CashFlowRE
Sign in Sign up
311 E Central Ave
B Composite 70.43
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +8.2/15.0
  • Schools +3.8/10.0
  • Livability +3.5/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$179,900

311 E Central Ave · Greensburg, IN 47240
3 bd · 2.0 ba · 1,582 sqft · SingleFamily public records · 320 Days on market
Built 1930 4,800 sqft lot $114/sqft · 13% above area Est $183k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Check out this 3 bedroom, 2 full bath home! The main floor has a living room, dining room, large kitchen with plenty of cabinets and patio doors leading to the back deck, a full bath with a walk-in shower and a laundry closet, as well as the master bedroom. The upstairs has a second full bath with a tub/shower combo and two more bedrooms. The woodburning fireplace in the living room will warm you on cold winter days. The kitchen cabinets have been painted white, countertops refinished, backsplash updated with newer vinyl flooring. Interior and exterior of home has been well maintained and ready to move in to.

Key facts

  • Patio doors
  • Living room
  • Large kitchen

Tags

LIVING ROOMDINING ROOMLARGE KITCHENPATIO DOORSBACK DECKWALK-IN SHOWER

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $180k.

Deal economics

  • At list price, monthly cash flow is $1k ($17k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $180k).
  • Recommended offer: $158k (12.0% below list) — sets the bar for market timing.
  • Cap rate 15.9% vs local median 5.9% in Greensburg — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#200 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B+; Watch: employment C-, schools D+, amenities F.
  • Greensburg Community Schools (town): math 38% / reading 51% proficiency, ranked #102 of 301 in IN (top 34%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 157 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 66 units permitted in Decatur County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Decatur County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $50k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 320 days — a 12% lower offer ($158k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 4y ago; this cycle's ask has dropped $25k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $158,312 (12.0% below list)

Questions for the listing agent

  1. It's been on market 320 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.84%
Cap rate
15.88%
Cash-on-cash
34.24%
DSCR
2.52
GRM
4.5

CMA / ARV

ARV (median comp)
$182,696
List price
$179,900
Delta
-1.53%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
311 E Central Ave 0.00mi 3/2.0 1,808 (+14%) 1mo $185,000 $102 76
912 E Hendricks St 0.53mi 3/2.0 1,652 (+4%) 1mo $300,000 $182 67
937 E Hendricks St 0.53mi 3/2.0 1,512 (-4%) 2mo $323,000 $214 66
820 N Broadway St 0.37mi 3/1.5 1,472 (-7%) 6mo $224,000 $152 64
904 N Hamilton Dr 0.60mi 2/2.0 (-1) 1,587 (+0%) 7mo $249,000 $157 61
513 W North St 0.54mi 3/2.0 1,500 (-5%) 7mo $230,000 $153 60
730 E Washington St 0.42mi 3/2.0 1,344 (-15%) 1mo $218,500 $163 55
440 E Montgomery Rd 0.49mi 3/2.0 1,744 (+10%) 8mo $300,000 $172 54
824 E Main St 0.50mi 2/1.0 (-1) 1,468 (-7%) 4mo $179,900 $123 53
210 W 5th St 0.69mi 4/2.0 (+1) 1,492 (-6%) 2mo $228,000 $153 51
125 S Vine St 0.36mi 4/1.0 (+1) 1,804 (+14%) 3mo $31,000 $17 49
607 N Davidson St 0.48mi 3/1.0 1,788 (+13%) 6mo $202,000 $113 47

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
29.6%
Equity multiple
2.24×
Total profit
$62,389
Equity at exit
$26,824
10-year hold
IRR
36.9%
Equity multiple
4.42×
Total profit
$172,218
Equity at exit
$15,554

Cash invested: $50,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Indiana
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
10-day pay-or-quit; landlord-favorable; preempted.

ZIP-level market 47240

Home prices YoY
-25.0%
Active inventory
157
Price-to-rent
4.5×

Monthly cashflow live

Estimated rent
$3,304 medium interval (Pro) →
Mortgage (P&I)
$943
Tax from tax record
$154 /mo · $1,854/yr
Insurance
$75
HOA
$0
Vacancy / Maint / Mgmt
$694
Net cashflow
$1,437

Break-even live

Break-even rent $1,485
Max offer price $179,900
Occupancy floor 52%

Sensitivity live

Price -10% $1,539 -5% $1,488 +0% $1,437 +5% $1,386 +10% $1,335
Rent -10% $1,176 -5% $1,307 +0% $1,437 +5% $1,568 +10% $1,698
Rate -1.0pp $1,528 -0.5pp $1,483 base $1,437 +0.5pp $1,391 +1.0pp $1,343

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$44,975
Closing costs
$5,397
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1011 N Anderson St Greensburg, IN 3.0 2.5 1620 $3,995 $2.47 12d 1 0.69mi
2303 N Broadway St Greensburg, IN 2.0 2.0 1100 $1,399 $1.27 24d 1 1.35mi

Listing history 9 events

  1. 2026-05-11
    status Pending 621-char remark
    Show marketing remark (621 chars)

    Check out this 3 bedroom, 2 full bath home! The main floor has a living room, dining room, large kitchen with plenty of cabinets and patio doors leading to the back deck, a full bath with a walk-in shower and a laundry closet, as well as the master bedroom. The upstairs has a second full bath with a tub/shower combo and two more bedrooms. The woodburning fireplace in the living room will warm you on cold winter days. The kitchen cabinets have been painted white, countertops refinished, backsplash updated with newer vinyl flooring. Interior and exterior of home has been well maintained and ready to move in to.

  2. 2026-04-13
    price $179,900 621-char remark
    Show marketing remark (621 chars)

    Check out this 3 bedroom, 2 full bath home! The main floor has a living room, dining room, large kitchen with plenty of cabinets and patio doors leading to the back deck, a full bath with a walk-in shower and a laundry closet, as well as the master bedroom. The upstairs has a second full bath with a tub/shower combo and two more bedrooms. The woodburning fireplace in the living room will warm you on cold winter days. The kitchen cabinets have been painted white, countertops refinished, backsplash updated with newer vinyl flooring. Interior and exterior of home has been well maintained and ready to move in to.

  3. 2026-01-05
    price $189,800 621-char remark
    Show marketing remark (621 chars)

    Check out this 3 bedroom, 2 full bath home! The main floor has a living room, dining room, large kitchen with plenty of cabinets and patio doors leading to the back deck, a full bath with a walk-in shower and a laundry closet, as well as the master bedroom. The upstairs has a second full bath with a tub/shower combo and two more bedrooms. The woodburning fireplace in the living room will warm you on cold winter days. The kitchen cabinets have been painted white, countertops refinished, backsplash updated with newer vinyl flooring. Interior and exterior of home has been well maintained and ready to move in to.

  4. 2025-09-29
    price $189,900 621-char remark
    Show marketing remark (621 chars)

    Check out this 3 bedroom, 2 full bath home! The main floor has a living room, dining room, large kitchen with plenty of cabinets and patio doors leading to the back deck, a full bath with a walk-in shower and a laundry closet, as well as the master bedroom. The upstairs has a second full bath with a tub/shower combo and two more bedrooms. The woodburning fireplace in the living room will warm you on cold winter days. The kitchen cabinets have been painted white, countertops refinished, backsplash updated with newer vinyl flooring. Interior and exterior of home has been well maintained and ready to move in to.

  5. 2025-07-09
    price $199,000 621-char remark
    Show marketing remark (621 chars)

    Check out this 3 bedroom, 2 full bath home! The main floor has a living room, dining room, large kitchen with plenty of cabinets and patio doors leading to the back deck, a full bath with a walk-in shower and a laundry closet, as well as the master bedroom. The upstairs has a second full bath with a tub/shower combo and two more bedrooms. The woodburning fireplace in the living room will warm you on cold winter days. The kitchen cabinets have been painted white, countertops refinished, backsplash updated with newer vinyl flooring. Interior and exterior of home has been well maintained and ready to move in to.

  6. 2025-06-25
    listed $205,000 Active 621-char remark
    Show marketing remark (621 chars)

    Check out this 3 bedroom, 2 full bath home! The main floor has a living room, dining room, large kitchen with plenty of cabinets and patio doors leading to the back deck, a full bath with a walk-in shower and a laundry closet, as well as the master bedroom. The upstairs has a second full bath with a tub/shower combo and two more bedrooms. The woodburning fireplace in the living room will warm you on cold winter days. The kitchen cabinets have been painted white, countertops refinished, backsplash updated with newer vinyl flooring. Interior and exterior of home has been well maintained and ready to move in to.

  7. 2022-08-02
    status Active
  8. 2022-07-23
    status Pending
  9. 2022-07-05
    listed $149,900 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IN · Partial reset (capped growth)

Current annual tax
$1,854 · $154/mo
Projected year-2 tax
$1,854 · $154/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥102°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$39,646
− Mortgage interest
−$10,077
− Property taxes
−$1,854
− Insurance
−$900
− Repairs & maintenance
−$3,172
− Management
−$3,172
− Depreciation
−$5,233
Taxable income
$15,239
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$3,657
After-tax cash flow
$13,589/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Greensburg Community Schools
NCES district ID
1804080
Math proficiency
38% ▼ -7.00%
Reading proficiency
51% ▼ -2.00%
Median HH income
$47,723
Composite
37.96/100
National rank
#4301
State rank
#102 of 301 in IN

Livability — Greensburg

Score
69/100
State rank
#200
US rank
#8922

Category grades

Amenities F Commute F Cost of living A+ Crime B+ Employment C- Housing A+ Health & safety F User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Greensburg, IN
Population (ZIP)
21,514

Population outlook (Decatur County) Hauer SSP2

Today (2025)
27,709 people
By 2030
28,278 · +2.1%
By 2040
29,195 · +5.4%
By 2050
29,512 · +6.5%
By 2075
29,835 · +7.7%
By 2100
27,192 · -1.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (93%)
Race & ethnicity
White 93% Two or more races 5% Hispanic / Latino 3%
Common ancestry
Slovak 2% Serbian 1% Romanian 1%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 2%

Political lean MEDSL · Decatur

2024 margin
Solid R (+58.5) · D 19.9% · R 78.4% · Other 1.8%
2008→2024 swing
-34.1pp toward R · 2008: -24.4pp · 2024: -58.5pp
All cycles
2024: R+58.5 2020: R+58.1 2016: R+57.4 2012: R+40.5 2008: R+24.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -70.13%
Current HPI
210.3591
Rent YoY
Metro
State GDP YoY
▲ 2.90%
F500 in state
18

Industry mix (Fortune 500 HQ in IN)

Industry F500 HQs Revenue

Price history

+20.0% since first listed
9 events — show timeline
  • 2026-05-11 Pending MIBOR as Distributed by MLS Grid
  • 2026-04-13 Price Changed $179,900 MIBOR as Distributed by MLS Grid
  • 2026-01-05 Price Changed $189,800 MIBOR as Distributed by MLS Grid
  • 2025-09-29 Price Changed $189,900 MIBOR as Distributed by MLS Grid
  • 2025-07-09 Price Changed $199,000 MIBOR as Distributed by MLS Grid
  • 2025-06-25 Listed $205,000 MIBOR as Distributed by MLS Grid
  • 2022-08-02 Relisted MIBOR as Distributed by MLS Grid
  • 2022-07-23 Pending MIBOR as Distributed by MLS Grid
  • 2022-07-05 Listed $149,900 MIBOR as Distributed by MLS Grid

Property tax history

+0.7%/yr

Latest (2023): $1,854 · +5.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…