CashFlowRE
Sign in Sign up
14326 Tiggy Duplessis Rd
B+ Composite 76.89
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +7.9/10.0
  • Schools +4.7/10.0
  • Livability +3.5/5.0
  • Rent growth +3.3/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$159,000

14326 Tiggy Duplessis Rd · Prairieville, LA 70737
3 bd · 2.0 ba · 1,251 sqft · Manufactured · 212 Days on market
Built 2013 9,060 sqft lot $127/sqft · 37% below area Est $252k · 37% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome home to this beautifully maintained 3-bedroom, 2-bath mobile home, perfectly situated in a peaceful neighborhood. From the moment you arrive, you’ll be greeted by the charm of a majestic oak tree shading the front yard, setting the tone for a warm and inviting atmosphere. Enjoy relaxing mornings on the front porch or the rear porch, both offering the perfect spots to savor the quiet surroundings. The fenced rear yard provides privacy and security, making it ideal for children, pets, or weekend gatherings. Inside, the home has been lovingly cared for, offering a move-in-ready space for its next owners. Whether you’re a first-time buyer, downsizing, or simply seeking a tranquil retreat, this property combines comfort, convenience, and character in one package.

Key facts

  • Front and back porch
  • City sewage
  • Large back porch

Tags

PERMANENTLY FIXED ON LANDCITY SEWAGEFENCED IN YARDFRONT AND BACK PORCHLARGE BACK PORCHPUBLIC SCHOOL DISTRICT

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $159k.

Deal economics

  • At list price, monthly cash flow is $661 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $159k).
  • Recommended offer: $140k (12.0% below list) — sets the bar for market timing.
  • Cap rate 11.3% vs local median 4.3% in Prairieville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#70 in LA) — a middle-class / working-renter tenant base. Strengths: schools A+, employment A+, housing A+; Watch: amenities F, commute F, health & safety F.
  • Ascension Parish (suburban): math 48% / reading 58% proficiency, ranked #7 of 98 in LA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising (+3.3%/yr); 571 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 579 units permitted in Ascension Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Ascension County population projected at +43% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 3.3% rent growth), your $45k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 212 days — a 12% lower offer ($140k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $139,920 (12.0% below list)

Questions for the listing agent

  1. It's been on market 212 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.29%
Cap rate
11.28%
Cash-on-cash
17.81%
DSCR
1.79
GRM
6.4

CMA / ARV

ARV (median comp)
$251,849
List price
$159,000
Delta
-36.87%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
14195 Oak Meadow St 0.22mi 3/2.0 1,167 (-7%) 1mo $129,900 $111 78

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.26% rent growth · sell at horizon

5-year hold
IRR
9.6%
Equity multiple
1.38×
Total profit
$16,794
Equity at exit
$23,707
10-year hold
IRR
18.9%
Equity multiple
2.59×
Total profit
$70,809
Equity at exit
$13,747

Cash invested: $44,520 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70737

Rents YoY
3.3%
Active inventory
571
Price-to-rent
6.4×

Monthly cashflow live

Estimated rent
$2,055 medium interval (Pro) →
Mortgage (P&I)
$834
Tax from tax record
$63 /mo · $752/yr
Insurance
$66
HOA
$0
Vacancy / Maint / Mgmt
$432
Net cashflow
$661

Break-even live

Break-even rent $1,219
Max offer price $159,000
Occupancy floor 63%

Sensitivity live

Price -10% $751 -5% $706 +0% $661 +5% $616 +10% $571
Rent -10% $498 -5% $579 +0% $661 +5% $742 +10% $823
Rate -1.0pp $741 -0.5pp $701 base $661 +0.5pp $619 +1.0pp $577

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$39,750
Closing costs
$4,770
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
15279 Oak Heritage Ave Prairieville, LA 1.0–3.0 1.0–2.5 1331 $2,243 $1.69 15d 7 1.29mi
38035 Post Office Rd Unit 4B Prairieville, LA 3.0 2.0 1430 $2,000 $1.40 45d 1 1.43mi
14086 Airline Hwy Gonzales, LA 1.0–3.0 1.0–2.0 1171 $1,779 $1.52 15d 1 1.49mi

Listing history 26 events

  1. 2026-06-21
    days on market $159,000 Active 212 DOM
  2. 2026-06-18
    days on market $159,000 Active 209 DOM
  3. 2026-06-17
    days on market $159,000 Active 208 DOM
  4. 2026-06-16
    days on market $159,000 Active 207 DOM
  5. 2026-06-15
    days on market $159,000 Active 206 DOM
  6. 2026-06-14
    days on market $159,000 Active 204 DOM
  7. 2026-06-10
    days on market $159,000 Active 201 DOM
  8. 2026-06-09
    days on market $159,000 Active 200 DOM
  9. 2026-06-08
    days on market $159,000 Active 199 DOM
  10. 2026-06-07
    days on market $159,000 Active 198 DOM
  11. 2026-06-05
    days on market $159,000 Active 195 DOM
  12. 2026-06-03
    days on market $159,000 Active 194 DOM
  13. 2026-06-02
    days on market $159,000 Active 193 DOM
  14. 2026-06-01
    days on market $159,000 Active 192 DOM
  15. 2026-05-31
    days on market $159,000 Active 191 DOM
  16. 2026-05-31
    days on market $159,000 Active 190 DOM
  17. 2026-02-03
    soldstatus $159,500
  18. 2026-01-30
    soldstatus Closed 788-char remark
    Show marketing remark (788 chars)

    Welcome home to this beautifully maintained 3-bedroom, 2-bath mobile home, perfectly situated in a peaceful neighborhood. From the moment you arrive, you’ll be greeted by the charm of a majestic oak tree shading the front yard, setting the tone for a warm and inviting atmosphere. Enjoy relaxing mornings on the front porch or the rear porch, both offering the perfect spots to savor the quiet surroundings. The fenced rear yard provides privacy and security, making it ideal for children, pets, or weekend gatherings. Inside, the home has been lovingly cared for, offering a move-in-ready space for its next owners. Whether you’re a first-time buyer, downsizing, or simply seeking a tranquil retreat, this property combines comfort, convenience, and character in one package.

  19. 2026-01-01
    status Pending 788-char remark
    Show marketing remark (788 chars)

    Welcome home to this beautifully maintained 3-bedroom, 2-bath mobile home, perfectly situated in a peaceful neighborhood. From the moment you arrive, you’ll be greeted by the charm of a majestic oak tree shading the front yard, setting the tone for a warm and inviting atmosphere. Enjoy relaxing mornings on the front porch or the rear porch, both offering the perfect spots to savor the quiet surroundings. The fenced rear yard provides privacy and security, making it ideal for children, pets, or weekend gatherings. Inside, the home has been lovingly cared for, offering a move-in-ready space for its next owners. Whether you’re a first-time buyer, downsizing, or simply seeking a tranquil retreat, this property combines comfort, convenience, and character in one package.

  20. 2025-12-22
    listed $156,000 Active
    Show marketing remark (788 chars)

    Welcome home to this beautifully maintained 3-bedroom, 2-bath mobile home, perfectly situated in a peaceful neighborhood. From the moment you arrive, you’ll be greeted by the charm of a majestic oak tree shading the front yard, setting the tone for a warm and inviting atmosphere. Enjoy relaxing mornings on the front porch or the rear porch, both offering the perfect spots to savor the quiet surroundings. The fenced rear yard provides privacy and security, making it ideal for children, pets, or weekend gatherings. Inside, the home has been lovingly cared for, offering a move-in-ready space for its next owners. Whether you’re a first-time buyer, downsizing, or simply seeking a tranquil retreat, this property combines comfort, convenience, and character in one package.

  21. 2025-12-22
    listed $156,000 Active 788-char remark
    Show marketing remark (788 chars)

    Welcome home to this beautifully maintained 3-bedroom, 2-bath mobile home, perfectly situated in a peaceful neighborhood. From the moment you arrive, you’ll be greeted by the charm of a majestic oak tree shading the front yard, setting the tone for a warm and inviting atmosphere. Enjoy relaxing mornings on the front porch or the rear porch, both offering the perfect spots to savor the quiet surroundings. The fenced rear yard provides privacy and security, making it ideal for children, pets, or weekend gatherings. Inside, the home has been lovingly cared for, offering a move-in-ready space for its next owners. Whether you’re a first-time buyer, downsizing, or simply seeking a tranquil retreat, this property combines comfort, convenience, and character in one package.

  22. 2025-11-21
    listed $159,000 Active
  23. 2020-06-19
    soldstatus $140,000
  24. 2006-03-13
    soldstatus $42,500
  25. 2005-08-24
    listed $42,500
  26. 2005-08-24
    listed $42,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$752 · $63/mo
Projected year-2 tax
$874 · $73/mo
Expected delta
+$123/yr (+$10/mo · 16.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,658
− Mortgage interest
−$8,906
− Property taxes
−$752
− Insurance
−$795
− Repairs & maintenance
−$1,973
− Management
−$1,973
− Depreciation
−$4,625
Taxable income
$5,634
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,352
After-tax cash flow
$6,575/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Ascension Parish
NCES district ID
2200090
Math proficiency
48% ▼ -31.00%
Reading proficiency
58% ▼ -25.00%
Median HH income
$68,423
Composite
47.0/100
National rank
#2347
State rank
#7 of 98 in LA

Livability — Prairieville

Score
69/100
State rank
#70
US rank
#8507

Category grades

Amenities F Commute F Cost of living B Crime B+ Employment A+ Housing A+ Health & safety F User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Ascension Parish · 98,362 people
City population
49,278
Metro
Baton Rouge, LA
Population (ZIP)
49,084
Household income
$82,521
Rent vs Own
22.0% rent · 78.0% own
Severe rent burden
863.0

Population outlook (Ascension County) Hauer SSP2

Today (2025)
145,480 people
By 2030
158,329 · +8.8%
By 2040
183,741 · +26.3%
By 2050
207,615 · +42.7%
By 2075
260,244 · +78.9%
By 2100
289,576 · +99.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
White 59% Black 26% Hispanic / Latino 10% Two or more races 7%
Hispanic origin (detail)
Mexican 6%
Common ancestry
Lithuanian 15% Serbian 1% Slovak 1%
Foreign-born
7% · Canada
Languages at home
89% English-only · Spanish 9% French/Haitian/Cajun 1% Other Indo-European 1%

Political lean MEDSL · Ascension

2024 margin
Solid R (+34.0) · D 32.2% · R 66.1% · Other 1.7%
2008→2024 swing
+1.7pp toward D · 2008: -35.7pp · 2024: -34.0pp
All cycles
2024: R+34.0 2020: R+32.5 2016: R+36.0 2012: R+34.3 2008: R+35.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -89.49%
Current HPI
145.3384
Rent YoY
▲ 3.26%
Metro
Baton Rouge, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+275.3% since first listed
10 events — show timeline
  • 2026-02-03 Sold (Public Records) $159,500 Public Records
  • 2026-01-30 Sold (MLS) GBRMLS
  • 2026-01-01 Pending GBRMLS
  • 2025-12-22 Listed $156,000 GBRMLS
  • 2025-12-22 Listed $156,000 AcadianaMLS
  • 2025-11-21 Listed $159,000 ForSaleByOwner.com
  • 2020-06-19 Sold (Public Records) $140,000 Public Records
  • 2006-03-13 Sold (Public Records) $42,500 Public Records
  • 2005-08-24 Listed $42,500 AcadianaMLS
  • 2005-08-24 Listed $42,500 GBRMLS

Property tax history

+6.9%/yr

Latest (2025): $752 · -1.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…