CashFlowRE
Sign in Sign up
4826 Willow Brook Ln
D Composite 41.15
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.8/30.0
  • ARV discount +6.5/15.0
  • DSCR +4.2/10.0
  • Schools +4.1/10.0
  • Rent growth +3.5/5.0
  • 1% rule +3.3/10.0
  • Livability +3.3/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$265,000

4826 Willow Brook Ln · North Charleston, SC 29485
3 bd · 2.0 ba · 1,379 sqft · Townhouse public records · 58 Days on market
Built 2005 2,178 sqft lot Est $259k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Nestled amongst the pine trees in the highly sought after golf community of Wescott Plantation, this townhome is more than what meets the eye! Situated directly across the street from a park setting, you will always have a nice view from your front porch. Inside you'll notice the seamless flow of the dining room leading into the kitchen which opens up to your spacious living room. Upstairs you have your laundry room conveniently located between the dual masters. Each master bedroom features its own private full bath and large closets! Off the living room you have your private backyard boasting a large storage room and a 1 car garage holding built in work benches, plenty of overhead storage space and an expanded concrete parking pad.The community features amenities including a swimming pool, fitness center, country club, boat storage, parks, and walking trails. Just a short drive away from Boeing, Bosch, The Airport and the Airforce Base! You'll never have to leave the neighborhood when you have grocery, retail shopping, restaurants, and a hardware store within biking distance! Come make this this competitively priced and conveniently located townhome your home!

Key facts

  • Built-in workbenches
  • One-car garage
  • Large storage room

Tags

CENTRALLY LOCATED LAUNDRY ROOMPRIVATE OUTDOOR AREALARGE STORAGE ROOMONE-CAR GARAGEBUILT-IN WORKBENCHESEXPANDED CONCRETE PARKING PAD

Property features AI

Finance

  • HOA & community: Community clubhouse; Fitness center; Golf course with golf membership available; Lawn maintenance included; Park; Pool; RV/boat storage; Trash service

Exterior

  • Parking: 1-car garage
  • Utilities: Public sewer; Dominion Energy service; Dorchester County water and sewer
  • Home design: Single-family attached (townhouse); Two levels
  • Construction: Asphalt roof
  • Exterior features: Level yard; 0–0.5 acre lot range; Storage structure (other structure)

Interior

  • Kitchen: Electric range; Microwave; Dishwasher
  • Bedrooms: 2 bedrooms; Primary bedroom on upper level with ceiling fan, garden tub/shower, and multiple closets
  • Flooring: Carpet; Vinyl; Wood
  • Bathrooms: 3 bathrooms (2.5 total)
  • Heating & cooling: Heat pump heating; Central air conditioning
  • Interior features: Cathedral/vaulted and smooth ceilings; Ceiling fans; Garden tub/shower; Family room; Separate dining room
  • Laundry & utility: Washer and dryer included

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath townhouse listed at $265k.

Deal economics

  • At list price, monthly cash flow is $23 ($275/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $220k (17.1% below list).
  • Recommended offer: $220k (17.1% below list) — sets the bar for 1% rule.
  • Cap rate 6.4% vs local median 4.0% in North Charleston — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#122 in SC) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, cost of living A; Watch: employment C-, crime F, amenities F.
  • Dorchester 02 (suburban): math 40% / reading 55% proficiency, ranked #12 of 80 in SC (top 15%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Joseph R. Pye Elementary (math 49% / reading 55%, grade C-, #145 of 597 statewide, top 26%, 823 students, 55% FRL); River Oaks Middle (math 14% / reading 32%, grade F, #171 of 229 statewide, top 76%, 849 students, 84% FRL); Fort Dorchester High (math 58% / reading 88%, grade B+, #44 of 196 statewide, top 23%, 2,312 students, 62% FRL) — zoned schools average 67% FRL vs 36% district-wide (31 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+3.9%/yr); 688 active listings in the ZIP; 25 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,199 units permitted in Dorchester County in 2024 (0 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($83k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Dorchester County population projected at +43% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 58 days — a 3% lower offer ($257k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $219,750 (17.1% below list)

Questions for the listing agent

  1. It's been on market 58 days. Have you received any prior offers? Is the seller open to a 17% concession, seller financing, or rate buy-down credit?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.83%
Cap rate
6.40%
Cash-on-cash
0.37%
DSCR
1.02
GRM
10.0

CMA / ARV

ARV (on-the-fly)
$259,252
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
9098 Maple Grove Dr 0.08mi 2/2.5 (-1) 1,368 (-1%) 12mo $224,000 $164 78
4885 Habersham Ln 0.34mi 3/2.0 1,355 (-2%) 5mo $250,000 $185 78
9430 Sweep Dr 0.20mi 3/2.5 1,464 (+6%) 3mo $272,000 $186 76
9237 Ayscough Rd 0.40mi 3/2.0 1,334 (-3%) 2mo $256,000 $192 74
9418 Sweep Dr 0.18mi 3/2.5 1,464 (+6%) 12mo $275,000 $188 69
9008 Maple Grove Dr 0.10mi 3/2.5 1,583 (+15%) 1mo $265,000 $167 68
4837 Habersham Ln 0.47mi 3/2.0 1,319 (-4%) 9mo $254,000 $193 63
4807 Habersham Ln 0.50mi 3/2.0 1,319 (-4%) 8mo $271,000 $205 62
4850 Habersham Ln 0.40mi 3/2.0 1,533 (+11%) 11mo $265,000 $173 53
4952 Farm Lake Rd 0.75mi 3/2.5 1,536 (+11%) 1mo $230,000 $150 43
8750 Pasture Ct 0.73mi 3/2.5 1,536 (+11%) 3mo $290,000 $189 43
4966 Hay Bale Ct 0.73mi 3/2.5 1,536 (+11%) 11mo $295,000 $192 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.93% rent growth · sell at horizon

5-year hold
IRR
-14.8%
Equity multiple
0.47×
Total profit
$-39,447
Equity at exit
$39,512
10-year hold
IRR
-4.7%
Equity multiple
0.68×
Total profit
$-23,952
Equity at exit
$22,912

Cash invested: $74,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State South Carolina
90 Strongly Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; landlord-favorable.

ZIP-level market 29485

Rents YoY
3.9%
Active inventory
688
Price-to-rent
10.0×

Monthly cashflow live

Estimated rent
$2,198 high interval (Pro) →
Mortgage (P&I)
$1,390
Tax from tax record
$213 /mo · $2,556/yr
Insurance
$110
HOA
$0
Vacancy / Maint / Mgmt
$461
Net cashflow
$23

Break-even live

Break-even rent $2,168
Max offer price $265,000
Occupancy floor 94%

Sensitivity live

Price -10% $173 -5% $98 +0% $23 +5% $-52 +10% $-127
Rent -10% $-151 -5% $-64 +0% $23 +5% $110 +10% $197
Rate -1.0pp $156 -0.5pp $90 base $23 +0.5pp $-46 +1.0pp $-116

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$66,250
Closing costs
$7,950
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 25 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
9162 Maple Grove Dr Unit 1 Summerville, SC 4.0 2.5 1708 $2,325 $1.36 25d 1 0.10mi
9162 Maple Grove Dr Summerville, SC 4.0 3.0 1708 $2,325 $1.36 20d 1 0.10mi
4821 Oak Leaf Rd Summerville, SC 4.0 2.0 1752 $2,199 $1.26 16d 1 0.19mi
4834 Habersham Ln Summerville, SC 3.0 2.0 1319 $1,900 $1.44 25d 1 0.47mi
4841 Habersham Ln Summerville, SC 3.0 2.0 1319 $1,965 $1.49 16d 1 0.50mi
8968 Cat Tail Pond Rd Summerville, SC 3.0 2.5 1677 $2,450 $1.46 16d 1 0.54mi
8988 Cat Tail Pond Rd Summerville, SC 3.0 2.5 1790 $2,300 $1.28 25d 1 0.57mi
4830 Wescott Blvd Summerville, SC 2.0 2.0 1052 $1,695 $1.61 12d 1 0.62mi
4976 Wescott Blvd Summerville, SC 1.0–3.0 1.0–2.0 1055 $1,990 $1.89 4d 19 0.76mi
4946 Ballantine Dr Summerville, SC 3.0 2.5 1476 $2,100 $1.42 25d 1 0.96mi
9691 Patriot Blvd Ladson, SC 3.0 1.0–2.5 1033 $2,552 $2.47 4d 26 0.98mi
8850 Dorchester Rd North Charleston, SC 1.0–3.0 1.0–2.0 1287 $2,143 $1.67 12d 15 0.99mi
8010 Triggerfish Way North Charleston, SC 3.0 2.5 1805 $2,250 $1.25 13d 1 1.04mi
8800 Dorchester Rd #603 North Charleston, SC 3.0 2.0 1644 $2,700 $1.64 13d 1 1.04mi
8800 Dorchester Rd North Charleston, SC 3.0 2.0–2.5 1735 $2,474 $1.43 25d 2 1.07mi
8670 Grassy Oak Trl North Charleston, SC 3.0 2.5 1522 $1,925 $1.26 25d 1 1.16mi
9580 Old Glory Ln Summerville, SC 2.0–3.0 1.0–2.0 1280 $1,800 $1.41 4d 9 1.18mi
8712 Grassy Oak Trl North Charleston, SC 3.0 2.5 1600 $2,250 $1.41 16d 1 1.28mi
8708 Evangeline Dr North Charleston, SC 1.0–2.0 1.0–2.0 899 $1,911 $2.12 4d 10 1.34mi
8486 William Moultrie Dr North Charleston, SC 3.0 2.0 1454 $2,300 $1.58 4d 1 1.34mi
9570 Eagle Pass Dr Summerville, SC 2.0–3.0 2.5 1502 $2,153 $1.43 12d 9 1.38mi
9648 Brandishing Rd Ladson, SC 3.0 2.0 1343 $2,350 $1.75 16d 1 1.38mi
184 Dorchester Manor Blvd Unit 184-A Charleston, SC 2.0 2.0 1000 $1,450 $1.45 23d 1 1.39mi
184A Dorchester Manor Blvd North Charleston, SC 2.0 2.0 1000 $1,450 $1.45 23d 1 1.39mi
186 Dorchester Manor Blvd Unit B Charleston, SC 2.0 2.0 1055 $1,800 $1.71 16d 1 1.39mi

Listing history 29 events

  1. 2026-06-22
    days on market $265,000 Active 58 DOM
  2. 2026-06-18
    days on market $265,000 Active 55 DOM
  3. 2026-06-17
    days on market $265,000 Active 54 DOM
  4. 2026-06-16
    days on market $265,000 Active 53 DOM
  5. 2026-06-15
    days on market $265,000 Active 52 DOM
  6. 2026-06-13
    days on market $265,000 Active 50 DOM
  7. 2026-06-13
    days on market $265,000 Active 49 DOM
  8. 2026-06-10
    days on market $265,000 Active 47 DOM
  9. 2026-06-09
    days on market $265,000 Active 46 DOM
  10. 2026-06-08
    days on market $265,000 Active 45 DOM
  11. 2026-06-07
    pricedays on market $265,000 Active 44 DOM
  12. 2026-06-03
    days on market $268,000 Active 40 DOM
  13. 2026-06-03
    days on market $268,000 Active 39 DOM
  14. 2026-06-01
    days on market $268,000 Active 38 DOM
  15. 2026-05-31
    days on market $268,000 Active 37 DOM
  16. 2026-04-24
    listed $268,000 Active
  17. 2023-03-03
    soldstatus $255,000 Closed 1181-char remark
    Show marketing remark (1181 chars)

    Nestled amongst the pine trees in the highly sought after golf community of Wescott Plantation, this townhome is more than what meets the eye! Situated directly across the street from a park setting, you will always have a nice view from your front porch. Inside you'll notice the seamless flow of the dining room leading into the kitchen which opens up to your spacious living room. Upstairs you have your laundry room conveniently located between the dual masters. Each master bedroom features its own private full bath and large closets! Off the living room you have your private backyard boasting a large storage room and a 1 car garage holding built in work benches, plenty of overhead storage space and an expanded concrete parking pad.The community features amenities including a swimming pool, fitness center, country club, boat storage, parks, and walking trails. Just a short drive away from Boeing, Bosch, The Airport and the Airforce Base! You'll never have to leave the neighborhood when you have grocery, retail shopping, restaurants, and a hardware store within biking distance! Come make this this competitively priced and conveniently located townhome your home!

  18. 2023-03-03
    soldstatus $255,000
    Show marketing remark (1181 chars)

    Nestled amongst the pine trees in the highly sought after golf community of Wescott Plantation, this townhome is more than what meets the eye! Situated directly across the street from a park setting, you will always have a nice view from your front porch. Inside you'll notice the seamless flow of the dining room leading into the kitchen which opens up to your spacious living room. Upstairs you have your laundry room conveniently located between the dual masters. Each master bedroom features its own private full bath and large closets! Off the living room you have your private backyard boasting a large storage room and a 1 car garage holding built in work benches, plenty of overhead storage space and an expanded concrete parking pad.The community features amenities including a swimming pool, fitness center, country club, boat storage, parks, and walking trails. Just a short drive away from Boeing, Bosch, The Airport and the Airforce Base! You'll never have to leave the neighborhood when you have grocery, retail shopping, restaurants, and a hardware store within biking distance! Come make this this competitively priced and conveniently located townhome your home!

  19. 2023-01-25
    historical Active Under Contract 1181-char remark
    Show marketing remark (1181 chars)

    Nestled amongst the pine trees in the highly sought after golf community of Wescott Plantation, this townhome is more than what meets the eye! Situated directly across the street from a park setting, you will always have a nice view from your front porch. Inside you'll notice the seamless flow of the dining room leading into the kitchen which opens up to your spacious living room. Upstairs you have your laundry room conveniently located between the dual masters. Each master bedroom features its own private full bath and large closets! Off the living room you have your private backyard boasting a large storage room and a 1 car garage holding built in work benches, plenty of overhead storage space and an expanded concrete parking pad.The community features amenities including a swimming pool, fitness center, country club, boat storage, parks, and walking trails. Just a short drive away from Boeing, Bosch, The Airport and the Airforce Base! You'll never have to leave the neighborhood when you have grocery, retail shopping, restaurants, and a hardware store within biking distance! Come make this this competitively priced and conveniently located townhome your home!

  20. 2023-01-23
    listed $250,000 Active 1181-char remark
    Show marketing remark (1181 chars)

    Nestled amongst the pine trees in the highly sought after golf community of Wescott Plantation, this townhome is more than what meets the eye! Situated directly across the street from a park setting, you will always have a nice view from your front porch. Inside you'll notice the seamless flow of the dining room leading into the kitchen which opens up to your spacious living room. Upstairs you have your laundry room conveniently located between the dual masters. Each master bedroom features its own private full bath and large closets! Off the living room you have your private backyard boasting a large storage room and a 1 car garage holding built in work benches, plenty of overhead storage space and an expanded concrete parking pad.The community features amenities including a swimming pool, fitness center, country club, boat storage, parks, and walking trails. Just a short drive away from Boeing, Bosch, The Airport and the Airforce Base! You'll never have to leave the neighborhood when you have grocery, retail shopping, restaurants, and a hardware store within biking distance! Come make this this competitively priced and conveniently located townhome your home!

  21. 2017-10-24
    soldstatus $138,775
  22. 2017-02-15
    soldstatus $138,875
  23. 2017-01-17
    soldstatus $138,775 Closed 67-char remark
    Show marketing remark (67 chars)

    This unit has had one owner, and one tenant. Vacant, ready to sell.

  24. 2016-12-19
    historical Active Contingent 67-char remark
    Show marketing remark (67 chars)

    This unit has had one owner, and one tenant. Vacant, ready to sell.

  25. 2016-12-09
    price $135,000 67-char remark
    Show marketing remark (67 chars)

    This unit has had one owner, and one tenant. Vacant, ready to sell.

  26. 2016-07-01
    listed $140,000 Active 67-char remark
    Show marketing remark (67 chars)

    This unit has had one owner, and one tenant. Vacant, ready to sell.

  27. 2015-02-12
    historical
  28. 2005-12-31
    listed $138,850
  29. 2005-05-03
    soldstatus $138,850

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast SC · Resets to sale price

Current annual tax
$2,556 · $213/mo
Projected year-2 tax
$2,556 · $213/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥107°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$26,370
− Mortgage interest
−$14,844
− Property taxes
−$2,556
− Insurance
−$1,325
− Repairs & maintenance
−$2,110
− Management
−$2,110
− Depreciation
−$7,709
Taxable loss
−$4,284
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,028
After-tax cash flow
$1,303/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Dorchester 02
NCES district ID
4502010
Math proficiency
40% ▼ -13.00%
Reading proficiency
55% ▼ -4.00%
Median HH income
$57,937
Composite
41.41/100
National rank
#3475
State rank
#12 of 80 in SC

Livability — North Charleston

Score
66/100
State rank
#122
US rank
#12222

Category grades

Amenities F Commute F Cost of living A Crime F Employment C- Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
North Charleston, SC
County
Dorchester County · 182,866 people
City population
108,266
Metro
Charleston-North Charleston, SC
Population (ZIP)
58,507
Household income
$82,987
Rent vs Own
25.9% rent · 74.1% own
Severe rent burden
1302.0

Population outlook (Dorchester County) Hauer SSP2

Today (2025)
186,982 people
By 2030
203,967 · +9.1%
By 2040
237,160 · +26.8%
By 2050
267,479 · +43.1%
By 2075
333,025 · +78.1%
By 2100
366,560 · +96.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
White 61% Black 23% Hispanic / Latino 7% Two or more races 7% Asian 3% Pacific Islander 2%
Hispanic origin (detail)
Mexican 4% Puerto Rican 1%
Common ancestry
Slovak 3% Italian 2% Lithuanian 2%
Foreign-born
7% · Canada, China, Vietnam
Languages at home
92% English-only · Spanish 4% Chinese 1% Russian/Polish/Slavic 1%

Political lean MEDSL · Dorchester

2024 margin
R (+14.6) · D 41.8% · R 56.4% · Other 1.9%
2008→2024 swing
+0.9pp no change · 2008: -15.5pp · 2024: -14.6pp
All cycles
2024: R+14.6 2020: R+10.5 2016: R+17.5 2012: R+16.0 2008: R+15.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -305.43%
Current HPI
210.8607
Rent YoY
▲ 3.93%
Metro
Charleston-North Charleston, SC
State GDP YoY
▲ 4.51%
F500 in state
2

Industry mix (Fortune 500 HQ in SC)

Industry F500 HQs Revenue

Price history

+93.0% since first listed
14 events — show timeline
  • 2026-04-24 Listed $268,000 Charleston Trident MLS
  • 2023-03-03 Sold (Public Records) $255,000 Public Records
  • 2023-03-03 Sold (MLS) $255,000 Charleston Trident MLS
  • 2023-01-25 Contingent Charleston Trident MLS
  • 2023-01-23 Listed $250,000 Charleston Trident MLS
  • 2017-10-24 Sold (Public Records) $138,775 Public Records
  • 2017-02-15 Sold (Public Records) $138,875 Public Records
  • 2017-01-17 Sold (MLS) $138,775 Charleston Trident MLS
  • 2016-12-19 Contingent Charleston Trident MLS
  • 2016-12-09 Price Changed $135,000 Charleston Trident MLS
  • 2016-07-01 Listed $140,000 Charleston Trident MLS
  • 2015-02-12 Listing Removed Charleston Trident MLS
  • 2005-12-31 Listed $138,850 Charleston Trident MLS
  • 2005-05-03 Sold (MLS) $138,850 Charleston Trident MLS

Property tax history

+5.7%/yr

Latest (2025): $2,556 · -61.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…