CashFlowRE
Sign in Sign up
10223 N Circle Lake Dr #102
D- Composite 39.58
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +7.8/30.0
  • ARV discount +7.5/15.0
  • Appreciation +4.9/10.0
  • 1% rule +4.7/10.0
  • Schools +4.3/10.0
  • Livability +3.2/5.0
  • Rent growth +2.8/5.0
  • Condition / age +2.5/5.0
  • DSCR +1.9/10.0

$325,000

10223 N Circle Lake Dr #102 · Golf, FL 33437
3 bd · 2.0 ba · 1,469 sqft · Condo public records · 77 Days on market
Built 1988 $933/mo HOA · 30% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Updated 1st floor condo with water views. Relax on the spacious enclosed patio. Open floor plan with 24 x 24 inch tile floors. This gated community has a Pool , Exersize Room, Library, Billards, Tennis and Sidewalks. Association Dues include Cable, Water, Lawn Care, Security, and Exterior Maintenence.

Key facts

  • Walk-in closet
  • Updated kitchen
  • Walk-in shower

Tags

PRIVATE GARDEN ENTRYUPDATED KITCHENCHARMING OUTDOOR BBQ AREAWALK-IN CLOSETRENOVATED EN-SUITE BATHWALK-IN SHOWER

Property features AI

Finance

  • HOA & community: Community amenities include clubhouse, fitness center, pool, billiard room, library, picnic area, pickleball courts, sidewalks, and street lights; Quarterly HOA fee; HOA fee includes cable TV, internet, grounds maintenance, security, sewer, water, and common areas; Community is a senior community; Pets allowed with restrictions (breed, number, and size limits)

Exterior

  • Parking: Two parking spaces; Assigned parking and guest parking
  • Security: Gated community (no guard)
  • Utilities: Public water; Public sewer; Cable available; Sewer available; Water available
  • Home design: Condominium; One-story; Resale property; Faces east
  • Construction: Stucco and CBS construction; Barrel tile roof
  • Exterior features: Front yard fencing with gate; Fenced yard; Waterfront property

Interior

  • Kitchen: Dishwasher; Electric range; Microwave; Refrigerator; Electric water heater
  • Bedrooms: Three bedrooms on the main level
  • Flooring: Tile flooring
  • Bathrooms: Two full bathrooms on the main level
  • Heating & cooling: Central heating; Central air; Ceiling fans
  • Interior features: High ceilings; Split bedroom layout; Sliding windows
  • Laundry & utility: Laundry closet inside the unit

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath condo listed at $325k.

Deal economics

  • At list price, monthly cash flow is $-358 ($-4k/yr) — negative.
  • To cash-flow at today's rent, offer at most $262k (19.4% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $316k (2.7% below list).
  • Recommended offer: $262k (19.4% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 63/100 on livability (#703 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: amenities F, commute F, cost of living F.
  • Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+1.3%/yr); 479 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
  • At $3,162/mo this rent would consume 47% of the median local household income ($81k/yr) (locally 902% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $1k of equity ($2k loan paydown + $-786 appreciation (-0.2% local appreciation)).
  • Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 77 days — a 6% lower offer ($306k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $187k; list at $325k implies a 74% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: HOA is 30% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→27/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $261,828 (19.4% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 77 days. Have you received any prior offers? Is the seller open to a 19% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.97%
Cap rate
4.97%
Cash-on-cash
-4.72%
DSCR
0.79
GRM
8.6

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-0.24% appreciation · 1.28% rent growth · sell at horizon

5-year hold
IRR
-9.9%
Equity multiple
0.55×
Total profit
$-40,915
Equity at exit
$90,461
10-year hold
IRR
-5.2%
Equity multiple
0.49×
Total profit
$-46,034
Equity at exit
$105,667

Cash invested: $91,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33437

Home prices YoY
-0.1%
Rents YoY
1.3%
Active inventory
479
Price-to-rent
8.6×

Monthly cashflow live

Estimated rent
$3,162 high interval (Pro) →
Mortgage (P&I)
$1,704
Tax from tax record
$83 /mo · $992/yr
Insurance
$135
HOA
$933
Vacancy / Maint / Mgmt
$664
Net cashflow
$-358

Break-even live

Break-even rent $3,614
Max offer price $261,828
Occupancy floor

Sensitivity live

Price -10% $-174 -5% $-266 +0% $-358 +5% $-450 +10% $-542
Rent -10% $-607 -5% $-482 +0% $-358 +5% $-233 +10% $-108
Rate -1.0pp $-194 -0.5pp $-275 base $-358 +0.5pp $-442 +1.0pp $-527

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$81,250
Closing costs
$9,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5895 Autumn Lake Ln Unit A Boynton Beach, FL 3.0 2.0 1469 $2,600 $1.77 25d 1 0.11mi
6037 Rossmoor Lakes Ct Boynton Beach, FL 3.0 2.0 1617 $4,700 $2.91 25d 1 0.18mi
10492 Boynton Place Cir Boynton Beach, FL 1.0–3.0 1.0–2.0 1017 $2,757 $2.71 0d 19 0.26mi
10056 Boynton Place Cir Boynton Beach, FL 3.0 2.0 1253 $3,000 $2.39 25d 1 0.33mi
10056 Boynton Place Cir Boynton Beach, FL 3.0 2.0 1253 $2,950 $2.35 2d 1 0.33mi
10187 Mangrove Dr #104 Boynton Beach, FL 2.0 2.0 1260 $2,350 $1.87 25d 1 0.44mi
10596 Sunset Isles Ct Boynton Beach, FL 3.0 2.0 1769 $4,500 $2.54 25d 1 0.45mi
9926 Watermill Cir Unit F Boynton Beach, FL 3.0 2.0 1471 $2,400 $1.63 25d 1 0.46mi
10390 Utopia Cir E Unit E Boynton Beach, FL 3.0 2.0 1845 $4,200 $2.28 3d 1 0.50mi
10390 Utopia Cir E Unit 10390 Boynton Beach, FL 3.0 2.0 1845 $4,200 $2.28 25d 1 0.50mi
10592 Tropic Palm Ave #202 Boynton Beach, FL 2.0 2.0 1385 $2,450 $1.77 25d 1 0.61mi
5418 Firenze Dr Unit P Boynton Beach, FL 2.0 2.0 1139 $2,400 $2.11 3d 1 0.61mi
10624 Tropic Palm Ave #202 Boynton Beach, FL 3.0 2.0 1385 $2,550 $1.84 25d 1 0.61mi
6165 Country Fair Cir Boynton Beach, FL 3.0 2.5 1656 $3,200 $1.93 25d 1 0.63mi
6396 Park Lake Cir Boynton Beach, FL 3.0 2.5 1422 $2,950 $2.07 15d 1 0.66mi
5275 Europa Dr Unit I Boynton Beach, FL 3.0 2.0 1282 $2,500 $1.95 2d 1 0.67mi
5217 Cedar Lake Rd Boynton Beach, FL 1.0–3.0 1.0–2.0 1030 $2,811 $2.73 2d 51 0.67mi
10921 Royal Caribbean Cir Boynton Beach, FL 3.0 2.0 1762 $3,800 $2.16 4d 1 0.71mi
10921 Royal Caribbean Cir Boynton Beach, FL 3.0 2.0 1782 $3,800 $2.13 25d 1 0.71mi
5133 Brisata Cir Unit P Boynton Beach, FL 3.0 2.0 1374 $2,800 $2.04 25d 1 0.73mi
9565 El Clair Ranch Rd Boynton Beach, FL 3.0 2.0 1867 $3,500 $1.87 8d 1 0.76mi
9565 El Clair Ranch Rd Boynton Beach, FL 3.0 2.0 1867 $3,500 $1.87 21d 1 0.76mi
5020 Ashley Lake Dr Boynton Beach, FL 2.0 2.0 1002 $2,394 $2.39 3d 1 0.79mi
5020 Ashley Lake Dr Boynton Beach, FL 2.0 2.0 1002 $2,346 $2.34 14d 1 0.79mi
5234 Europa Dr Unit A Boynton Beach, FL 3.0 2.0 1578 $2,500 $1.58 20d 1 0.79mi
5299 Europa Dr Unit P Boynton Beach, FL 3.0 2.0 1606 $3,000 $1.87 14d 1 0.79mi
10206 Stonehenge Cir Boynton Beach, FL 1.0–3.0 1.0–2.0 1054 $2,650 $2.51 0d 12 0.82mi
5157 Floria Way Unit J Boynton Beach, FL 3.0 2.0 1447 $3,300 $2.28 25d 1 0.83mi
5373 Mirror Lakes Blvd Boynton Beach, FL 3.0 2.0 1310 $2,100 $1.60 25d 1 0.89mi
4944 Equestrian Cir Unit A Boynton Beach, FL 2.0 2.0 1400 $2,500 $1.79 8d 1 0.91mi
5155 Europa Dr Unit J Boynton Beach, FL 3.0 2.0 1333 $2,750 $2.06 25d 1 0.92mi
11115 Oakdale Rd Boynton Beach, FL 3.0 2.0 1713 $4,200 $2.45 25d 1 0.98mi
9336 Water Course Way Boynton Beach, FL 3.0 2.0 1779 $3,600 $2.02 25d 1 0.98mi
9336 Water Course Way Boynton Beach, FL 3.0 2.0 1779 $3,600 $2.02 22d 1 0.98mi
11230 Green Lake Dr #204 Boynton Beach, FL 3.0 2.0 1549 $3,000 $1.94 12d 1 0.99mi
11234 Green Lake Dr #102 Boynton Beach, FL 2.0 2.0 1196 $2,200 $1.84 25d 1 0.99mi
6446 Aspen Glen Cir Boynton Beach, FL 3.0 2.0 1800 $3,800 $2.11 21d 1 1.04mi
6446 Aspen Glen Cir Unit 6446 Boynton Beach, FL 3.0 2.0 1800 $4,000 $2.22 25d 1 1.04mi
11282 Green Lake Dr #204 Boynton Beach, FL 2.0 2.0 1196 $3,750 $3.14 25d 1 1.05mi
4907 Boxwood Cir Boynton Beach, FL 3.0 2.0 1731 $2,900 $1.68 25d 1 1.09mi

HOA detail condo

Monthly dues
$933 · $11,196/yr
Likely covers
watercablelandscapingpoolsecurity
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 41 events

  1. 2026-06-18
    days on market $325,000 Active 77 DOM
  2. 2026-06-17
    days on market $325,000 Active 76 DOM
  3. 2026-06-16
    days on market $325,000 Active 75 DOM
  4. 2026-06-15
    days on market $325,000 Active 74 DOM
  5. 2026-06-13
    days on market $325,000 Active 72 DOM
  6. 2026-06-09
    days on market $325,000 Active 68 DOM
  7. 2026-06-08
    days on market $325,000 Active 67 DOM
  8. 2026-06-07
    days on market $325,000 Active 66 DOM
  9. 2026-06-04
    days on market $325,000 Active 63 DOM
  10. 2026-06-03
    days on market $325,000 Active 62 DOM
  11. 2026-06-02
    days on market $325,000 Active 61 DOM
  12. 2026-06-01
    days on market $325,000 Active 60 DOM
  13. 2026-05-31
    days on market $325,000 Active 59 DOM
  14. 2026-04-02
    listed $325,000 Active
  15. 2025-12-08
    historical
  16. 2025-08-14
    price $315,000
  17. 2025-05-02
    listed $325,000 Active
  18. 2020-05-13
    soldstatus $187,000
  19. 2020-05-08
    soldstatus $187,000 Closed 302-char remark
    Show marketing remark (302 chars)

    Updated 1st floor condo with water views. Relax on the spacious enclosed patio. Open floor plan with 24 x 24 inch tile floors. This gated community has a Pool , Exersize Room, Library, Billards, Tennis and Sidewalks. Association Dues include Cable, Water, Lawn Care, Security, and Exterior Maintenence.

  20. 2020-03-26
    historical Active Under Contract 302-char remark
    Show marketing remark (302 chars)

    Updated 1st floor condo with water views. Relax on the spacious enclosed patio. Open floor plan with 24 x 24 inch tile floors. This gated community has a Pool , Exersize Room, Library, Billards, Tennis and Sidewalks. Association Dues include Cable, Water, Lawn Care, Security, and Exterior Maintenence.

  21. 2020-03-09
    price $208,000 302-char remark
    Show marketing remark (302 chars)

    Updated 1st floor condo with water views. Relax on the spacious enclosed patio. Open floor plan with 24 x 24 inch tile floors. This gated community has a Pool , Exersize Room, Library, Billards, Tennis and Sidewalks. Association Dues include Cable, Water, Lawn Care, Security, and Exterior Maintenence.

  22. 2020-02-18
    price $215,000 302-char remark
    Show marketing remark (302 chars)

    Updated 1st floor condo with water views. Relax on the spacious enclosed patio. Open floor plan with 24 x 24 inch tile floors. This gated community has a Pool , Exersize Room, Library, Billards, Tennis and Sidewalks. Association Dues include Cable, Water, Lawn Care, Security, and Exterior Maintenence.

  23. 2020-02-03
    price $220,000 302-char remark
    Show marketing remark (302 chars)

    Updated 1st floor condo with water views. Relax on the spacious enclosed patio. Open floor plan with 24 x 24 inch tile floors. This gated community has a Pool , Exersize Room, Library, Billards, Tennis and Sidewalks. Association Dues include Cable, Water, Lawn Care, Security, and Exterior Maintenence.

  24. 2020-01-06
    status Active 302-char remark
    Show marketing remark (302 chars)

    Updated 1st floor condo with water views. Relax on the spacious enclosed patio. Open floor plan with 24 x 24 inch tile floors. This gated community has a Pool , Exersize Room, Library, Billards, Tennis and Sidewalks. Association Dues include Cable, Water, Lawn Care, Security, and Exterior Maintenence.

  25. 2020-01-02
    historical Contingent 302-char remark
    Show marketing remark (302 chars)

    Updated 1st floor condo with water views. Relax on the spacious enclosed patio. Open floor plan with 24 x 24 inch tile floors. This gated community has a Pool , Exersize Room, Library, Billards, Tennis and Sidewalks. Association Dues include Cable, Water, Lawn Care, Security, and Exterior Maintenence.

  26. 2019-11-16
    listed $230,000 Active 302-char remark
    Show marketing remark (302 chars)

    Updated 1st floor condo with water views. Relax on the spacious enclosed patio. Open floor plan with 24 x 24 inch tile floors. This gated community has a Pool , Exersize Room, Library, Billards, Tennis and Sidewalks. Association Dues include Cable, Water, Lawn Care, Security, and Exterior Maintenence.

  27. 2019-11-13
    historical
  28. 2019-06-17
    listed $239,900 Active
  29. 2018-03-12
    soldstatus $210,000
  30. 2018-03-08
    soldstatus $210,000 Closed
  31. 2018-02-06
    status Pending
  32. 2018-01-15
    historical Active Under Contract
  33. 2018-01-05
    listed $225,000 Active
  34. 2018-01-02
    historical
  35. 2017-12-30
    status Active
  36. 2017-10-09
    historical
  37. 2017-08-27
    price $225,000
  38. 2017-07-11
    listed $230,000 Active
  39. 2015-05-01
    soldstatus $153,000
  40. 2015-04-20
    soldstatus $153,000 Closed
  41. 2015-01-23
    listed $170,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$992 · $83/mo
Projected year-2 tax
$2,698 · $225/mo
Expected delta
+$1,705/yr (+$142/mo · 171.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥106°F today · 27 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$37,942
− Mortgage interest
−$18,205
− Property taxes
−$992
− Insurance
−$1,625
− Repairs & maintenance
−$3,035
− Management
−$3,035
− HOA
−$11,196
− Depreciation
−$9,455
Taxable loss
−$9,602
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,304
After-tax cash flow
$-1,987/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Palm Beach
NCES district ID
1201500
Math proficiency
46% ▼ -16.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$53,943
Composite
42.72/100
National rank
#3160
State rank
#34 of 73 in FL

Livability — Golf

Score
63/100
State rank
#703
US rank
#14941

Category grades

Amenities F Commute F Cost of living F Crime A+ Employment A+ Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Palm Beach County · 1,438,312 people
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
37,229
Household income
$80,710
Rent vs Own
14.5% rent · 85.5% own
Severe rent burden
902.0

Population outlook (Palm Beach County) Hauer SSP2

Today (2025)
1,637,487 people
By 2030
1,743,255 · +6.5%
By 2040
1,948,712 · +19.0%
By 2050
2,132,979 · +30.3%
By 2075
2,530,027 · +54.5%
By 2100
2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (68%)
Race & ethnicity
White 68% Two or more races 13% Hispanic / Latino 12% Black 10% Asian 3%
Hispanic origin (detail)
Mexican 1% Puerto Rican 2% Cuban 1% Dominican 1%
Common ancestry
Scotch-Irish 8% Romanian 8% Hispanic 6%
Foreign-born
18% · Canada, Jamaica, Vietnam
Languages at home
78% English-only · Spanish 10% French/Haitian/Cajun 6% Other Indo-European 2%

Political lean MEDSL · Palm Beach

2024 margin
Toss-up / Even · D 50.0% · R 49.2%
2008→2024 swing
-22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -0.24%
Current HPI
257.5891
Rent YoY
▲ 1.28%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+91.2% since first listed
28 events — show timeline
  • 2026-04-02 Listed $325,000 Beaches MLS
  • 2025-12-08 Listing Removed Beaches MLS
  • 2025-08-14 Price Changed $315,000 Beaches MLS
  • 2025-05-02 Listed $325,000 Beaches MLS
  • 2020-05-13 Sold (Public Records) $187,000 Public Records
  • 2020-05-08 Sold (MLS) $187,000 Beaches MLS
  • 2020-03-26 Contingent Beaches MLS
  • 2020-03-09 Price Changed $208,000 Beaches MLS
  • 2020-02-18 Price Changed $215,000 Beaches MLS
  • 2020-02-03 Price Changed $220,000 Beaches MLS
  • 2020-01-06 Relisted Beaches MLS
  • 2020-01-02 Contingent Beaches MLS
  • 2019-11-16 Listed $230,000 Beaches MLS
  • 2019-11-13 Listing Removed Beaches MLS
  • 2019-06-17 Listed $239,900 Beaches MLS
  • 2018-03-12 Sold (Public Records) $210,000 Public Records
  • 2018-03-08 Sold (MLS) $210,000 Beaches MLS
  • 2018-02-06 Pending Beaches MLS
  • 2018-01-15 Contingent Beaches MLS
  • 2018-01-05 Listed $225,000 Beaches MLS
  • 2018-01-02 Listing Removed Beaches MLS
  • 2017-12-30 Relisted Beaches MLS
  • 2017-10-09 Listing Removed Beaches MLS
  • 2017-08-27 Price Changed $225,000 Beaches MLS
  • 2017-07-11 Listed $230,000 Beaches MLS
  • 2015-05-01 Sold (Public Records) $153,000 Public Records
  • 2015-04-20 Sold (MLS) $153,000 Beaches MLS
  • 2015-01-23 Listed $170,000 Beaches MLS

Property tax history

-1.3%/yr

Latest (2025): $992 · +4.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…