Society Cir SW Atlanta, GA 4.0 3.5 1440 $2,700 $1.88 0d 1 0.68mi
975 Society Cir SW Atlanta, GA 4.0 3.5 1700 $2,350 $1.38 3d 1 0.70mi
4172 Renfrew Ct SW Atlanta, GA 4.0 2.0 1136 $1,200 $1.06 9d 1 0.76mi
95 Howell Dr SW Atlanta, GA 3.0 2.5 1840 $1,840 $1.00 15d 1 0.76mi
87 Howell Dr SW Atlanta, GA 3.0 2.5 1840 $2,700 $1.47 26d 1 0.77mi
40 Candlelight Ln SW Unit A Atlanta, GA 2.0 2.0 1098 $1,500 $1.37 26d 1 0.81mi
40 Candlelight Ln SW Apt B Atlanta, GA 3.0 3.0 1274 $1,800 $1.41 26d 1 0.81mi
440 Dartmouth Dr SW Atlanta, GA 4.0 3.0 1148 $1,795 $1.56 22d 1 0.85mi
751 Fairburn Rd SW Atlanta, GA 1.0–3.0 1.0–2.0 1162 $2,170 $1.87 0d 31 0.93mi
3354 Delmar Ln NW Atlanta, GA 3.0 2.0 1170 $1,700 $1.45 26d 1 1.05mi
3311 Rabun Dr SW Atlanta, GA 3.0 2.0 1523 $2,350 $1.54 26d 1 1.06mi
3606 Ginnis Dr SW #8 Atlanta, GA 2.0 2.5 1224 $1,411 $1.15 9d 1 1.07mi
3230 Cushman Cir SW Atlanta, GA 2.0 1.0 1143 $1,200 $1.05 9d 1 1.09mi
206 Harwell Rd NW Atlanta, GA 4.0 2.0 2000 $1,983 $0.99 0d 1 1.18mi
4341 Cascade Rd SW Atlanta, GA 1.0–3.0 1.0–2.0 959 $1,535 $1.60 45d 1 1.30mi
3188 Delmar Ln NW Atlanta, GA 3.0 2.0 1124 $2,400 $2.14 26d 1 1.31mi
4355 Cascade Rd SW Atlanta, GA 2.0 2.0 1152 $1,190 $1.03 0d 6 1.35mi
470 Bolton Rd NW Unit D1 Atlanta, GA 2.0 1.5 1100 $1,395 $1.27 26d 1 1.39mi

Listing history 30 events

  1. 2026-06-09
    days on market $239,000 Active 64 DOM
  2. 2026-06-08
    days on market $239,000 Active 63 DOM
  3. 2026-06-07
    days on market $239,000 Active 62 DOM
  4. 2026-06-04
    days on market $239,000 Active 59 DOM
  5. 2026-06-03
    days on market $239,000 Active 58 DOM
  6. 2026-06-02
    days on market $239,000 Active 57 DOM
  7. 2026-06-01
    days on market $239,000 Active 56 DOM
  8. 2026-05-31
    days on market $239,000 Active 55 DOM
  9. 2026-04-23
    price $239,000 574-char remark
    Show marketing remark (580 chars)

    Charming 3BR/2BA home nestled in the heart of Atlanta! This spacious gem features wood laminate floors, a recently updated roof (1 year old), and an HVAC system installed a few years ago.. Property has separate living room and a spacious den. Enjoy the privacy of a fenced backyard and the convenience of being on the MARTA bus line. Perfect for FHA buyers. Don't miss out on this wonderful opportunity! Lots of work done on house in the last year. Seller will install new hot water heater. Perfect lot to build a tiny home with the right permits. Use Showing Time. Owner Agent

  10. 2026-04-23
    price $239,000 580-char remark
    Show marketing remark (580 chars)

    Charming 3BR/2BA home nestled in the heart of Atlanta! This spacious gem features wood laminate floors, a recently updated roof (1 year old), and an HVAC system installed a few years ago.. Property has separate living room and a spacious den. Enjoy the privacy of a fenced backyard and the convenience of being on the MARTA bus line. Perfect for FHA buyers. Don't miss out on this wonderful opportunity! Lots of work done on house in the last year. Seller will install new hot water heater. Perfect lot to build a tiny home with the right permits. Use Showing Time. Owner Agent

  11. 2026-04-06
    listed $257,500 Active 580-char remark
    Show marketing remark (574 chars)

    Charming 3BR/2BA home nestled in the heart of Atlanta! This spacious gem features wood laminate floors, a recently updated roof (1 year old), and an HVAC system installed a few years ago.. Property has separate living room and a spacious den. Enjoy the privacy of a fenced backyard and the convenience of being on the MARTA bus line. Perfect for FHA buyers. Don't miss out on this wonderful opportunity! Lots of work done on house in the last year. Seller will install new hot water heater. Perfect lot for a tiny home with the right permits. Use Showing Time. Owner Agent

  12. 2026-04-06
    listed $257,500 New 574-char remark
    Show marketing remark (574 chars)

    Charming 3BR/2BA home nestled in the heart of Atlanta! This spacious gem features wood laminate floors, a recently updated roof (1 year old), and an HVAC system installed a few years ago.. Property has separate living room and a spacious den. Enjoy the privacy of a fenced backyard and the convenience of being on the MARTA bus line. Perfect for FHA buyers. Don't miss out on this wonderful opportunity! Lots of work done on house in the last year. Seller will install new hot water heater. Perfect lot for a tiny home with the right permits. Use Showing Time. Owner Agent

  13. 2026-04-03
    historical $257,500 574-char remark
    Show marketing remark (574 chars)

    Charming 3BR/2BA home nestled in the heart of Atlanta! This spacious gem features wood laminate floors, a recently updated roof (1 year old), and an HVAC system installed a few years ago.. Property has separate living room and a spacious den. Enjoy the privacy of a fenced backyard and the convenience of being on the MARTA bus line. Perfect for FHA buyers. Don't miss out on this wonderful opportunity! Lots of work done on house in the last year. Seller will install new hot water heater. Perfect lot for a tiny home with the right permits. Use Showing Time. Owner Agent

  14. 2026-04-02
    historical $257,500 580-char remark
    Show marketing remark (580 chars)

    Charming 3BR/2BA home nestled in the heart of Atlanta! This spacious gem features wood laminate floors, a recently updated roof (1 year old), and an HVAC system installed a few years ago.. Property has separate living room and a spacious den. Enjoy the privacy of a fenced backyard and the convenience of being on the MARTA bus line. Perfect for FHA buyers. Don't miss out on this wonderful opportunity! Lots of work done on house in the last year. Seller will install new hot water heater. Perfect lot to build a tiny home with the right permits. Use Showing Time. Owner Agent

  15. 2025-04-17
    historical $2,200
  16. 2025-03-21
    listed $2,200
  17. 2025-03-21
    price $2,200
  18. 2024-10-06
    historical
  19. 2024-10-06
    historical
  20. 2024-08-14
    status Back On Market
  21. 2024-08-14
    status Active
  22. 2024-08-13
    status Pending
  23. 2024-08-07
    historical Active Under Contract
  24. 2024-08-07
    historical Active Under Contract
  25. 2024-07-11
    price $188,000
  26. 2024-07-11
    price $188,000
  27. 2024-06-20
    price $199,900
  28. 2024-06-20
    price $199,900
  29. 2024-04-07
    listed $219,900 Active
  30. 2024-04-06
    listed $219,900 New

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$3,024 · $252/mo
Projected year-2 tax
$3,024 · $252/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 5/10 Major 6 d/yr ≥103°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,299
− Mortgage interest
−$13,388
− Property taxes
−$3,024
− Insurance
−$1,195
− Repairs & maintenance
−$1,944
− Management
−$1,944
− Depreciation
−$6,953
Taxable loss
−$4,148
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$996
After-tax cash flow
$933/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Atlanta Public Schools
NCES district ID
1300120
Math proficiency
28% ▼ -6.00%
Reading proficiency
35% ▼ -2.00%
Median HH income
$48,306
Composite
27.27/100
National rank
#7006
State rank
#80 of 174 in GA

Livability — Atlanta

Score
83/100
State rank
#6
US rank
#919

Category grades

Amenities A+ Commute A+ Cost of living C- Crime A Employment B Housing A+ Health & safety A- User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Atlanta, GA
County
Fulton County · 1,094,430 people
City population
629,525
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
62,567
Household income
$62,623
Rent vs Own
46.8% rent · 53.2% own
Severe rent burden
3748.0

Population outlook (Fulton County) Hauer SSP2

Today (2025)
1,203,707 people
By 2030
1,299,706 · +8.0%
By 2040
1,488,256 · +23.6%
By 2050
1,664,580 · +38.3%
By 2075
2,036,072 · +69.2%
By 2100
2,222,402 · +84.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (94%)
Race & ethnicity
Black 94% Two or more races 3% Hispanic / Latino 2%
Common ancestry
Hispanic 1%
Foreign-born
4% · Canada
Languages at home
95% English-only · Spanish 1% French/Haitian/Cajun 1%

Political lean MEDSL · Fulton

2024 margin
Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
2008→2024 swing
+9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
All cycles
2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -106.38%
Current HPI
204.5402
Rent YoY
▲ 2.63%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+8.7% since first listed
22 events — show timeline
  • 2026-04-23 Price Changed $239,000 GAMLS
  • 2026-04-23 Price Changed $239,000 FMLS
  • 2026-04-06 Listed $257,500 FMLS
  • 2026-04-06 Listed $257,500 GAMLS
  • 2026-04-03 Coming Soon $257,500 GAMLS
  • 2026-04-02 Coming Soon $257,500 FMLS
  • 2025-04-17 Rental Removed $2,200 TURBOTENANT
  • 2025-03-21 Listed for Rent $2,200 TURBOTENANT
  • 2025-03-21 Price Changed $2,200 TURBOTENANT
  • 2024-10-06 Listing Removed FMLS
  • 2024-10-06 Listing Removed GAMLS
  • 2024-08-14 Relisted GAMLS
  • 2024-08-14 Relisted FMLS
  • 2024-08-13 Pending FMLS
  • 2024-08-07 Contingent GAMLS
  • 2024-08-07 Contingent FMLS
  • 2024-07-11 Price Changed $188,000 GAMLS
  • 2024-07-11 Price Changed $188,000 FMLS
  • 2024-06-20 Price Changed $199,900 FMLS
  • 2024-06-20 Price Changed $199,900 GAMLS
  • 2024-04-07 Listed $219,900 FMLS
  • 2024-04-06 Listed $219,900 GAMLS

Property tax history

+29.6%/yr

Latest (2025): $3,024 · +5.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…