CashFlowRE
Sign in Sign up
240 New York Ave
B+ Composite 75.08
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.9/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +3.3/5.0
  • Schools +2.9/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$200,000

240 New York Ave · Egg Harbor City, NJ 08215
4 bd · 1.0 ba · 2,220 sqft · SingleFamily public records · 7 Days on market
Built 1930 0.55 ac lot Est $342k · 41% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

SELLER MAKES NO REPRESENTATIONS OR WARRENTIES AS TO THE CONDITION OF THE PROPERTY, IMPROVEMENTS OR APPURTENCES AND THAT THE PROPERTY IS BEING SOLD "AS IS -WHERE IS". Looking for a home in need of TLC? This is it! This older home is located on a very nice, older street in EHC. There's lots of room and great potential here. .. .Don't let this Bank Owned home slip through your fingers. .. . Property goes from street to terrace. Call today to view and make an offer!

Key facts

  • 0.55 acre lot
  • Built 1930
  • Listed 7 days

Property features AI

Finance

  • Other: Fee simple ownership; Finished area above grade approximately 2,220

Exterior

  • Utilities: Public water; Public sewer
  • Home design: Detached single-family; Estimated year built
  • Construction: Frame construction; Brick/mortar foundation; Above-grade and below-grade structures
  • Exterior features: Lot approximately 160 x 150; No tidal water

Interior

  • Bedrooms: Four bedrooms on the upper level
  • Bathrooms: One full bathroom
  • Interior features: Unfinished basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath single-family listed at $200k.

Deal economics

  • At list price, monthly cash flow is $677 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $200k).
  • Cap rate 10.4% vs local median 5.6% in Egg Harbor City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#353 in NJ) — a middle-class / working-renter tenant base. Strengths: health & safety A, housing B+, crime B; Watch: employment D, amenities F.
  • Greater Egg Harbor Regional High School District (suburban): math 16% / reading 49% proficiency, ranked #319 of 472 in NJ (top 68%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Charles L. Spragg School (math 5% / reading 12%, grade F, #1,261 of 1,303 statewide, top 97%, 258 students, 66% FRL); Egg Harbor City Community School (math 4% / reading 23%, grade F, #420 of 431 statewide, top 98%, 295 students, 72% FRL); Cedar Creek High School (math 21% / reading 61%, grade F, #180 of 399 statewide, top 46%, 929 students, 40% FRL).
  • Market conditions: 80 active listings in the ZIP; solid renter incomes; 672 units permitted in Atlantic County in 2024 (258 in 5+ unit buildings).
  • At $3,155/mo this rent would consume 47% of the median local household income ($81k/yr) (locally 484% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Atlantic County population projected at -12% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $56k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
  • 5 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $126k; list at $200k implies a 58% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: property tax is 4.1% of price; built in 1930 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 76% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $200,000

Questions for the listing agent

  1. Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.58%
Cap rate
10.36%
Cash-on-cash
14.52%
DSCR
1.65
GRM
5.3

CMA / ARV

ARV (on-the-fly)
$341,880
Comps found
6
Show comp detail 6 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
134 Buffalo Ave 0.56mi 4/2.0 1,957 (-12%) 6mo $400,000 $204 46
253 9th Ter 0.63mi 5/2.5 (+1) 2,224 (+0%) 18mo $279,900 $126 44
119 Buffalo Ave 0.53mi 5/2.5 (+1) 2,496 (+12%) 4mo $385,000 $154 40
201 St Louis Ave 0.67mi 4/2.0 1,887 (-15%) 1mo $276,500 $147 39
403 Saint Louis Ave Ave 0.68mi 3/1.5 (-1) 2,400 (+8%) 11mo $315,000 $131 38
530 S Cincinnati Ave 0.72mi 5/3.5 (+1) 2,469 (+11%) 9mo $480,000 $194 25

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
5.1%
Equity multiple
1.20×
Total profit
$11,051
Equity at exit
$29,821
10-year hold
IRR
14.6%
Equity multiple
2.19×
Total profit
$66,454
Equity at exit
$17,292

Cash invested: $56,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
21 Tenant-Leaning
State New Jersey
21 Tenant-Leaning · D+6
County
— inherits STATE
City
— inherits STATE
Anti-eviction Act requires just-cause statewide; rent control in 100+ municipalities; one of the most tenant-friendly states.

ZIP-level market 08215

Home prices YoY
-22.4%
Active inventory
80
Price-to-rent
5.3×

Monthly cashflow live

Estimated rent
$3,155 medium interval (Pro) →
Mortgage (P&I)
$1,049
Tax from tax record
$683 /mo · $8,191/yr
Insurance
$83
HOA
$0
Vacancy / Maint / Mgmt
$662
Net cashflow
$677

Break-even live

Break-even rent $2,297
Max offer price $200,000
Occupancy floor 74%

Sensitivity live

Price -10% $791 -5% $734 +0% $677 +5% $621 +10% $564
Rent -10% $428 -5% $553 +0% $677 +5% $802 +10% $927
Rate -1.0pp $778 -0.5pp $728 base $677 +0.5pp $626 +1.0pp $573

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$50,000
Closing costs
$6,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 36 events

  1. 2026-06-23
    days on market $200,000 Active 7 DOM
  2. 2026-06-22
    days on market $200,000 Active 6 DOM
  3. 2026-06-19
    days on market $200,000 Active 4 DOM
  4. 2026-06-18
    days on market $200,000 Active 3 DOM
  5. 2026-06-17
    days on market $200,000 Active 2 DOM
  6. 2026-06-16
    remarks 528-char remark
  7. 2026-06-16
    pricedays on marketlisting id $200,000 Active 1 DOM
  8. 2026-06-15
    days on market $225,000 Active 42 DOM
  9. 2026-06-14
    days on market $225,000 Active 40 DOM
  10. 2026-06-13
    days on market $225,000 Active 39 DOM
  11. 2026-06-10
    days on market $225,000 Active 37 DOM
  12. 2026-06-09
    days on market $225,000 Active 36 DOM
  13. 2026-06-08
    days on market $225,000 Active 35 DOM
  14. 2026-06-07
    pricedays on market $225,000 Active 34 DOM
  15. 2026-06-02
    days on market $230,000 Active 29 DOM
  16. 2026-06-01
    days on market $230,000 Active 28 DOM
  17. 2026-05-31
    days on market $230,000 Active 27 DOM
  18. 2026-05-30
    days on market $230,000 Active 26 DOM
  19. 2026-05-20
    price $239,000 206-char remark
  20. 2026-05-05
    listed $240,000 Active 206-char remark
  21. 2026-04-30
    historical $240,000 206-char remark
  22. 2011-07-19
    soldstatus $126,199
  23. 2011-07-08
    soldstatus $126,000 476-char remark
    Show marketing remark (476 chars)

    SELLER MAKES NO REPRESENTATIONS OR WARRENTIES AS TO THE CONDITION OF THE PROPERTY, IMPROVEMENTS OR APPURTENCES AND THAT THE PROPERTY IS BEING SOLD "AS IS -WHERE IS". Looking for a home in need of TLC? This is it! This older home is located on a very nice, older street in EHC. There's lots of room and great potential here. .. .Don't let this Bank Owned home slip through your fingers. .. . Property goes from street to terrace. Call today to view and make an offer!

  24. 2011-07-05
    historical 476-char remark
    Show marketing remark (476 chars)

    SELLER MAKES NO REPRESENTATIONS OR WARRENTIES AS TO THE CONDITION OF THE PROPERTY, IMPROVEMENTS OR APPURTENCES AND THAT THE PROPERTY IS BEING SOLD "AS IS -WHERE IS". Looking for a home in need of TLC? This is it! This older home is located on a very nice, older street in EHC. There's lots of room and great potential here. .. .Don't let this Bank Owned home slip through your fingers. .. . Property goes from street to terrace. Call today to view and make an offer!

  25. 2011-05-11
    listed $137,000 476-char remark
    Show marketing remark (476 chars)

    SELLER MAKES NO REPRESENTATIONS OR WARRENTIES AS TO THE CONDITION OF THE PROPERTY, IMPROVEMENTS OR APPURTENCES AND THAT THE PROPERTY IS BEING SOLD "AS IS -WHERE IS". Looking for a home in need of TLC? This is it! This older home is located on a very nice, older street in EHC. There's lots of room and great potential here. .. .Don't let this Bank Owned home slip through your fingers. .. . Property goes from street to terrace. Call today to view and make an offer!

  26. 2011-04-19
    historical
  27. 2011-01-18
    listed $147,000
  28. 2011-01-12
    soldstatus $100
  29. 2006-02-06
    soldstatus $235,000
  30. 2006-01-31
    soldstatus $235,000
  31. 2005-12-27
    historical
  32. 2005-08-01
    listed $250,000
  33. 1994-01-25
    soldstatus $95,000
  34. 1983-10-01
    soldstatus $55,000
  35. 1980-08-01
    soldstatus $32,000
  36. 1980-04-01
    soldstatus $22,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NJ · Partial reset (capped growth)

Current annual tax
$8,191 · $683/mo
Projected year-2 tax
$8,191 · $683/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 7/10 Severe 7 d/yr ≥102°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 7/10 Severe 76% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 1 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$37,855
− Mortgage interest
−$11,203
− Property taxes
−$8,191
− Insurance
−$1,000
− Repairs & maintenance
−$3,028
− Management
−$3,028
− Depreciation
−$5,818
Taxable income
$5,587
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,341
After-tax cash flow
$6,788/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Greater Egg Harbor Regional High School District
NCES district ID
3406060
Math proficiency
16% ▼ -13.00%
Reading proficiency
49% ▲ 2.00%
Median HH income
$58,324
Composite
28.94/100
National rank
#6629
State rank
#319 of 472 in NJ

Livability — Egg Harbor City

Score
66/100
State rank
#353
US rank
#11600

Category grades

Amenities F Commute B- Cost of living B- Crime B Employment D Housing B+ Health & safety A User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Egg Harbor City, NJ
County
Atlantic County · 143,611 people
City population
13,545
Metro
Atlantic City-Hammonton, NJ
Population (ZIP)
13,545
Household income
$80,893
Rent vs Own
26.7% rent · 73.3% own
Severe rent burden
484.0

Population outlook (Atlantic County) Hauer SSP2

Today (2025)
268,948 people
By 2030
264,497 · -1.7%
By 2040
252,261 · -6.2%
By 2050
237,846 · -11.6%
By 2075
210,650 · -21.7%
By 2100
180,234 · -33.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (67%)
Race & ethnicity
White 67% Black 19% Hispanic / Latino 12% Two or more races 6%
Hispanic origin (detail)
Mexican 1% Puerto Rican 7% Dominican 2%
Common ancestry
Romanian 6% Slovak 2% Lithuanian 2%
Foreign-born
6% · Canada
Languages at home
88% English-only · Spanish 6% Russian/Polish/Slavic 2% Other Indo-European 1%

Political lean MEDSL · Atlantic

2024 margin
Toss-up / Even · D 47.7% · R 50.7% · Other 1.6%
2008→2024 swing
-18.1pp toward R · 2008: 15.1pp · 2024: -3.0pp
All cycles
2024: R+3.0 2020: D+6.7 2016: D+6.2 2012: D+17.2 2008: D+15.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -76.92%
Current HPI
267.2078
Rent YoY
Metro
Atlantic City-Hammonton, NJ
State GDP YoY
▲ 2.05%
F500 in state
34

Industry mix (Fortune 500 HQ in NJ)

Industry F500 HQs Revenue

Price history

+788.9% since first listed
22 events — show timeline
  • 2026-06-15 Listing Removed BRIGHT MLS
  • 2026-06-15 Listed $200,000 BRIGHT MLS
  • 2026-06-03 Price Changed $225,000 BRIGHT MLS
  • 2026-05-26 Price Changed $230,000 BRIGHT MLS
  • 2026-05-20 Price Changed $239,000 BRIGHT MLS
  • 2026-05-05 Listed $240,000 BRIGHT MLS
  • 2026-04-30 Coming Soon BRIGHT MLS
  • 2011-07-19 Sold (Public Records) $126,199 Public Records
  • 2011-07-08 Sold (MLS) $126,000 SJSRMLS
  • 2011-07-05 Listing Removed SJSRMLS
  • 2011-05-11 Listed $137,000 SJSRMLS
  • 2011-04-19 Listing Removed SJSRMLS
  • 2011-01-18 Listed $147,000 SJSRMLS
  • 2011-01-12 Sold (Public Records) $100 Public Records
  • 2006-02-06 Sold (Public Records) $235,000 Public Records
  • 2006-01-31 Sold (MLS) $235,000 SJSRMLS
  • 2005-12-27 Listing Removed SJSRMLS
  • 2005-08-01 Listed $250,000 SJSRMLS
  • 1994-01-25 Sold (Public Records) $95,000 Public Records
  • 1983-10-01 Sold (Public Records) $55,000 Public Records
  • 1980-08-01 Sold (Public Records) $32,000 Public Records
  • 1980-04-01 Sold (Public Records) $22,500 Public Records

Property tax history

+1.2%/yr

Latest (2025): $8,191 · +1.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…