CashFlowRE
Sign in Sign up
4322 Carnation Dr
D- Composite 39.67
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +10.8/15.0
  • Cash flow +9.5/30.0
  • Condition / age +5.0/5.0
  • Schools +3.8/10.0
  • Livability +3.1/5.0
  • 1% rule +3.0/10.0
  • DSCR +2.7/10.0
  • Rent growth +1.8/5.0
  • Appreciation +0.0/10.0

$243,990

4322 Carnation Dr · Sherman, TX 75090
3 bd · 2.0 ba · 1,643 sqft · SingleFamily · 204 Days on market
Built 2025 Excellent condition 4,704 sqft lot $149/sqft · 7% below area Est $263k · 7% under $35/mo HOA · 2% of rent ↓ 9% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

New Construction by DR Horton. This beautiful 1 story home offers 3 Bedrooms, 2 Bathrooms, 2 Car Garage, and Covered Patio. Energy efficient, and smart home features included.

Key facts

  • New construction
  • Covered patio
  • Energy efficient

Tags

NEW CONSTRUCTIONCOVERED PATIOENERGY EFFICIENTSMART HOME FEATURES

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $244k. Condition is rated excellent.

Deal economics

  • At list price, monthly cash flow is $-170 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $219k (10.1% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $196k (19.5% below list).
  • Recommended offer: $196k (19.5% below list) — sets the bar for 1% rule.
  • Cap rate 5.5% vs local median 3.8% in Sherman — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 61/100 on livability (#1,027 in TX) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime C-, employment C-, amenities F.
  • Sherman ISD (urban): math 31% / reading 37% proficiency, ranked #546 of 826 in TX (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Henry W Sory El (math 35% / reading 43%, grade F, #1,651 of 4,322 statewide, top 39%, 548 students, 69% FRL); Piner Middle (math 31% / reading 41%, grade F, #805 of 1,662 statewide, top 50%, 818 students, 75% FRL); Sherman H S (math 28% / reading 44%, grade F, #930 of 1,632 statewide, top 57%, 2,155 students, 70% FRL).
  • Market conditions: Rents soft (-2.7%/yr); 752 active listings in the ZIP; 38 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 55% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,272 units permitted in Grayson County in 2024 (750 in 5+ unit buildings).
  • This rent runs 42% of the median local income ($56k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Grayson County population projected at +12% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 204 days — a 12% lower offer ($215k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts; this cycle's ask has dropped $28k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Recommended offer $196,365 (19.5% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 204 days. Have you received any prior offers? Is the seller open to a 20% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.80% ✗
Cap rate
5.46%
Cash-on-cash
-2.98%
DSCR
0.87
GRM
10.4

CMA / ARV

ARV (median comp)
$263,467
List price
$243,990
Delta
-7.39%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3325 Catamount Dr 0.00mi 3/2.0 1,641 (-0%) 2mo $245,490 $150 98
4607 Carnation Dr 0.00mi 4/2.0 (+1) 1,727 (+5%) 1mo $265,650 $154 86
3301 Catamount Dr 0.00mi 4/2.0 (+1) 1,727 (+5%) 2mo $257,490 $149 85
3701 Talisker Blvd 0.27mi 4/2.0 (+1) 1,696 (+3%) 4mo $304,999 $180 73
3922 Ontario Way 0.37mi 4/2.0 (+1) 1,600 (-3%) 4mo $222,999 $139 70
3809 Cherry Hills Dr 0.13mi 2/2.0 (-1) 1,450 (-12%) 1mo $244,500 $169 68
3917 Superior Pl 0.45mi 4/2.0 (+1) 1,600 (-3%) 2mo $233,999 $146 68
3235 Catamount Dr 0.00mi 4/2.5 (+1) 1,876 (+14%) 3mo $251,490 $134 67
3913 Sky Dr 0.13mi 4/2.5 (+1) 1,886 (+15%) 4mo $283,990 $151 59
3928 Superior Pl 0.42mi 3/2.0 1,411 (-14%) 1mo $219,999 $156 56
3916 Superior Pl 0.42mi 3/2.0 1,411 (-14%) 3mo $220,999 $157 54
3821 Ontario Way 0.40mi 3/2.0 1,402 (-15%) 4mo $213,999 $153 54

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-24.7%
Equity multiple
0.18×
Total profit
$-56,060
Equity at exit
$36,380
10-year hold
IRR
-33.2%
Equity multiple
-0.24×
Total profit
$-84,780
Equity at exit
$21,096

Cash invested: $68,317 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
72 active · 39 under contract
Months of supply
14.4 mo (7%/mo absorbed)
Median asking
$279,244 ($165/sqft)
Median days on market
107 d
This list price
25% of active listings are priced below it
ARV vs active asking
-3.0% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 75090

Home prices YoY
-20.0%
Rents YoY
-2.7%
Active inventory
752
Price-to-rent
10.4×

Monthly cashflow live

Estimated rent
$1,964 high interval (Pro) →
Mortgage (P&I)
−$1,280
Tax est. 1.5%
−$305 /mo · $3,660/yr
Insurance
−$102
HOA
−$35
Vacancy / Maint / Mgmt
−$412
Net cashflow
$-170

Break-even live

Break-even rent $2,179
Max offer price $219,409
Occupancy floor —

Sensitivity live

Price -10% $-1 -5% $-86 +0% $-170 +5% $-254 +10% $-338
Rent -10% $-325 -5% $-247 +0% $-170 +5% $-92 +10% $-15
Rate -1.0pp $-47 -0.5pp $-108 base $-170 +0.5pp $-233 +1.0pp $-297

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$60,998
Closing costs
$7,320
Reserves months
—
Total cash needed
—

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Short-term bridge; refi at stabilization.

Rent comps 38 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3825 Cherry Hills Dr Sherman, TX 3.0 2.0 1585 $2,100 $1.32 184d 1 0.07mi
1108 El Sol Blvd Sherman, TX 3.0 2.0 1717 $1,999 $1.16 184d 1 0.07mi
3813 Cherry Hills Dr Sherman, TX 3.0 2.0 1813 $1,850 $1.02 45d 1 0.10mi
3804 Malibu Dr Sherman, TX 4.0 3.0 2216 $2,300 $1.04 184d 1 0.12mi
3902 Talisker Blvd Sherman, TX 3.0 2.0 1740 $2,100 $1.21 162d 1 0.12mi
1127 Mesa St Sherman, TX 3.0 2.5 1736 $2,250 $1.30 162d 1 0.15mi
1123 Mesa St Sherman, TX 4.0 3.0 2001 $2,250 $1.12 45d 1 0.15mi
1107 Mesa St Sherman, TX 3.0 2.5 2032 $2,250 $1.11 10d 1 0.17mi
3800 Talisker Blvd Sherman, TX 3.0 2.0 1631 $1,875 $1.15 2d 1 0.18mi
1205 Morgan Dr Sherman, TX 3.0 2.5 1775 $1,850 $1.04 162d 1 0.19mi
3740 Paradise Way Sherman, TX 3.0 2.5 1755 $1,899 $1.08 184d 1 0.20mi
3740 Paradise Way Sherman, TX 3.0 2.5 1755 $1,650 $0.94 10d 1 0.20mi
3740 Paradise Way Sherman, TX 3.0 2.5 1755 $1,750 $1.00 162d 1 0.20mi
3730 Malibu Dr Sherman, TX 3.0 2.5 1672 $2,300 $1.38 162d 1 0.22mi
3717 Malibu Dr Sherman, TX 3.0 2.5 1794 $1,900 $1.06 162d 1 0.23mi
3716 Paradise Way Sherman, TX 3.0 2.5 1756 $1,900 $1.08 184d 1 0.23mi
3716 Paradise Way Sherman, TX 3.0 3.0 1756 $2,200 $1.25 10d 1 0.23mi
3902 Selawik St Sherman, TX 3.0 2.0 1411 $1,650 $1.17 0d 1 0.25mi
1249 Newport St Sherman, TX 3.0 2.0 1618 $2,200 $1.36 10d 1 0.25mi
3915 Selawik St Sherman, TX 3.0 2.0 1411 $1,700 $1.20 0d 1 0.28mi
3807 Pontchartrain Pkwy Sherman, TX 3.0 2.0 1411 $1,650 $1.17 5d 1 0.34mi
3807 Pontchartrain Pkwy Sherman, TX 3.0 2.0 1411 $1,650 $1.17 0d 1 0.34mi
3914 Ontario Way Sherman, TX 4.0 2.0 1617 $1,695 $1.05 162d 1 0.35mi
3907 Ontario Way Sherman, TX 4.0 2.0 1600 $3,450 $2.16 0d 1 0.38mi
3809 Ontario Way Sherman, TX 3.0 2.0 1402 $1,650 $1.18 162d 1 0.39mi
3904 Superior Pl Sherman, TX 3.0 2.0 1411 $1,620 $1.15 47d 1 0.41mi
1601 FM1417 Sherman, TX 3.0 2.0 1184 $1,274 $1.08 0d 1 0.48mi
410 Colorado St Sherman, TX 3.0 1.5 1162 $1,400 $1.20 9d 1 0.50mi
309 Iowa St Sherman, TX 4.0 2.0 1465 $1,595 $1.09 10d 1 0.60mi
302 Kansas St Sherman, TX 4.0 1.5 1446 $1,750 $1.21 50d 1 0.64mi
218 Kansas St Sherman, TX 4.0 2.0 1557 $1,795 $1.15 1d 1 0.65mi
301 Kansas St Sherman, TX 4.0 2.5 1431 $1,750 $1.22 1d 1 0.65mi
301 Kansas St Sherman, TX 4.0 2.5 1431 $1,750 $1.22 50d 1 0.65mi
206 Arkansas St Sherman, TX 3.0 2.0 1387 $1,650 $1.19 1d 1 0.76mi
2700 S Travis St Sherman, TX 1.0–2.0 1.0–2.0 952 $1,015 $1.07 2d 3 1.17mi
2306 San Jacinto Way Sherman, TX 3.0 2.0 1680 $1,795 $1.07 162d 1 1.40mi
2304 Alamo Rd Sherman, TX 3.0 2.0 1650 $1,750 $1.06 35d 1 1.41mi
2210 Alamo Rd Sherman, TX 3.0 2.0 1302 $1,799 $1.38 50d 1 1.44mi

Listing history 36 events

  1. 2026-06-26
    days on market $243,990 Active 204 DOM
  2. 2026-06-23
    days on market $243,990 Active 201 DOM
  3. 2026-06-21
    days on market $243,990 Active 200 DOM
  4. 2026-06-19
    days on market $243,990 Active 198 DOM
  5. 2026-06-18
    days on market $243,990 Active 197 DOM
  6. 2026-06-17
    days on market $243,990 Active 196 DOM
  7. 2026-06-16
    days on market $243,990 Active 195 DOM
  8. 2026-06-15
    days on market $243,990 Active 194 DOM
  9. 2026-06-14
    days on market $243,990 Active 192 DOM
  10. 2026-06-13
    days on market $243,990 Active 191 DOM
  11. 2026-06-10
    days on market $243,990 Active 189 DOM
  12. 2026-06-09
    days on market $243,990 Active 188 DOM
  13. 2026-06-08
    days on market $243,990 Active 187 DOM
  14. 2026-06-07
    days on market $243,990 Active 186 DOM
  15. 2026-06-03
    days on market $243,990 Active 182 DOM
  16. 2026-06-02
    days on market $243,990 Active 181 DOM
  17. 2026-06-01
    days on market $243,990 Active 180 DOM
  18. 2026-05-31
    days on market $243,990 Active 179 DOM
  19. 2026-05-30
    days on market $243,990 Active 178 DOM
  20. 2026-05-17
    price $243,990 213-char remark
    Show marketing remark (213 chars)

    New Construction by DR Horton. This beautiful 1 story home offers 3 Bedrooms, 2 Bathrooms, 2 Car Garage, and Covered Patio. Energy efficient, and smart home features included. Call today to schedule an appointment

  21. 2026-05-16
    price $243,990 1435-char remark
    Show marketing remark (1435 chars)

    The Clarke is a one-story floorplan featured at Sweetwater Springs in Sherman, Texas. The Clarke offers space with 1,641 square feet, making it an excellent choice for those who desire a bit more room to spread out. This single-story home features 3 bedrooms and 2 bathrooms, with a large, open layout that emphasizes spaciousness and connectivity. The family room is expansive, creating a perfect space for gatherings or for simply enjoying a more open living environment. The kitchen is a focal point, featuring name brand stainless steel dishwasher and range, quality cabinetry with hidden hinges, and hard surface countertops and a larger dining area that adds flexibility for hosting meals or special occasions. The primary suite offers space in the walk-in closet and a luxurious ensuite bathroom with hard surface vanity tops. This added space provides a private and comfortable retreat. The Clarke plan include a covered patio and a two-car garage. In summary, the Clarke offers more room for entertaining, a large primary suite, and expansive living area, making it ideal for those who appreciate a more spacious home without moving to a two-story option. Photos shown here may not depict the specified home and features. Elevations, exterior/ interior colors, options, available upgrades that require an additional charge, and standard features will vary in each community and subject change without notice. Call for details.

  22. 2026-05-13
    price $253,990 1435-char remark
    Show marketing remark (1435 chars)

    The Clarke is a one-story floorplan featured at Sweetwater Springs in Sherman, Texas. The Clarke offers space with 1,641 square feet, making it an excellent choice for those who desire a bit more room to spread out. This single-story home features 3 bedrooms and 2 bathrooms, with a large, open layout that emphasizes spaciousness and connectivity. The family room is expansive, creating a perfect space for gatherings or for simply enjoying a more open living environment. The kitchen is a focal point, featuring name brand stainless steel dishwasher and range, quality cabinetry with hidden hinges, and hard surface countertops and a larger dining area that adds flexibility for hosting meals or special occasions. The primary suite offers space in the walk-in closet and a luxurious ensuite bathroom with hard surface vanity tops. This added space provides a private and comfortable retreat. The Clarke plan include a covered patio and a two-car garage. In summary, the Clarke offers more room for entertaining, a large primary suite, and expansive living area, making it ideal for those who appreciate a more spacious home without moving to a two-story option. Photos shown here may not depict the specified home and features. Elevations, exterior/ interior colors, options, available upgrades that require an additional charge, and standard features will vary in each community and subject change without notice. Call for details.

  23. 2026-05-07
    price $253,990 213-char remark
    Show marketing remark (213 chars)

    New Construction by DR Horton. This beautiful 1 story home offers 3 Bedrooms, 2 Bathrooms, 2 Car Garage, and Covered Patio. Energy efficient, and smart home features included. Call today to schedule an appointment

  24. 2026-05-02
    price $248,990 1435-char remark
    Show marketing remark (1435 chars)

    The Clarke is a one-story floorplan featured at Sweetwater Springs in Sherman, Texas. The Clarke offers space with 1,641 square feet, making it an excellent choice for those who desire a bit more room to spread out. This single-story home features 3 bedrooms and 2 bathrooms, with a large, open layout that emphasizes spaciousness and connectivity. The family room is expansive, creating a perfect space for gatherings or for simply enjoying a more open living environment. The kitchen is a focal point, featuring name brand stainless steel dishwasher and range, quality cabinetry with hidden hinges, and hard surface countertops and a larger dining area that adds flexibility for hosting meals or special occasions. The primary suite offers space in the walk-in closet and a luxurious ensuite bathroom with hard surface vanity tops. This added space provides a private and comfortable retreat. The Clarke plan include a covered patio and a two-car garage. In summary, the Clarke offers more room for entertaining, a large primary suite, and expansive living area, making it ideal for those who appreciate a more spacious home without moving to a two-story option. Photos shown here may not depict the specified home and features. Elevations, exterior/ interior colors, options, available upgrades that require an additional charge, and standard features will vary in each community and subject change without notice. Call for details.

  25. 2026-04-24
    price $263,990 213-char remark
    Show marketing remark (213 chars)

    New Construction by DR Horton. This beautiful 1 story home offers 3 Bedrooms, 2 Bathrooms, 2 Car Garage, and Covered Patio. Energy efficient, and smart home features included. Call today to schedule an appointment

  26. 2026-04-17
    status Active 1435-char remark
    Show marketing remark (1435 chars)

    The Clarke is a one-story floorplan featured at Sweetwater Springs in Sherman, Texas. The Clarke offers space with 1,641 square feet, making it an excellent choice for those who desire a bit more room to spread out. This single-story home features 3 bedrooms and 2 bathrooms, with a large, open layout that emphasizes spaciousness and connectivity. The family room is expansive, creating a perfect space for gatherings or for simply enjoying a more open living environment. The kitchen is a focal point, featuring name brand stainless steel dishwasher and range, quality cabinetry with hidden hinges, and hard surface countertops and a larger dining area that adds flexibility for hosting meals or special occasions. The primary suite offers space in the walk-in closet and a luxurious ensuite bathroom with hard surface vanity tops. This added space provides a private and comfortable retreat. The Clarke plan include a covered patio and a two-car garage. In summary, the Clarke offers more room for entertaining, a large primary suite, and expansive living area, making it ideal for those who appreciate a more spacious home without moving to a two-story option. Photos shown here may not depict the specified home and features. Elevations, exterior/ interior colors, options, available upgrades that require an additional charge, and standard features will vary in each community and subject change without notice. Call for details.

  27. 2026-04-17
    price $258,990 1435-char remark
    Show marketing remark (1435 chars)

    The Clarke is a one-story floorplan featured at Sweetwater Springs in Sherman, Texas. The Clarke offers space with 1,641 square feet, making it an excellent choice for those who desire a bit more room to spread out. This single-story home features 3 bedrooms and 2 bathrooms, with a large, open layout that emphasizes spaciousness and connectivity. The family room is expansive, creating a perfect space for gatherings or for simply enjoying a more open living environment. The kitchen is a focal point, featuring name brand stainless steel dishwasher and range, quality cabinetry with hidden hinges, and hard surface countertops and a larger dining area that adds flexibility for hosting meals or special occasions. The primary suite offers space in the walk-in closet and a luxurious ensuite bathroom with hard surface vanity tops. This added space provides a private and comfortable retreat. The Clarke plan include a covered patio and a two-car garage. In summary, the Clarke offers more room for entertaining, a large primary suite, and expansive living area, making it ideal for those who appreciate a more spacious home without moving to a two-story option. Photos shown here may not depict the specified home and features. Elevations, exterior/ interior colors, options, available upgrades that require an additional charge, and standard features will vary in each community and subject change without notice. Call for details.

  28. 2026-03-22
    historical 1435-char remark
    Show marketing remark (1435 chars)

    The Clarke is a one-story floorplan featured at Sweetwater Springs in Sherman, Texas. The Clarke offers space with 1,641 square feet, making it an excellent choice for those who desire a bit more room to spread out. This single-story home features 3 bedrooms and 2 bathrooms, with a large, open layout that emphasizes spaciousness and connectivity. The family room is expansive, creating a perfect space for gatherings or for simply enjoying a more open living environment. The kitchen is a focal point, featuring name brand stainless steel dishwasher and range, quality cabinetry with hidden hinges, and hard surface countertops and a larger dining area that adds flexibility for hosting meals or special occasions. The primary suite offers space in the walk-in closet and a luxurious ensuite bathroom with hard surface vanity tops. This added space provides a private and comfortable retreat. The Clarke plan include a covered patio and a two-car garage. In summary, the Clarke offers more room for entertaining, a large primary suite, and expansive living area, making it ideal for those who appreciate a more spacious home without moving to a two-story option. Photos shown here may not depict the specified home and features. Elevations, exterior/ interior colors, options, available upgrades that require an additional charge, and standard features will vary in each community and subject change without notice. Call for details.

  29. 2026-02-12
    price $268,990 213-char remark
    Show marketing remark (1435 chars)

    The Clarke is a one-story floorplan featured at Sweetwater Springs in Sherman, Texas. The Clarke offers space with 1,641 square feet, making it an excellent choice for those who desire a bit more room to spread out. This single-story home features 3 bedrooms and 2 bathrooms, with a large, open layout that emphasizes spaciousness and connectivity. The family room is expansive, creating a perfect space for gatherings or for simply enjoying a more open living environment. The kitchen is a focal point, featuring name brand stainless steel dishwasher and range, quality cabinetry with hidden hinges, and hard surface countertops and a larger dining area that adds flexibility for hosting meals or special occasions. The primary suite offers space in the walk-in closet and a luxurious ensuite bathroom with hard surface vanity tops. This added space provides a private and comfortable retreat. The Clarke plan include a covered patio and a two-car garage. In summary, the Clarke offers more room for entertaining, a large primary suite, and expansive living area, making it ideal for those who appreciate a more spacious home without moving to a two-story option. Photos shown here may not depict the specified home and features. Elevations, exterior/ interior colors, options, available upgrades that require an additional charge, and standard features will vary in each community and subject change without notice. Call for details.

  30. 2026-02-12
    price $268,990 1435-char remark
    Show marketing remark (1435 chars)

    The Clarke is a one-story floorplan featured at Sweetwater Springs in Sherman, Texas. The Clarke offers space with 1,641 square feet, making it an excellent choice for those who desire a bit more room to spread out. This single-story home features 3 bedrooms and 2 bathrooms, with a large, open layout that emphasizes spaciousness and connectivity. The family room is expansive, creating a perfect space for gatherings or for simply enjoying a more open living environment. The kitchen is a focal point, featuring name brand stainless steel dishwasher and range, quality cabinetry with hidden hinges, and hard surface countertops and a larger dining area that adds flexibility for hosting meals or special occasions. The primary suite offers space in the walk-in closet and a luxurious ensuite bathroom with hard surface vanity tops. This added space provides a private and comfortable retreat. The Clarke plan include a covered patio and a two-car garage. In summary, the Clarke offers more room for entertaining, a large primary suite, and expansive living area, making it ideal for those who appreciate a more spacious home without moving to a two-story option. Photos shown here may not depict the specified home and features. Elevations, exterior/ interior colors, options, available upgrades that require an additional charge, and standard features will vary in each community and subject change without notice. Call for details.

  31. 2026-02-03
    price $273,990 213-char remark
    Show marketing remark (1435 chars)

    The Clarke is a one-story floorplan featured at Sweetwater Springs in Sherman, Texas. The Clarke offers space with 1,641 square feet, making it an excellent choice for those who desire a bit more room to spread out. This single-story home features 3 bedrooms and 2 bathrooms, with a large, open layout that emphasizes spaciousness and connectivity. The family room is expansive, creating a perfect space for gatherings or for simply enjoying a more open living environment. The kitchen is a focal point, featuring name brand stainless steel dishwasher and range, quality cabinetry with hidden hinges, and hard surface countertops and a larger dining area that adds flexibility for hosting meals or special occasions. The primary suite offers space in the walk-in closet and a luxurious ensuite bathroom with hard surface vanity tops. This added space provides a private and comfortable retreat. The Clarke plan include a covered patio and a two-car garage. In summary, the Clarke offers more room for entertaining, a large primary suite, and expansive living area, making it ideal for those who appreciate a more spacious home without moving to a two-story option. Photos shown here may not depict the specified home and features. Elevations, exterior/ interior colors, options, available upgrades that require an additional charge, and standard features will vary in each community and subject change without notice. Call for details.

  32. 2026-02-03
    price $273,990 1435-char remark
    Show marketing remark (1435 chars)

    The Clarke is a one-story floorplan featured at Sweetwater Springs in Sherman, Texas. The Clarke offers space with 1,641 square feet, making it an excellent choice for those who desire a bit more room to spread out. This single-story home features 3 bedrooms and 2 bathrooms, with a large, open layout that emphasizes spaciousness and connectivity. The family room is expansive, creating a perfect space for gatherings or for simply enjoying a more open living environment. The kitchen is a focal point, featuring name brand stainless steel dishwasher and range, quality cabinetry with hidden hinges, and hard surface countertops and a larger dining area that adds flexibility for hosting meals or special occasions. The primary suite offers space in the walk-in closet and a luxurious ensuite bathroom with hard surface vanity tops. This added space provides a private and comfortable retreat. The Clarke plan include a covered patio and a two-car garage. In summary, the Clarke offers more room for entertaining, a large primary suite, and expansive living area, making it ideal for those who appreciate a more spacious home without moving to a two-story option. Photos shown here may not depict the specified home and features. Elevations, exterior/ interior colors, options, available upgrades that require an additional charge, and standard features will vary in each community and subject change without notice. Call for details.

  33. 2026-01-03
    price $266,990 1435-char remark
    Show marketing remark (1435 chars)

    The Clarke is a one-story floorplan featured at Sweetwater Springs in Sherman, Texas. The Clarke offers space with 1,641 square feet, making it an excellent choice for those who desire a bit more room to spread out. This single-story home features 3 bedrooms and 2 bathrooms, with a large, open layout that emphasizes spaciousness and connectivity. The family room is expansive, creating a perfect space for gatherings or for simply enjoying a more open living environment. The kitchen is a focal point, featuring name brand stainless steel dishwasher and range, quality cabinetry with hidden hinges, and hard surface countertops and a larger dining area that adds flexibility for hosting meals or special occasions. The primary suite offers space in the walk-in closet and a luxurious ensuite bathroom with hard surface vanity tops. This added space provides a private and comfortable retreat. The Clarke plan include a covered patio and a two-car garage. In summary, the Clarke offers more room for entertaining, a large primary suite, and expansive living area, making it ideal for those who appreciate a more spacious home without moving to a two-story option. Photos shown here may not depict the specified home and features. Elevations, exterior/ interior colors, options, available upgrades that require an additional charge, and standard features will vary in each community and subject change without notice. Call for details.

  34. 2025-12-03
    listed $271,990 Active 213-char remark
    Show marketing remark (213 chars)

    New Construction by DR Horton. This beautiful 1 story home offers 3 Bedrooms, 2 Bathrooms, 2 Car Garage, and Covered Patio. Energy efficient, and smart home features included. Call today to schedule an appointment

  35. 2025-10-24
    price $271,990 1435-char remark
    Show marketing remark (1435 chars)

    The Clarke is a one-story floorplan featured at Sweetwater Springs in Sherman, Texas. The Clarke offers space with 1,641 square feet, making it an excellent choice for those who desire a bit more room to spread out. This single-story home features 3 bedrooms and 2 bathrooms, with a large, open layout that emphasizes spaciousness and connectivity. The family room is expansive, creating a perfect space for gatherings or for simply enjoying a more open living environment. The kitchen is a focal point, featuring name brand stainless steel dishwasher and range, quality cabinetry with hidden hinges, and hard surface countertops and a larger dining area that adds flexibility for hosting meals or special occasions. The primary suite offers space in the walk-in closet and a luxurious ensuite bathroom with hard surface vanity tops. This added space provides a private and comfortable retreat. The Clarke plan include a covered patio and a two-car garage. In summary, the Clarke offers more room for entertaining, a large primary suite, and expansive living area, making it ideal for those who appreciate a more spacious home without moving to a two-story option. Photos shown here may not depict the specified home and features. Elevations, exterior/ interior colors, options, available upgrades that require an additional charge, and standard features will vary in each community and subject change without notice. Call for details.

  36. 2025-09-10
    listed $269,490 Active 1435-char remark
    Show marketing remark (1435 chars)

    The Clarke is a one-story floorplan featured at Sweetwater Springs in Sherman, Texas. The Clarke offers space with 1,641 square feet, making it an excellent choice for those who desire a bit more room to spread out. This single-story home features 3 bedrooms and 2 bathrooms, with a large, open layout that emphasizes spaciousness and connectivity. The family room is expansive, creating a perfect space for gatherings or for simply enjoying a more open living environment. The kitchen is a focal point, featuring name brand stainless steel dishwasher and range, quality cabinetry with hidden hinges, and hard surface countertops and a larger dining area that adds flexibility for hosting meals or special occasions. The primary suite offers space in the walk-in closet and a luxurious ensuite bathroom with hard surface vanity tops. This added space provides a private and comfortable retreat. The Clarke plan include a covered patio and a two-car garage. In summary, the Clarke offers more room for entertaining, a large primary suite, and expansive living area, making it ideal for those who appreciate a more spacious home without moving to a two-story option. Photos shown here may not depict the specified home and features. Elevations, exterior/ interior colors, options, available upgrades that require an additional charge, and standard features will vary in each community and subject change without notice. Call for details.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,564
− Mortgage interest
−$13,667
− Property taxes
−$3,660
− Insurance
−$1,220
− Repairs & maintenance
−$1,885
− Management
−$1,885
− HOA
−$420
− Depreciation
−$7,098
Taxable loss
−$6,271
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,505
After-tax cash flow
$-533/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 13 photos

Excellent 100/100 None rehab

This new construction home is move-in ready with excellent condition and smart home features. It offers a spacious layout and is located in a desirable neighborhood.

Value-add opportunities

  • Both Paint exterior and interior — Enhances curb appeal and interior aesthetics ↑
  • Both Install smart home features — Attracts tech-savvy buyers and renters ↑
  • Both Add smart lighting system — Enhances energy efficiency and ambiance ↑
  • Both Install smart thermostat — Saves energy and attracts eco-conscious buyers ↑
F Composite school gradezoned avg 38/100

Zoned Schools

Elementary Henry W Sory El F TX #1,651/4,322 Nat'l #20,819/41,679 Middle Sherman Middle High Sherman H S F TX #930/1,632 Nat'l #9,405/17,239

Schools (NCES district)

District
Sherman ISD
NCES district ID
4840080
Math proficiency
31% ▼ -9.00%
Reading proficiency
37% ▼ -2.00%
Median HH income
$42,587
Composite
28.79/100
National rank
#6665
State rank
#546 of 826 in TX
C Composite livability gradescore 61/100

Livability — Sherman

Score
61/100
State rank
#1027
US rank
#18243

Category grades

Amenities F Commute F Cost of living A+ Crime C- Employment C- Housing A+ Health & safety F User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Sherman, TX
County
Grayson County · 134,540 people
City population
54,936
Metro
Sherman-Denison, TX
Population (ZIP)
26,594
Household income
$55,543
Rent vs Own
42.8% rent · 57.2% own
Severe rent burden
13% of renters

Population outlook (Grayson County) Hauer SSP2

Today (2025)
134,540 people
By 2030
138,653 · +3.1%
By 2040
145,958 · +8.5%
By 2050
151,218 · +12.4%
By 2075
161,802 · +20.3%
By 2100
159,036 · +18.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
White 49% Hispanic / Latino 32% Two or more races 17% Black 11%
Hispanic origin (detail)
Mexican 26%
Languages at home
73% English-only · Spanish 24% German/W. Germanic 1% Other Indo-European 1%

Political lean MEDSL · Grayson

2024 margin
Solid R (+54.3) · D 22.5% · R 76.7%
2008→2024 swing
-16.4pp toward R · 2008: -37.9pp · 2024: -54.3pp
All cycles
2024: R+54.3 2020: R+49.9 2016: R+53.1 2012: R+48.0 2008: R+37.9

Not yet ingested

Civics
—

Price history

-9.5% since first listed
17 events — show timeline
  • 2026-05-17 Price Changed $243,990 NTREIS
  • 2026-05-16 Price Changed $243,990 Zillow
  • 2026-05-13 Price Changed $253,990 Zillow
  • 2026-05-07 Price Changed $253,990 NTREIS
  • 2026-05-02 Price Changed $248,990 Zillow
  • 2026-04-24 Price Changed $263,990 NTREIS
  • 2026-04-17 Relisted — Zillow
  • 2026-04-17 Price Changed $258,990 Zillow
  • 2026-03-22 Delisted — Zillow
  • 2026-02-12 Price Changed $268,990 NTREIS
  • 2026-02-12 Price Changed $268,990 Zillow
  • 2026-02-03 Price Changed $273,990 NTREIS
  • 2026-02-03 Price Changed $273,990 Zillow
  • 2026-01-03 Price Changed $266,990 Zillow
  • 2025-12-03 Listed $271,990 NTREIS
  • 2025-10-24 Price Changed $271,990 Zillow
  • 2025-09-10 Listed $269,490 Zillow

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…