L17 Old School Rd · Tazlina, AK
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Appreciation +5.0/10.0
- Schools +3.9/10.0
- Livability +3.1/5.0
- Rent growth +2.5/5.0
- Condition / age +2.2/5.0
$79,999
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Amazing opportunity to have a great investment property in the heart of the Copper Valley! Close to hunting and fishing! This 1400 sf house has a HUGE garage with 3 sections and a tremendous loft for storage for all of your toys. Flat, usable 1.7 acre corner lot near the Tazlina river, there is lots of privacy for gardening; a large garden and attached 324 sf greenhouse/sunroom. 2 bedrooms upstair as well as a very open living room/kitchen downstairs. Kitchen cabinets and stairs are all handcrafted. This house is a bargain but does need some work to the roof/ceiling as well as the utility water system. Seller hauled own drinking water from the local well in Tazlina. Wood stove and Toyo Stove for heat, as well as electricity and internet. A rare find for this price. Selling AS IS. No property taxes in the Copper Valley!! World famous Copper River Salmon just a half hour away. A hunters/fishers/outdoors enthusiast paradise! Use it as a getaway cabin or live in it year-round. A must see!! Centrally located: -2 hours to Valdez -20 minutes to Glennallen -4 hours to Kennecott/McCarthy -3 hours to Anchorage -Walking distance to the Tazlina River
Key facts
- Tremendous loft
- Huge garage
- Large garden
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $80k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $466 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $80k).
- Recommended offer: $75k (6.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 61/100 on livability (#66 in AK) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+; Watch: cost of living C-, health & safety C-, schools F.
- Copper River School District (rural): math 38% / reading 46% proficiency, ranked #19 of 53 in AK (top 36%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 33 active listings in the ZIP.
Forward outlook
- In year one you build about $3k of equity ($553 loan paydown + $2k appreciation (3.0% local appreciation)).
- At projected returns (3.0% appreciation + 3.0% rent growth), your $22k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 72 days — a 6% lower offer ($75k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- It's been on market 72 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.61% ✓
- Cap rate
- 13.29%
- Cash-on-cash
- 24.99%
- DSCR
- 2.11
- GRM
- 5.2
CMA / ARV
- ARV (median comp)
- $372,212
- List price
- $79,999
- Delta
- -78.51%
- Verdict
- UNDERPRICED
- Comps
- 5 within 2.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| L9 B3 Chichokna Rd | 0.64mi | 2/1.0 | 1,300 (-7%) | 10mo | $117,900 | $91 | 50 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 31.1%
- Equity multiple
- 2.76×
- Total profit
- $39,368
- Equity at exit
- $35,971
- IRR
- 31.4%
- Equity multiple
- 5.40×
- Total profit
- $98,545
- Equity at exit
- $55,436
Cash invested: $22,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 80 Strongly Landlord-Friendly
- State Alaska
- 80 Strongly Landlord-Friendly · R+8
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 99588
- Active inventory
- 33
- Price-to-rent
- 5.2×
Monthly cashflow live
- Estimated rent
- $1,290 medium interval (Pro) →
- Mortgage (P&I)
- −$420
- Tax est. 1.5%
- −$100 /mo · $1,200/yr
- Insurance
- −$33
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$271
- Net cashflow
- $466
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $20,000
- Closing costs
- $2,400
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 21 events
-
2026-06-19days on market $79,999 Active 72 DOM
-
2026-06-18days on market $79,999 Active 71 DOM
-
2026-06-17days on market $79,999 Active 70 DOM
-
2026-06-16days on market $79,999 Active 69 DOM
-
2026-06-15days on market $79,999 Active 68 DOM
-
2026-06-14days on market $79,999 Active 66 DOM
-
2026-06-12days on market $79,999 Active 65 DOM
-
2026-06-09days on market $79,999 Active 62 DOM
-
2026-06-08days on market $79,999 Active 61 DOM
-
2026-06-07days on market $79,999 Active 60 DOM
-
2026-06-04days on market $79,999 Active 56 DOM
-
2026-06-02days on market $79,999 Active 55 DOM
-
2026-06-01days on market $79,999 Active 54 DOM
-
2026-05-31days on market $79,999 Active 53 DOM
-
2026-05-31days on market $79,999 Active 52 DOM
-
2026-04-08$79,999 Active 1156-char remark
Show marketing remark (1156 chars)
Amazing opportunity to have a great investment property in the heart of the Copper Valley! Close to hunting and fishing! This 1400 sf house has a HUGE garage with 3 sections and a tremendous loft for storage for all of your toys. Flat, usable 1.7 acre corner lot near the Tazlina river, there is lots of privacy for gardening; a large garden and attached 324 sf greenhouse/sunroom. 2 bedrooms upstair as well as a very open living room/kitchen downstairs. Kitchen cabinets and stairs are all handcrafted. This house is a bargain but does need some work to the roof/ceiling as well as the utility water system. Seller hauled own drinking water from the local well in Tazlina. Wood stove and Toyo Stove for heat, as well as electricity and internet. A rare find for this price. Selling AS IS. No property taxes in the Copper Valley!! World famous Copper River Salmon just a half hour away. A hunters/fishers/outdoors enthusiast paradise! Use it as a getaway cabin or live in it year-round. A must see!! Centrally located: -2 hours to Valdez -20 minutes to Glennallen -4 hours to Kennecott/McCarthy -3 hours to Anchorage -Walking distance to the Tazlina River
-
2025-10-12price $99,900
-
2025-08-29price $125,000
-
2025-08-04price $150,000
-
2025-07-17price $175,000
-
2025-06-20$199,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,484
- − Mortgage interest
- −$4,481
- − Property taxes
- −$1,200
- − Insurance
- −$400
- − Repairs & maintenance
- −$1,239
- − Management
- −$1,239
- − Depreciation
- −$2,327
- Taxable income
- $4,598
- Est. tax owed @ 24.0%
- −$1,103
- After-tax cash flow
- $4,494/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This property requires moderate renovations, focusing on the roof/ceiling and utility water system. Painting the exterior and landscaping will significantly enhance its curb appeal and value.
Repairs flagged
- Major roof/ceiling — No visible damage
- Major utility water system — No visible damage
Value-add opportunities
- Both Paint exterior — Enhances curb appeal and value
- Both Replace HVAC system — Improves comfort and energy efficiency
- Both Landscaping — Enhances curb appeal and value
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| roof/ceiling · No visible damage | Major | $15,000–50,000 |
| utility water system · No visible damage | Major | $15,000–50,000 |
| Total estimated repair cost · 2 items | $30,000–100,000 |
Value-add ROI direction
- Both Paint exterior — Enhances curb appeal and value ↑
- Both Replace HVAC system — Improves comfort and energy efficiency ↑
- Both Landscaping — Enhances curb appeal and value ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Copper River School District
- NCES district ID
- 0200070
- Math proficiency
- 38% ▲ 1.00%
- Reading proficiency
- 46% ▼ -4.00%
- Median HH income
- $50,446
- Composite
- 38.52/100
- National rank
- #8449
- State rank
- #19 of 53 in AK
Livability — Tazlina
- Score
- 61/100
- State rank
- #66
- US rank
- #17602
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Tazlina, AK
- Population (ZIP)
- 1,138
Population outlook (Copper River County) Hauer SSP2
- By 2040
- 2,674
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.66)
- Race & ethnicity
- White 57% Native American 28% Two or more races 11% Hispanic / Latino 9%
- Hispanic origin (detail)
- Mexican 7% Cuban 2%
- Common ancestry
- Slovak 6% Portuguese 4% Danish 1%
- Foreign-born
- 1% · South Korea, Canada
- Languages at home
- 93% English-only · Spanish 1%
Not yet ingested
- Political lean
- —
- Civics
- —
Market trends
- HPI YoY
- —
- Current HPI
- —
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
-60.0% since first listed6 events — show timeline
- 2026-04-08 Listed $79,999 AKMLS
- 2025-10-12 Price Changed $99,900 AKMLS
- 2025-08-29 Price Changed $125,000 AKMLS
- 2025-08-04 Price Changed $150,000 AKMLS
- 2025-07-17 Price Changed $175,000 AKMLS
- 2025-06-20 Listed $199,900 AKMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…