CashFlowRE
Sign in Sign up
258 E Hobson Ave
B Composite 73.63
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Appreciation +6.3/10.0
  • Livability +3.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.1/10.0

$49,900

258 E Hobson Ave · Flint, MI 48505
3 bd · 2.0 ba · 885 sqft · SingleFamily public records · 31 Days on market
Built 1955 5,227 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this charming ranch-style home located in the heart of Flint! Featuring 3 spacious bedrooms and 2 full bathrooms, this home offers over 1,000 square feet of comfortable living space with a functional layout perfect for homeowners or investors alike. The property includes a full basement, attached 2-car garage, and a fenced yard ideal for pets, entertaining, or added privacy. Built in 1955, this home combines classic character with solid potential. Conveniently located near schools, shopping, dining, and major roadways, this property is a great opportunity to add your personal touch or expand your investment portfolio.

Key facts

  • Fenced yard
  • Attached garage
  • Ranch style home

Tags

RANCH STYLE HOMEFULL BASEMENTFENCED YARDATTACHED GARAGECONVENIENTLY LOCATED

Property features AI

Finance

  • Other: Located in the SUBURBAN GARDENS subdivision; use GPS for directions (cross street: Harvard St)

Exterior

  • Parking: Detached 2-car garage
  • Utilities: Water available; Sewer available
  • Home design: Single-family residence; One level with ground-level entry
  • Construction: Vinyl siding; Block foundation
  • Exterior features: Paved road access; Lot approximately 0.12 acres (50 x 105)

Interior

  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Forced air heating (natural gas); No central cooling
  • Interior features: Unfinished basement; Total of 4 rooms

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $50k.

Deal economics

  • At list price, monthly cash flow is $460 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($999 rent vs $50k).
  • Recommended offer: $48k (3.0% below list) — sets the bar for market timing.
  • Cap rate 17.3% vs local median 11.5% in Flint — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#196 in MI, #4,946 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools F, crime F, employment F.
  • Flint School District (urban): math 7% / reading 13% proficiency, ranked #714 of 760 in MI (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 83% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 99 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 419 units permitted in Genesee County in 2024 (68 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($33k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $2k of equity ($345 loan paydown + $1k appreciation (2.7% local appreciation)).
  • Genesee County population projected at -27% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (2.7% appreciation + 3.0% rent growth), your $14k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 31 days — a 3% lower offer ($48k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts; this cycle's ask has dropped $10k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $20k; list at $50k implies a 149% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $48,403 (3.0% below list)

Questions for the listing agent

  1. It's been on market 31 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.00%
Cap rate
17.34%
Cash-on-cash
39.47%
DSCR
2.76
GRM
4.2

CMA / ARV

ARV (on-the-fly)
$23,895
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
626 W Austin Ave 0.62mi 3/1.5 869 (-2%) 1mo $34,000 $39 65
402 W Gracelawn Ave 0.40mi 2/1.0 (-1) 864 (-2%) 8mo $4,669 $5 62
306 W Parkway Ave 0.40mi 2/1.0 (-1) 918 (+4%) 8mo $14,900 $16 60
302 W Gracelawn Ave 0.36mi 2/1.0 (-1) 832 (-6%) 8mo $16,000 $19 57
329 W Pulaski Ave 0.56mi 3/1.0 923 (+4%) 9mo $31,000 $34 55
618 E Pulaski Ave 0.50mi 2/1.0 (-1) 836 (-6%) 5mo $24,000 $29 54
638 W Pulaski Ave 0.72mi 3/1.0 870 (-2%) 9mo $13,000 $15 52
246 E York St 0.51mi 2/1.0 (-1) 800 (-10%) 1mo $22,500 $28 50
518 W Ruth Ave 0.56mi 2/1.0 (-1) 816 (-8%) 3mo $28,000 $34 50
309 W Ruth Ave 0.44mi 2/1.0 (-1) 1,008 (+14%) 0mo $27,000 $27 47
5909 Edwards Ave 0.71mi 3/1.0 936 (+6%) 10mo $20,600 $22 45
521 E Marengo Ave 0.51mi 2/1.0 (-1) 779 (-12%) 8mo $20,000 $26 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

2.67% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
44.5%
Equity multiple
3.46×
Total profit
$34,428
Equity at exit
$21,527
10-year hold
IRR
44.6%
Equity multiple
6.91×
Total profit
$82,638
Equity at exit
$32,485

Cash invested: $13,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48505

Home prices YoY
1.3%
Active inventory
99
Price-to-rent
4.2×

Monthly cashflow live

Estimated rent
$999 medium interval (Pro) →
Mortgage (P&I)
$262
Tax from tax record
$47 /mo · $566/yr
Insurance
$21
HOA
$0
Vacancy / Maint / Mgmt
$210
Net cashflow
$460

Break-even live

Break-even rent $417
Max offer price $49,900
Occupancy floor 49%

Sensitivity live

Price -10% $488 -5% $474 +0% $460 +5% $445 +10% $431
Rent -10% $381 -5% $420 +0% $460 +5% $499 +10% $538
Rate -1.0pp $485 -0.5pp $472 base $460 +0.5pp $447 +1.0pp $433

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$12,475
Closing costs
$1,497
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
246 E York Ave Flint, MI 2.0 1.0 800 $895 $1.12 14d 1 0.53mi
5413 DuPont St Flint, MI 4.0 1.5 1038 $900 $0.87 21d 1 0.65mi
514 W Alma Ave Flint, MI 3.0 1.0 894 $925 $1.03 14d 1 0.67mi
5905 Griggs Dr Flint, MI 3.0 1.0 940 $1,000 $1.06 14d 1 1.26mi

Listing history 24 events

  1. 2026-06-18
    days on market $49,900 Active 31 DOM
  2. 2026-06-17
    days on market $49,900 Active 30 DOM
  3. 2026-06-16
    days on market $49,900 Active 29 DOM
  4. 2026-06-15
    days on market $49,900 Active 28 DOM
  5. 2026-06-14
    days on market $49,900 Active 26 DOM
  6. 2026-06-13
    days on market $49,900 Active 25 DOM
  7. 2026-06-10
    days on market $49,900 Active 23 DOM
  8. 2026-06-09
    days on market $49,900 Active 22 DOM
  9. 2026-06-08
    days on market $49,900 Active 21 DOM
  10. 2026-06-07
    days on market $49,900 Active 20 DOM
  11. 2026-06-05
    days on market $49,900 Active 17 DOM
  12. 2026-06-03
    days on market $49,900 Active 16 DOM
  13. 2026-06-02
    days on market $49,900 Active 15 DOM
  14. 2026-06-01
    pricedays on market $49,900 Active 14 DOM
  15. 2026-05-31
    days on market $59,900 Active 13 DOM
  16. 2026-05-30
    days on market $59,900 Active 12 DOM
  17. 2026-05-18
    listed $59,900 Active 636-char remark
    Show marketing remark (636 chars)

    Welcome to this charming ranch-style home located in the heart of Flint! Featuring 3 spacious bedrooms and 2 full bathrooms, this home offers over 1,000 square feet of comfortable living space with a functional layout perfect for homeowners or investors alike. The property includes a full basement, attached 2-car garage, and a fenced yard ideal for pets, entertaining, or added privacy. Built in 1955, this home combines classic character with solid potential. Conveniently located near schools, shopping, dining, and major roadways, this property is a great opportunity to add your personal touch or expand your investment portfolio.

  18. 2026-05-18
    listed $59,900 Active
    Show marketing remark (636 chars)

    Welcome to this charming ranch-style home located in the heart of Flint! Featuring 3 spacious bedrooms and 2 full bathrooms, this home offers over 1,000 square feet of comfortable living space with a functional layout perfect for homeowners or investors alike. The property includes a full basement, attached 2-car garage, and a fenced yard ideal for pets, entertaining, or added privacy. Built in 1955, this home combines classic character with solid potential. Conveniently located near schools, shopping, dining, and major roadways, this property is a great opportunity to add your personal touch or expand your investment portfolio.

  19. 2025-10-23
    soldstatus $20,001 Closed 98-char remark
    Show marketing remark (98 chars)

    HUD HOME - Ranch with 3 bedrooms, 2 full baths, basement, garage & located on a fenced yard.

  20. 2025-10-23
    soldstatus $20,001 Closed
    Show marketing remark (98 chars)

    HUD HOME - Ranch with 3 bedrooms, 2 full baths, basement, garage & located on a fenced yard.

  21. 2025-09-05
    status Pending 98-char remark
    Show marketing remark (98 chars)

    HUD HOME - Ranch with 3 bedrooms, 2 full baths, basement, garage & located on a fenced yard.

  22. 2025-09-05
    status Pending
    Show marketing remark (98 chars)

    HUD HOME - Ranch with 3 bedrooms, 2 full baths, basement, garage & located on a fenced yard.

  23. 2025-08-14
    listed $10,000 Active 98-char remark
    Show marketing remark (98 chars)

    HUD HOME - Ranch with 3 bedrooms, 2 full baths, basement, garage & located on a fenced yard.

  24. 2025-08-14
    listed $10,000 Active
    Show marketing remark (98 chars)

    HUD HOME - Ranch with 3 bedrooms, 2 full baths, basement, garage & located on a fenced yard.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$566 · $47/mo
Projected year-2 tax
$667 · $56/mo
Expected delta
+$101/yr (+$8/mo · 17.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 20% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$11,988
− Mortgage interest
−$2,795
− Property taxes
−$566
− Insurance
−$250
− Repairs & maintenance
−$959
− Management
−$959
− Depreciation
−$1,452
Taxable income
$5,007
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,202
After-tax cash flow
$4,312/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Flint School District
NCES district ID
2614520
Math proficiency
7% ▬ 0.00%
Reading proficiency
13% ▲ 3.00%
Median HH income
$25,954
Composite
10.97/100
National rank
#14642
State rank
#714 of 760 in MI

Livability — Flint

Score
74/100
State rank
#196
US rank
#4946

Category grades

Amenities A- Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Flint, MI
County
Genesee County · 221,329 people
City population
93,814
Metro
Flint, MI
Population (ZIP)
18,032
Household income
$33,283
Rent vs Own
51.7% rent · 48.3% own
Severe rent burden
960.0

Population outlook (Genesee County) Hauer SSP2

Today (2025)
381,312 people
By 2030
362,731 · -4.9%
By 2040
321,550 · -15.7%
By 2050
279,212 · -26.8%
By 2075
193,336 · -49.3%
By 2100
128,118 · -66.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (79%)
Race & ethnicity
Black 79% White 11% Two or more races 6% Hispanic / Latino 3%
Common ancestry
Romanian 1% Iranian 1% Lithuanian 1%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · Genesee

2024 margin
Toss-up / Even · D 51.4% · R 47.2% · Other 1.4%
2008→2024 swing
-28.3pp toward R · 2008: 32.5pp · 2024: 4.2pp
All cycles
2024: D+4.2 2020: D+9.3 2016: D+9.5 2012: D+28.2 2008: D+32.5

Not yet ingested

Civics

Market trends

HPI YoY
▲ 2.67%
Current HPI
202.4878
Rent YoY
Metro
Flint, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+499.0% since first listed
8 events — show timeline
  • 2026-05-18 Listed $59,900 REALCOMP
  • 2026-05-18 Listed $59,900 MiRealSource-MiMLS
  • 2025-10-23 Sold (MLS) $20,001 REALCOMP
  • 2025-10-23 Sold (MLS) $20,001 MiRealSource-MiMLS
  • 2025-09-05 Pending MiRealSource-MiMLS
  • 2025-09-05 Pending REALCOMP
  • 2025-08-14 Listed $10,000 REALCOMP
  • 2025-08-14 Listed $10,000 MiRealSource-MiMLS

Property tax history

+2.0%/yr

Latest (2025): $566 · +1.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…