CashFlowRE
Sign in Sign up
2340 Rex Pl
B- Composite 68.31
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +4.0/5.0
  • Rent growth +2.7/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$70,000

2340 Rex Pl · New Orleans, LA 70125
3 bd · 2.0 ba · 1,410 sqft · SingleFamily public records · 480 Days on market
Built 1940 $50/sqft · 71% below area ↓ 39% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This 3-bedroom, 2-bathroom home sits just one house off a quaint cul-de-sac, offering a great opportunity for you to bring your taste and make this one your own. The layout provides a great foundation, and with the right touches, this property could truly shine. Don't miss the chance to bring this house back to life and make it your own!

Key facts

  • Parking
  • Built 1940
  • Listed 480 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $70k.

Deal economics

  • At list price, monthly cash flow is $536 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $70k).
  • Recommended offer: $62k (12.0% below list) — sets the bar for market timing.
  • Cap rate 22.8% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
  • Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents flat; 217 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
  • This rent runs 37% of the median local income ($61k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $484 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 0.7% rent growth), your $20k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 480 days — a 12% lower offer ($62k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts; this cycle's ask has dropped $45k (39%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo; built in 1940 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $61,600 (12.0% below list)

Questions for the listing agent

  1. It's been on market 480 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.69%
Cap rate
22.80%
Cash-on-cash
58.96%
DSCR
3.62
GRM
3.1

CMA / ARV

ARV (median comp)
$240,260
List price
$70,000
Delta
-70.86%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2725 Philip St 0.26mi 3/2.0 1,404 (-0%) 7mo $199,000 $142 81
2321 Seventh St 0.67mi 3/2.0 1,425 (+1%) 2mo $325,000 $228 65
4119 Clara St 0.69mi 3/2.0 1,404 (-0%) 2mo $400,000 $285 65
2305 Washington Ave 0.61mi 3/2.0 1,382 (-2%) 9mo $337,000 $244 60
2014 Philip St 0.75mi 3/2.0 1,476 (+5%) 3mo $310,000 $210 55
3404 Delachaise St 0.50mi 3/2.0 1,532 (+9%) 8mo $294,000 $192 55
3920 Delachaise St 0.63mi 3/2.0 1,544 (+10%) 1mo $90,000 $58 54
2410 Freret St 0.44mi 3/3.0 1,305 (-7%) 11mo $249,000 $191 54
2015 Martin Luther King Blvd 0.74mi 3/2.0 1,332 (-6%) 3mo $249,000 $187 54
1301 S Saratoga St 0.74mi 3/2.0 1,510 (+7%) 2mo $250,000 $166 52
3702 Toledano St 0.51mi 3/2.0 1,285 (-9%) 12mo $240,000 $187 51
2226 First St 0.60mi 2/2.0 (-1) 1,600 (+14%) 8mo $285,000 $178 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.73% rent growth · sell at horizon

5-year hold
IRR
24.4%
Equity multiple
1.97×
Total profit
$18,931
Equity at exit
$10,437
10-year hold
IRR
30.2%
Equity multiple
3.31×
Total profit
$45,258
Equity at exit
$6,052

Cash invested: $19,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70125

Home prices YoY
-16.3%
Rents YoY
0.7%
Active inventory
217
Price-to-rent
3.1×

Monthly cashflow live

Estimated rent
$1,885 high interval (Pro) →
Mortgage (P&I)
$367
Tax from tax record
$130 /mo · $1,562/yr
Insurance
$29
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$0
Vacancy / Maint / Mgmt
$396
Net cashflow
$536

Break-even live

Break-even rent $1,206
Max offer price $70,000
Occupancy floor 67%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$17,500
Closing costs
$2,100
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2341 S Roman St Unit U New Orleans, LA 3.0 2.0 1000 $1,850 $1.85 24d 1 0.04mi
3122 2nd St New Orleans, LA 3.0 3.0 1206 $2,075 $1.72 24d 1 0.10mi
3120 Second St New Orleans, LA 3.0 3.0 1256 $2,050 $1.63 24d 1 0.10mi
3108 Second St New Orleans, LA 3.0 3.0 1216 $2,100 $1.73 3d 1 0.10mi
3218 Jackson Ave New Orleans, LA 3.0 2.0 1267 $1,750 $1.38 24d 1 0.12mi
3322 Third St New Orleans, LA 3.0 2.0 950 $1,450 $1.53 24d 1 0.19mi
2628 S Derbigny St New Orleans, LA 3.0 1.0 900 $1,500 $1.67 3d 1 0.19mi
2614 S Johnson St New Orleans, LA 3.0 2.0 1536 $2,079 $1.35 14d 1 0.21mi
2615 S Johnson St New Orleans, LA 2.0 1.0 1200 $1,350 $1.12 17d 1 0.23mi
2615 S Johnson St New Orleans, LA 2.0 1.0 1200 $1,400 $1.17 24d 1 0.23mi
2617 S Johnson St New Orleans, LA 2.0 1.0 1500 $1,300 $0.87 24d 1 0.23mi
2620 S Galvez St Apt 2B New Orleans, LA 3.0 1.0 1000 $1,100 $1.10 17d 1 0.26mi
2818 Saint Andrew St New Orleans, LA 2.0 1.0 900 $1,550 $1.72 24d 1 0.28mi
2606 S Miro St New Orleans, LA 3.0 2.0 1450 $2,016 $1.39 24d 1 0.30mi
3632 First St Unit B New Orleans, LA 3.0 2.0 950 $1,750 $1.84 12d 1 0.32mi
3632 First St Unit A New Orleans, LA 3.0 2.0 950 $1,850 $1.95 12d 1 0.32mi
2833 S Derbigny St New Orleans, LA 3.0 2.0 1500 $1,795 $1.20 24d 1 0.32mi
2722 Martin L King Bl New Orleans, LA 3.0 2.5 1350 $1,800 $1.33 24d 1 0.33mi
3617 Fourth St Unit A New Orleans, LA 3.0 2.0 1225 $1,995 $1.63 17d 1 0.35mi
3230 Toledano St New Orleans, LA 3.0 2.0 950 $1,750 $1.84 24d 1 0.38mi
1407 Magnolia St New Orleans, LA 3.0 2.0 1824 $1,500 $0.82 24d 1 0.38mi
2526 Martin Luther King Junior Blvd New Orleans, LA 3.0 2.0 1200 $2,200 $1.83 3d 1 0.43mi
3208 Louisiana Avenue Pkwy New Orleans, LA 3.0 2.0 1391 $1,900 $1.37 17d 1 0.45mi
3212 Louisiana Avenue Pkwy Unit A New Orleans, LA 2.0 1.0 1209 $1,795 $1.48 3d 1 0.45mi
3044 Louisiana Avenue Pkwy New Orleans, LA 3.0 2.0 1800 $1,900 $1.06 24d 1 0.46mi
3713 Louisiana Avenue Pkwy New Orleans, LA 2.0 1.0 1000 $1,600 $1.60 3d 1 0.49mi
2515 Erato St Unit 102 New Orleans, LA 2.0 1.0 1000 $2,100 $2.10 21d 1 0.51mi
3514 S Miro St New Orleans, LA 3.0 2.0 1230 $1,950 $1.59 17d 1 0.52mi
3335 General Taylor St New Orleans, LA 2.0 1.0 1053 $1,150 $1.09 24d 1 0.53mi
3335 General Taylor St New Orleans, LA 2.0 1.0 1053 $1,150 $1.09 12d 1 0.53mi
1614 Rev John Raphael Jr Way New Orleans, LA 3.0 2.0 1000 $1,500 $1.50 24d 1 0.53mi
2231 S Liberty St New Orleans, LA 3.0 3.5 1752 $2,000 $1.14 17d 1 0.55mi
2123 S Liberty St Unit 2125 New Orleans, LA 3.0 2.0 1500 $2,100 $1.40 3d 1 0.55mi
4101 S Galvez St New Orleans, LA 2.0 1.0 975 $975 $1.00 17d 1 0.56mi
2318 Martin Luther King Junior Blvd New Orleans, LA 3.0 2.0 1400 $1,700 $1.21 24d 1 0.57mi
3429 Clara St New Orleans, LA 3.0 2.0 1620 $2,350 $1.45 14d 1 0.58mi
4201 S Galvez St New Orleans, LA 2.0 1.0 1100 $1,650 $1.50 24d 1 0.59mi
3829 General Taylor St New Orleans, LA 3.0 1.0 1000 $1,300 $1.30 24d 1 0.61mi
2225 2nd St New Orleans, LA 3.0 2.0 1100 $1,800 $1.64 24d 1 0.62mi
2227 Second St New Orleans, LA 2.0 2.0 1100 $1,900 $1.73 24d 1 0.62mi

Listing history 26 events

  1. 2026-06-18
    days on market $70,000 Active 480 DOM
  2. 2026-06-17
    days on market $70,000 Active 479 DOM
  3. 2026-06-16
    days on market $70,000 Active 478 DOM
  4. 2026-06-15
    days on market $70,000 Active 477 DOM
  5. 2026-06-13
    days on market $70,000 Active 475 DOM
  6. 2026-06-10
    days on market $70,000 Active 472 DOM
  7. 2026-06-09
    days on market $70,000 Active 471 DOM
  8. 2026-06-08
    days on market $70,000 Active 470 DOM
  9. 2026-06-07
    days on market $70,000 Active 469 DOM
  10. 2026-06-05
    days on market $70,000 Active 466 DOM
  11. 2026-06-03
    days on market $70,000 Active 465 DOM
  12. 2026-06-02
    days on market $70,000 Active 464 DOM
  13. 2026-06-01
    days on market $70,000 Active 463 DOM
  14. 2026-05-31
    days on market $70,000 Active 462 DOM
  15. 2026-04-17
    price $70,000 339-char remark
    Show marketing remark (339 chars)

    This 3-bedroom, 2-bathroom home sits just one house off a quaint cul-de-sac, offering a great opportunity for you to bring your taste and make this one your own. The layout provides a great foundation, and with the right touches, this property could truly shine. Don't miss the chance to bring this house back to life and make it your own!

  16. 2026-04-17
    price $70,000 339-char remark
    Show marketing remark (339 chars)

    This 3-bedroom, 2-bathroom home sits just one house off a quaint cul-de-sac, offering a great opportunity for you to bring your taste and make this one your own. The layout provides a great foundation, and with the right touches, this property could truly shine. Don't miss the chance to bring this house back to life and make it your own!

  17. 2026-01-30
    price $80,000 339-char remark
    Show marketing remark (339 chars)

    This 3-bedroom, 2-bathroom home sits just one house off a quaint cul-de-sac, offering a great opportunity for you to bring your taste and make this one your own. The layout provides a great foundation, and with the right touches, this property could truly shine. Don't miss the chance to bring this house back to life and make it your own!

  18. 2026-01-28
    price $80,000 339-char remark
    Show marketing remark (339 chars)

    This 3-bedroom, 2-bathroom home sits just one house off a quaint cul-de-sac, offering a great opportunity for you to bring your taste and make this one your own. The layout provides a great foundation, and with the right touches, this property could truly shine. Don't miss the chance to bring this house back to life and make it your own!

  19. 2025-11-29
    price $90,000 339-char remark
    Show marketing remark (339 chars)

    This 3-bedroom, 2-bathroom home sits just one house off a quaint cul-de-sac, offering a great opportunity for you to bring your taste and make this one your own. The layout provides a great foundation, and with the right touches, this property could truly shine. Don't miss the chance to bring this house back to life and make it your own!

  20. 2025-11-14
    price $90,000 339-char remark
    Show marketing remark (339 chars)

    This 3-bedroom, 2-bathroom home sits just one house off a quaint cul-de-sac, offering a great opportunity for you to bring your taste and make this one your own. The layout provides a great foundation, and with the right touches, this property could truly shine. Don't miss the chance to bring this house back to life and make it your own!

  21. 2025-08-15
    price $99,500 339-char remark
    Show marketing remark (339 chars)

    This 3-bedroom, 2-bathroom home sits just one house off a quaint cul-de-sac, offering a great opportunity for you to bring your taste and make this one your own. The layout provides a great foundation, and with the right touches, this property could truly shine. Don't miss the chance to bring this house back to life and make it your own!

  22. 2025-08-15
    price $99,500 339-char remark
    Show marketing remark (339 chars)

    This 3-bedroom, 2-bathroom home sits just one house off a quaint cul-de-sac, offering a great opportunity for you to bring your taste and make this one your own. The layout provides a great foundation, and with the right touches, this property could truly shine. Don't miss the chance to bring this house back to life and make it your own!

  23. 2025-05-23
    status Active 339-char remark
    Show marketing remark (339 chars)

    This 3-bedroom, 2-bathroom home sits just one house off a quaint cul-de-sac, offering a great opportunity for you to bring your taste and make this one your own. The layout provides a great foundation, and with the right touches, this property could truly shine. Don't miss the chance to bring this house back to life and make it your own!

  24. 2025-05-21
    historical 339-char remark
    Show marketing remark (339 chars)

    This 3-bedroom, 2-bathroom home sits just one house off a quaint cul-de-sac, offering a great opportunity for you to bring your taste and make this one your own. The layout provides a great foundation, and with the right touches, this property could truly shine. Don't miss the chance to bring this house back to life and make it your own!

  25. 2025-02-19
    listed $115,000 Active 339-char remark
    Show marketing remark (339 chars)

    This 3-bedroom, 2-bathroom home sits just one house off a quaint cul-de-sac, offering a great opportunity for you to bring your taste and make this one your own. The layout provides a great foundation, and with the right touches, this property could truly shine. Don't miss the chance to bring this house back to life and make it your own!

  26. 2025-02-19
    listed $115,000 Active 339-char remark
    Show marketing remark (339 chars)

    This 3-bedroom, 2-bathroom home sits just one house off a quaint cul-de-sac, offering a great opportunity for you to bring your taste and make this one your own. The layout provides a great foundation, and with the right touches, this property could truly shine. Don't miss the chance to bring this house back to life and make it your own!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,562 · $130/mo
Projected year-2 tax
$1,562 · $130/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone AE · 77% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,624
− Mortgage interest
−$3,921
− Property taxes
−$1,562
− Insurance
−$5,468
− Repairs & maintenance
−$1,810
− Management
−$1,810
− Depreciation
−$2,036
Taxable income
$6,016
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,444
After-tax cash flow
$4,994/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Orleans Parish
NCES district ID
2201170
Math proficiency
11% ▼ -52.00%
Reading proficiency
27% ▼ -46.00%
Median HH income
$37,011
Composite
15.78/100
National rank
#9271
State rank
#69 of 98 in LA

Livability — New Orleans

Score
81/100
State rank
#3
US rank
#1383

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime C- Employment D Housing B- Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Orleans, LA
County
Orleans Parish · 338,817 people
City population
338,817
Metro
New Orleans-Metairie, LA
Population (ZIP)
17,821
Household income
$61,174
Rent vs Own
53.3% rent · 46.7% own
Severe rent burden
1270.0

Population outlook (Orleans County) Hauer SSP2

Today (2025)
513,025 people
By 2030
575,781 · +12.2%
By 2040
700,174 · +36.5%
By 2050
826,541 · +61.1%
By 2075
1,123,374 · +119.0%
By 2100
1,355,609 · +164.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
Black 51% White 32% Hispanic / Latino 9% Two or more races 9% Asian 2% Native American 1%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Lithuanian 8% Romanian 1% Slovak 1%
Foreign-born
7% · Canada, China
Languages at home
90% English-only · Spanish 6% French/Haitian/Cajun 1% Chinese 1%

Political lean MEDSL · Orleans

2024 margin
Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
2008→2024 swing
+6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
All cycles
2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -49.68%
Current HPI
255.5998
Rent YoY
▲ 0.73%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-39.1% since first listed
12 events — show timeline
  • 2026-04-17 Price Changed $70,000 AcadianaMLS
  • 2026-04-17 Price Changed $70,000 GSREIN
  • 2026-01-30 Price Changed $80,000 AcadianaMLS
  • 2026-01-28 Price Changed $80,000 GSREIN
  • 2025-11-29 Price Changed $90,000 AcadianaMLS
  • 2025-11-14 Price Changed $90,000 GSREIN
  • 2025-08-15 Price Changed $99,500 AcadianaMLS
  • 2025-08-15 Price Changed $99,500 GSREIN
  • 2025-05-23 Relisted GSREIN
  • 2025-05-21 Listing Removed GSREIN
  • 2025-02-19 Listed $115,000 GSREIN
  • 2025-02-19 Listed $115,000 AcadianaMLS

Property tax history

+29.9%/yr

Latest (2026): $1,562 · +1.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…