2300 NE 1st Ln #107 · Boynton Beach, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 26 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +4.3/10.0
- Livability +3.6/5.0
- Rent growth +3.4/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$85,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Happy Holiday treat yourself to this Generous sized rms & good closet space. Eat in KT w/ LR/DA Brite & sunny nice 1st fl apt w/ enclosed porch Unique because you can bldg your own out door patio/with Brd approval. Not Short Sale or bank owned . Furniture included same price with or without ( not leaving TV or personal pictures) makes a nice 2nd home or year round with great amenities including free bus service to shopping once a week . Best price in complex for a 2/2 desired first floor easy show /selling AS IS Frig does not work/buyer must have BRD approval - Buyer must have good credit score & seller requests buyer provide their own credit report with offer - even if cash & if cash must have POF can not rent 1st 2 yrs -see NU price $36500 Easy show
Key facts
- Easy access
- Common area greenery
- Parking space
Tags
Property features AI
Finance
- HOA & community: Community is senior (55+); Monthly HOA fee ($560); HOA covers water, sewer, trash, recreation facility and pool service; Community amenities: clubhouse, parking, pool, shuffleboard, bocce ball, pickleball courts, maintenance
Exterior
- Parking: Assigned parking; Guest parking; 1 open parking space
- Security: Other security features
- Utilities: Has heating and cooling; Water and sewer service (included with association); Electric service
- Home design: Condominium; Resale unit; 4-story building; 55+ builder model; Faces east; Entry on level 1
- Construction: Block construction
- Exterior features: Screened porch; First-floor entry
Interior
- Kitchen: Electric range; Refrigerator
- Bedrooms: 2 bedrooms on main level
- Flooring: Tile flooring
- Bathrooms: 2 full bathrooms on main level
- Heating & cooling: Central electric heating; Central electric cooling (air conditioning)
- Interior features: Walk-in closet(s); Blinds on windows
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $85k.
Deal economics
- At list price, monthly cash flow is $619 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $85k).
- Recommended offer: $77k (9.0% below list) — sets the bar for market timing.
- Cap rate 15.0% vs local median 4.3% in Boynton Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#351 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety B+, cost of living B; Watch: amenities D+, crime D-, commute F.
- Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+3.6%/yr); 536 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
- This rent runs 38% of the median local income ($68k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $588 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.6% rent growth), your $24k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 94 days — a 9% lower offer ($77k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 19y ago; this cycle's ask has dropped $25k (23%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $32k; list at $85k implies a 166% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: HOA is 26% of rent.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 94 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1974 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 2.51% ✓
- Cap rate
- 15.03%
- Cash-on-cash
- 31.21%
- DSCR
- 2.39
- GRM
- 3.3
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.64% rent growth · sell at horizon
- IRR
- 27.3%
- Equity multiple
- 2.15×
- Total profit
- $27,355
- Equity at exit
- $12,674
- IRR
- 35.5%
- Equity multiple
- 4.43×
- Total profit
- $81,653
- Equity at exit
- $7,349
Cash invested: $23,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33435
- Rents YoY
- 3.6%
- Active inventory
- 536
- Price-to-rent
- 3.3×
Monthly cashflow live
- Estimated rent
- $2,133 high interval (Pro) →
- Mortgage (P&I)
- −$446
- Tax from tax record
- −$25 /mo · $300/yr
- Insurance
- −$35
- HOA
- −$560
- Vacancy / Maint / Mgmt
- −$448
- Net cashflow
- $619
Break-even live
Sensitivity live
| Price | -10% $667 | -5% $643 | +0% $619 | +5% $595 | +10% $571 |
|---|---|---|---|---|---|
| Rent | -10% $450 | -5% $535 | +0% $619 | +5% $703 | +10% $787 |
| Rate | -1.0pp $662 | -0.5pp $641 | base $619 | +0.5pp $597 | +1.0pp $575 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $21,250
- Closing costs
- $2,550
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2400 NE 1st Ln #206 Boynton Beach, FL | 1.0 | 1.5 | 754 | $1,800 | $2.39 | 15d | 1 | 0.04mi |
| 2600 NE 1st Ln #418 Boynton Beach, FL | 2.0 | 2.0 | 1182 | $1,750 | $1.48 | 24d | 1 | 0.12mi |
| 2100 N Seacrest Blvd Boynton Beach, FL | 3.0 | 1.0 | 1056 | $2,900 | $2.75 | 17d | 1 | 0.14mi |
| 2615 NE 1st Ct Boynton Beach, FL | 2.0 | 2.0 | 960 | $1,850 | $1.93 | 19d | 2 | 0.17mi |
| 2615 NE 1st Ct #403 Boynton Beach, FL | 2.0 | 2.0 | 960 | $2,100 | $2.19 | 24d | 1 | 0.17mi |
| 130 NE 26th Ave #307 Boynton Beach, FL | 2.0 | 2.0 | 982 | $3,500 | $3.56 | 24d | 1 | 0.18mi |
| 230 NE 26th Ave Boynton Beach, FL | 1.0–2.0 | 1.5–2.0 | 857 | $1,650 | $1.93 | 18d | 2 | 0.20mi |
| 230 NE 26th Ave #1070 Boynton Beach, FL | 1.0 | 1.5 | 754 | $1,620 | $2.15 | 11d | 1 | 0.20mi |
| 2515 NE 2nd Ct #202 Boynton Beach, FL | 2.0 | 2.0 | 960 | $1,499 | $1.56 | 24d | 1 | 0.23mi |
| 300 NE 26th Ave #1040 Boynton Beach, FL | 2.0 | 2.0 | 1080 | $1,559 | $1.44 | 24d | 1 | 0.25mi |
| 2122 NE 1st St Boynton Beach, FL | 2.0 | 1.0 | 1362 | $2,300 | $1.69 | 12d | 1 | 0.27mi |
| 2601 3rd Ct NE #202 Boynton Beach, FL | 2.0 | 2.0 | 982 | $1,500 | $1.53 | 19d | 1 | 0.28mi |
| 108 NE 20th Ave #206 Boynton Beach, FL | 2.0 | 2.0 | 860 | $1,800 | $2.09 | 20d | 1 | 0.29mi |
| 2615 NE 3rd Ct #4030 Boynton Beach, FL | 2.0 | 2.0 | 960 | $1,699 | $1.77 | 5d | 1 | 0.31mi |
| 330 NE 26th Ave Unit 108 Boynton Beach, FL | 1.0 | 1.5 | 754 | $1,600 | $2.12 | 2d | 1 | 0.31mi |
| 330 NE 26th Ave Unit 108 Boynton Beach, FL | 1.0 | 1.5 | 754 | $1,375 | $1.82 | 24d | 1 | 0.31mi |
| 2202 NE 3rd St Boynton Beach, FL | 3.0 | 2.0 | 902 | $3,000 | $3.33 | 17d | 1 | 0.41mi |
| 2639 NE 4th St Boynton Beach, FL | 3.0 | 2.0 | 1300 | $2,895 | $2.23 | 5d | 1 | 0.47mi |
| 30 Crossings Cir Unit H Boynton Beach, FL | 2.0 | 2.0 | 864 | $2,400 | $2.78 | 19d | 1 | 0.49mi |
| 311 NE 17th Ave #204 Boynton Beach, FL | 2.0 | 2.0 | 1100 | $1,650 | $1.50 | 24d | 1 | 0.50mi |
| 2202 NE 4th St #10 Boynton Beach, FL | 2.0 | 1.0 | 757 | $1,900 | $2.51 | 3d | 1 | 0.51mi |
| 8076 Ambach Way Hypoluxo, FL | 2.0 | 2.0 | 1243 | $2,200 | $1.77 | 24d | 1 | 0.52mi |
| 27 Crossings Cir Unit H Boynton Beach, FL | 2.0 | 2.0 | 864 | $1,900 | $2.20 | 15d | 1 | 0.52mi |
| 17 Crossings Cir Unit E Boynton Beach, FL | 2.0 | 2.0 | 864 | $1,900 | $2.20 | 24d | 1 | 0.54mi |
| 410 NE 17th Ave #101 Boynton Beach, FL | 2.0 | 1.5 | 1080 | $1,500 | $1.39 | 8d | 1 | 0.55mi |
| 7 Crossings Cir Boynton Beach, FL | 2.0 | 1.5 | 864 | $2,500 | $2.89 | 24d | 1 | 0.55mi |
| 4 Crossings Cir Unit B Boynton Beach, FL | 2.0 | 1.5 | 864 | $1,950 | $2.26 | 24d | 1 | 0.55mi |
| 14 Crossings Cir Unit E Boynton Beach, FL | 2.0 | 2.0 | 953 | $2,300 | $2.41 | 24d | 1 | 0.56mi |
| 306 Circle Dr S #104 Boynton Beach, FL | 2.0 | 2.0 | 1150 | $2,100 | $1.83 | 5d | 1 | 0.57mi |
| 24 Crossings Cir Unit H Boynton Beach, FL | 2.0 | 2.0 | 864 | $2,050 | $2.37 | 24d | 1 | 0.57mi |
| 1214 Highview Rd Lantana, FL | 3.0 | 2.0 | 768 | $2,300 | $2.99 | 2d | 1 | 0.64mi |
| 661 Waterside Dr Hypoluxo, FL | 2.0 | 2.0 | 768 | $2,000 | $2.60 | 24d | 1 | 0.64mi |
| 117 Waterside Dr #117 Hypoluxo, FL | 2.0 | 2.0 | 768 | $2,000 | $2.60 | 24d | 1 | 0.65mi |
| 221 Waterside Dr #221 Hypoluxo, FL | 3.0 | 2.5 | 1259 | $2,100 | $1.67 | 4d | 1 | 0.65mi |
| 338 Waterside Dr Hypoluxo, FL | 3.0 | 2.5 | 1259 | $2,100 | $1.67 | 5d | 1 | 0.65mi |
| 368 Waterside Dr Hypoluxo, FL | 2.0 | 2.5 | 1152 | $2,500 | $2.17 | 24d | 1 | 0.65mi |
| 221 Waterside Dr #221 Hypoluxo, FL | 3.0 | 2.5 | 1259 | $2,200 | $1.75 | 24d | 1 | 0.65mi |
| 176 Waterside Dr Hypoluxo, FL | 3.0 | 2.0 | 1024 | $2,500 | $2.44 | 20d | 1 | 0.65mi |
| 314 Waterside Dr Hypoluxo, FL | 2.0 | 2.5 | 1128 | $1,850 | $1.64 | 24d | 1 | 0.65mi |
| 369 Waterside Dr Hypoluxo, FL | 2.0 | 2.5 | 1128 | $2,250 | $1.99 | 24d | 1 | 0.65mi |
HOA detail condo
- Monthly dues
- $560 · $6,720/yr
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 32 events
-
2026-06-18days on market $85,000 Active 94 DOM
-
2026-06-17days on market $85,000 Active 93 DOM
-
2026-06-16days on market $85,000 Active 92 DOM
-
2026-06-15days on market $85,000 Active 91 DOM
-
2026-06-13days on market $85,000 Active 89 DOM
-
2026-06-09days on market $85,000 Active 85 DOM
-
2026-06-08days on market $85,000 Active 84 DOM
-
2026-06-07days on market $85,000 Active 83 DOM
-
2026-06-04days on market $85,000 Active 80 DOM
-
2026-06-03days on market $85,000 Active 79 DOM
-
2026-06-02days on market $85,000 Active 78 DOM
-
2026-06-01days on market $85,000 Active 77 DOM
-
2026-05-31days on market $85,000 Active 76 DOM
-
2026-05-10status Active
-
2026-05-10price $85,000
-
2026-05-06historical
-
2026-03-18price $94,000
-
2025-11-21$109,900 Active
-
2014-10-13historical
-
2014-02-04historical 788-char remark
Show marketing remark (788 chars)
Happy Holiday treat yourself to this Generous sized rms & good closet space. Eat in KT w/ LR/DA Brite & sunny nice 1st fl apt w/ enclosed porch Unique because you can bldg your own out door patio/with Brd approval. Not Short Sale or bank owned . Furniture included same price with or without ( not leaving TV or personal pictures) makes a nice 2nd home or year round with great amenities including free bus service to shopping once a week . Best price in complex for a 2/2 desired first floor easy show /selling AS IS Frig does not work/buyer must have BRD approval - Buyer must have good credit score & seller requests buyer provide their own credit report with offer - even if cash & if cash must have POF can not rent 1st 2 yrs -see NU price $36500 Easy show
-
2014-01-28soldstatus $32,000
-
2014-01-24soldstatus $32,000 Closed 788-char remark
Show marketing remark (788 chars)
Happy Holiday treat yourself to this Generous sized rms & good closet space. Eat in KT w/ LR/DA Brite & sunny nice 1st fl apt w/ enclosed porch Unique because you can bldg your own out door patio/with Brd approval. Not Short Sale or bank owned . Furniture included same price with or without ( not leaving TV or personal pictures) makes a nice 2nd home or year round with great amenities including free bus service to shopping once a week . Best price in complex for a 2/2 desired first floor easy show /selling AS IS Frig does not work/buyer must have BRD approval - Buyer must have good credit score & seller requests buyer provide their own credit report with offer - even if cash & if cash must have POF can not rent 1st 2 yrs -see NU price $36500 Easy show
-
2013-12-30status Pending 788-char remark
Show marketing remark (788 chars)
Happy Holiday treat yourself to this Generous sized rms & good closet space. Eat in KT w/ LR/DA Brite & sunny nice 1st fl apt w/ enclosed porch Unique because you can bldg your own out door patio/with Brd approval. Not Short Sale or bank owned . Furniture included same price with or without ( not leaving TV or personal pictures) makes a nice 2nd home or year round with great amenities including free bus service to shopping once a week . Best price in complex for a 2/2 desired first floor easy show /selling AS IS Frig does not work/buyer must have BRD approval - Buyer must have good credit score & seller requests buyer provide their own credit report with offer - even if cash & if cash must have POF can not rent 1st 2 yrs -see NU price $36500 Easy show
-
2013-12-06price $36,500 788-char remark
Show marketing remark (788 chars)
Happy Holiday treat yourself to this Generous sized rms & good closet space. Eat in KT w/ LR/DA Brite & sunny nice 1st fl apt w/ enclosed porch Unique because you can bldg your own out door patio/with Brd approval. Not Short Sale or bank owned . Furniture included same price with or without ( not leaving TV or personal pictures) makes a nice 2nd home or year round with great amenities including free bus service to shopping once a week . Best price in complex for a 2/2 desired first floor easy show /selling AS IS Frig does not work/buyer must have BRD approval - Buyer must have good credit score & seller requests buyer provide their own credit report with offer - even if cash & if cash must have POF can not rent 1st 2 yrs -see NU price $36500 Easy show
-
2013-10-03price $37,500 788-char remark
Show marketing remark (788 chars)
Happy Holiday treat yourself to this Generous sized rms & good closet space. Eat in KT w/ LR/DA Brite & sunny nice 1st fl apt w/ enclosed porch Unique because you can bldg your own out door patio/with Brd approval. Not Short Sale or bank owned . Furniture included same price with or without ( not leaving TV or personal pictures) makes a nice 2nd home or year round with great amenities including free bus service to shopping once a week . Best price in complex for a 2/2 desired first floor easy show /selling AS IS Frig does not work/buyer must have BRD approval - Buyer must have good credit score & seller requests buyer provide their own credit report with offer - even if cash & if cash must have POF can not rent 1st 2 yrs -see NU price $36500 Easy show
-
2013-09-04price $39,000 Active 788-char remark
Show marketing remark (788 chars)
Happy Holiday treat yourself to this Generous sized rms & good closet space. Eat in KT w/ LR/DA Brite & sunny nice 1st fl apt w/ enclosed porch Unique because you can bldg your own out door patio/with Brd approval. Not Short Sale or bank owned . Furniture included same price with or without ( not leaving TV or personal pictures) makes a nice 2nd home or year round with great amenities including free bus service to shopping once a week . Best price in complex for a 2/2 desired first floor easy show /selling AS IS Frig does not work/buyer must have BRD approval - Buyer must have good credit score & seller requests buyer provide their own credit report with offer - even if cash & if cash must have POF can not rent 1st 2 yrs -see NU price $36500 Easy show
-
2013-09-04status Active 788-char remark
Show marketing remark (788 chars)
Happy Holiday treat yourself to this Generous sized rms & good closet space. Eat in KT w/ LR/DA Brite & sunny nice 1st fl apt w/ enclosed porch Unique because you can bldg your own out door patio/with Brd approval. Not Short Sale or bank owned . Furniture included same price with or without ( not leaving TV or personal pictures) makes a nice 2nd home or year round with great amenities including free bus service to shopping once a week . Best price in complex for a 2/2 desired first floor easy show /selling AS IS Frig does not work/buyer must have BRD approval - Buyer must have good credit score & seller requests buyer provide their own credit report with offer - even if cash & if cash must have POF can not rent 1st 2 yrs -see NU price $36500 Easy show
-
2013-08-22status Pending 788-char remark
Show marketing remark (788 chars)
Happy Holiday treat yourself to this Generous sized rms & good closet space. Eat in KT w/ LR/DA Brite & sunny nice 1st fl apt w/ enclosed porch Unique because you can bldg your own out door patio/with Brd approval. Not Short Sale or bank owned . Furniture included same price with or without ( not leaving TV or personal pictures) makes a nice 2nd home or year round with great amenities including free bus service to shopping once a week . Best price in complex for a 2/2 desired first floor easy show /selling AS IS Frig does not work/buyer must have BRD approval - Buyer must have good credit score & seller requests buyer provide their own credit report with offer - even if cash & if cash must have POF can not rent 1st 2 yrs -see NU price $36500 Easy show
-
2013-04-07$35,000 New 788-char remark
Show marketing remark (788 chars)
Happy Holiday treat yourself to this Generous sized rms & good closet space. Eat in KT w/ LR/DA Brite & sunny nice 1st fl apt w/ enclosed porch Unique because you can bldg your own out door patio/with Brd approval. Not Short Sale or bank owned . Furniture included same price with or without ( not leaving TV or personal pictures) makes a nice 2nd home or year round with great amenities including free bus service to shopping once a week . Best price in complex for a 2/2 desired first floor easy show /selling AS IS Frig does not work/buyer must have BRD approval - Buyer must have good credit score & seller requests buyer provide their own credit report with offer - even if cash & if cash must have POF can not rent 1st 2 yrs -see NU price $36500 Easy show
-
2007-01-31$115,000
-
2002-09-04soldstatus $28,000
-
2000-03-08soldstatus $26,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $300 · $25/mo
- Projected year-2 tax
- $706 · $59/mo
- Expected delta
- +$405/yr (+$34/mo · 134.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥105°F today · 26 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,597
- − Mortgage interest
- −$4,761
- − Property taxes
- −$300
- − Insurance
- −$425
- − Repairs & maintenance
- −$2,048
- − Management
- −$2,048
- − HOA
- −$6,720
- − Depreciation
- −$2,473
- Taxable income
- $6,822
- Est. tax owed @ 24.0%
- −$1,637
- After-tax cash flow
- $5,790/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Palm Beach
- NCES district ID
- 1201500
- Math proficiency
- 46% ▼ -16.00%
- Reading proficiency
- 53% ▼ -4.00%
- Median HH income
- $53,943
- Composite
- 42.72/100
- National rank
- #3160
- State rank
- #34 of 73 in FL
Livability — Boynton Beach
- Score
- 72/100
- State rank
- #351
- US rank
- #6098
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Boynton Beach, FL
- County
- Palm Beach County · 1,438,312 people
- City population
- 148,060
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 37,833
- Household income
- $67,979
- Rent vs Own
- Severe rent burden
- 1623.0
Population outlook (Palm Beach County) Hauer SSP2
- Today (2025)
- 1,637,487 people
- By 2030
- 1,743,255 · +6.5%
- By 2040
- 1,948,712 · +19.0%
- By 2050
- 2,132,979 · +30.3%
- By 2075
- 2,530,027 · +54.5%
- By 2100
- 2,706,979 · +65.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.65)
- Race & ethnicity
- White 41% Black 40% Hispanic / Latino 15% Two or more races 10%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 3% Cuban 2% Dominican 1%
- Common ancestry
- Hispanic 23% Romanian 2% Lithuanian 2%
- Foreign-born
- 30% · Canada, Jamaica
- Languages at home
- 61% English-only · French/Haitian/Cajun 24% Spanish 11% Other Indo-European 2%
Political lean MEDSL · Palm Beach
- 2024 margin
- Toss-up / Even · D 50.0% · R 49.2%
- 2008→2024 swing
- -22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
- All cycles
- 2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -345.86%
- Current HPI
- 371.0527
- Rent YoY
- ▲ 3.64%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+220.8% since first listed19 events — show timeline
- 2026-05-10 Relisted — Beaches MLS
- 2026-05-10 Price Changed $85,000 Beaches MLS
- 2026-05-06 Listing Removed — Beaches MLS
- 2026-03-18 Price Changed $94,000 Beaches MLS
- 2025-11-21 Listed $109,900 Beaches MLS
- 2014-10-13 Listing Removed — Beaches MLS
- 2014-02-04 Listing Removed — Beaches MLS
- 2014-01-28 Sold (Public Records) $32,000 Public Records
- 2014-01-24 Sold (MLS) $32,000 Beaches MLS
- 2013-12-30 Pending — Beaches MLS
- 2013-12-06 Price Changed $36,500 Beaches MLS
- 2013-10-03 Price Changed $37,500 Beaches MLS
- 2013-09-04 Relisted — Beaches MLS
- 2013-09-04 Price Changed $39,000 Beaches MLS
- 2013-08-22 Pending — Beaches MLS
- 2013-04-07 Listed $35,000 Beaches MLS
- 2007-01-31 Listed $115,000 Beaches MLS
- 2002-09-04 Sold (Public Records) $28,000 Public Records
- 2000-03-08 Sold (Public Records) $26,500 Public Records
Property tax history
-6.4%/yrLatest (2025): $300 · +5.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…