2359 Bonnyton Ln NW · Palm Bay, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +10.8/15.0
- Cash flow +7.4/30.0
- Schools +4.2/10.0
- Condition / age +4.0/5.0
- Livability +3.6/5.0
- Rent growth +2.7/5.0
- 1% rule +2.3/10.0
- DSCR +1.5/10.0
- Appreciation +0.0/10.0
$339,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
No CDD fees and low HOA! Experience refined living in this move-in-ready 2022 home featuring over $20,000 in upgrades. A grand foyer welcomes you into a bright, open-concept layout with 9'4'' ceilings, elegant tray ceilings, tile flooring throughout the main living areas, and abundant natural light. The designer kitchen showcases quartz countertops, a tile backsplash, crown molding, an oversized island, walk-in pantry, and a full appliance package, including the refrigerator, washer, and dryer. Quartz countertops continue throughout the bathrooms for a cohesive, upscale finish. The spacious primary suite offers a large walk-in closet and a beautifully tiled walk-in shower. Additional highlights include smart home features, a hybrid water heater, well-water irrigation, a screened lanai, and a finished two-car garage with epoxy flooring and built-in shelving. Enjoy the community pool and playground, with shopping, dining, parks, schools, and major highways just minutes away.
Key facts
- Tile throughout
- Quartz countertops
- Open layout
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $340k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $-872 ($-10k/yr) — negative.
- To cash-flow at today's rent, offer at most $186k (45.3% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $249k (26.6% below list).
- Recommended offer: $186k (45.3% below list) — sets the bar for cash-flow.
Location & tenants
- Location reads 72/100 on livability (#366 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment D+, amenities F, health & safety D-.
- Brevard (suburban): math 53% / reading 57% proficiency, ranked #19 of 73 in FL (top 26%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Jupiter Elementary School (math 41% / reading 42%, grade F, #1,437 of 2,144 statewide, top 68%, 732 students, 68% FRL); Central Middle School (math 50% / reading 48%, grade C-, #265 of 571 statewide, top 48%, 1,127 students, 53% FRL); Heritage High School (math 30% / reading 44%, grade F, #340 of 667 statewide, top 52%, 2,007 students, 62% FRL) — zoned schools average 61% FRL vs 43% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 42% at this address vs 55% district-wide (-12 pts) — the specific schools serving this property underperform the Brevard average; the district grade overstates school quality for this exact location.
- Market conditions: Rents flat; 1262 active listings in the ZIP; 39 comparable units currently listed for rent nearby; rentals lingering (median 48d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 54% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 4,602 units permitted in Brevard County in 2024 (702 in 5+ unit buildings).
- This rent runs 40% of the median local income ($75k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- Brevard County population projected at +15% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 45 days — a 3% lower offer ($330k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: flood insurance adds $427/mo.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 45 days. Have you received any prior offers? Is the seller open to a 45% concession, seller financing, or rate buy-down credit?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.73% ✗
- Cap rate
- 4.72%
- Cash-on-cash
- -5.61%
- DSCR
- 0.75
- GRM
- 11.4
CMA / ARV
- ARV (median comp)
- $366,916
- List price
- $339,900
- Delta
- -7.36%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1776 Kylar Dr NW | 0.08mi | 4/3.0 | 2,090 (+5%) | 3mo | $369,990 | $177 | 82 |
| 2683 Pinwherry St NW | 0.14mi | 4/3.0 | 2,161 (+9%) | 2mo | $380,000 | $176 | 74 |
| 928 Soleway Ave NW | 0.35mi | 3/2.0 (-1) | 2,090 (+5%) | 2mo | $380,000 | $182 | 68 |
| 1228 Soleway Ave NW | 0.26mi | 4/3.0 | 2,200 (+11%) | 1mo | $406,629 | $185 | 65 |
| 1236 Kylar Dr NW | 0.36mi | 4/2.0 | 2,200 (+11%) | 2mo | $404,229 | $184 | 63 |
| 2568 Nilgiri St NW | 0.45mi | 3/2.5 (-1) | 2,080 (+5%) | 1mo | $404,460 | $194 | 63 |
| 1198 Soleway Ave NW | 0.29mi | 4/3.0 | 2,200 (+11%) | 3mo | $395,000 | $180 | 62 |
| 2190 Snapdragon Dr NW | 0.56mi | 4/2.0 | 2,162 (+9%) | 0mo | $335,000 | $155 | 59 |
| 5165 Madras Dr NW | 0.61mi | 3/2.5 (-1) | 2,080 (+5%) | 0mo | $390,135 | $188 | 56 |
| 5145 Madras Dr NW | 0.60mi | 3/2.5 (-1) | 2,080 (+5%) | 2mo | $398,720 | $192 | 56 |
| 1166 Kylar Dr NW | 0.36mi | 3/2.0 (-1) | 1,720 (-14%) | 2mo | $367,000 | $213 | 54 |
| 5105 Madras Dr NW | 0.57mi | 4/3.0 | 2,198 (+11%) | 3mo | $374,900 | $171 | 50 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.93% rent growth · sell at horizon
- IRR
- -39.1%
- Equity multiple
- -0.21×
- Total profit
- $-115,357
- Equity at exit
- $50,680
- IRR
- -80.4%
- Equity multiple
- -1.00×
- Total profit
- $-190,608
- Equity at exit
- $29,388
Cash invested: $95,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 94 active · 70 under contract
- Months of supply
- 18.2 mo (5%/mo absorbed)
- Median asking
- $373,079 ($187/sqft)
- Median days on market
- 72 d
- This list price
- 15% of active listings are priced below it
- ARV vs active asking
- -1.2% vs current asking $/sqft
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 32907
- Home prices YoY
- -10.1%
- Rents YoY
- 0.9%
- Active inventory
- 1262
- Price-to-rent
- 11.4×
Monthly cashflow live
- Estimated rent
- $2,494 high interval (Pro) →
- Mortgage (P&I)
- −$1,782
- Tax from tax record
- −$437 /mo · $5,242/yr
- Insurance
- −$142
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$55
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$524
- Net cashflow
- $-872
Break-even live
Sensitivity live
| Price | -10% $-679 | -5% $-776 | +0% $-872 | +5% $-968 | +10% $-1,064 |
|---|---|---|---|---|---|
| Rent | -10% $-1,069 | -5% $-970 | +0% $-872 | +5% $-773 | +10% $-675 |
| Rate | -1.0pp $-701 | -0.5pp $-785 | base $-872 | +0.5pp $-960 | +1.0pp $-1,050 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $84,975
- Closing costs
- $10,197
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 39 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2166 Kylar Dr NW Palm Bay, FL | 3.0 | 2.0 | 1713 | $2,350 | $1.37 | 87d | 1 | 0.08mi |
| 2166 Kylar Dr NW Palm Bay, FL | 3.0 | 2.0 | 1713 | $2,200 | $1.28 | 0d | 1 | 0.08mi |
| 616 Kylar Dr NW Palm Bay, FL | 4.0 | 2.0 | 1866 | $2,350 | $1.26 | 87d | 1 | 0.09mi |
| 2701 Pinwherry St NW Palm Bay, FL | 4.0 | 2.5 | 2100 | $2,800 | $1.33 | 153d | 1 | 0.10mi |
| 2415 Roygaris St NW Palm Bay, FL | 4.0 | 2.0 | 1876 | $2,375 | $1.27 | 0d | 1 | 0.13mi |
| 2562 Pinwherry St NW Palm Bay, FL | 3.0 | 2.0 | 1762 | $2,200 | $1.25 | 0d | 1 | 0.21mi |
| 2585 Roygaris St NW Palm Bay, FL | 4.0 | 2.0 | 1845 | $2,650 | $1.44 | 143d | 1 | 0.23mi |
| 2482 Pinwherry St NW Palm Bay, FL | 3.0 | 2.0 | 1978 | $2,000 | $1.01 | 0d | 1 | 0.27mi |
| 938 Soleway Ave NW Palm Bay, FL | 3.0 | 2.0 | 1867 | $2,300 | $1.23 | 153d | 1 | 0.35mi |
| 2600 Snapdragon Dr NW Palm Bay, FL | 4.0 | 2.0 | 1873 | $2,000 | $1.07 | 125d | 1 | 0.36mi |
| 1146 Kylar Dr NW Palm Bay, FL | 4.0 | 2.0 | 1635 | $2,200 | $1.35 | 10d | 1 | 0.38mi |
| 1146 Kylar Dr NW Palm Bay, FL | 4.0 | 2.0 | 1635 | $2,200 | $1.35 | 9d | 1 | 0.38mi |
| 2448 Snapdragon Dr NW Palm Bay, FL | 4.0 | 2.0 | 2162 | $2,500 | $1.16 | 107d | 1 | 0.52mi |
| 2784 Snapdragon Dr NW Palm Bay, FL | 5.0 | 2.5 | 2545 | $2,900 | $1.14 | 0d | 1 | 0.53mi |
| 103 Stellar Cir SW Palm Bay, FL | 1.0–3.0 | 1.0–2.0 | 1036 | $2,672 | $2.58 | 0d | 15 | 0.66mi |
| 2115 Imperia Ct NW Palm Bay, FL | 3.0 | 2.0 | 1600 | $2,400 | $1.50 | 10d | 1 | 0.71mi |
| 806 Antibes Ct NW Palm Bay, FL | 3.0 | 3.0 | 2006 | $2,800 | $1.40 | 10d | 1 | 0.78mi |
| 1866 Delki St NW Palm Bay, FL | 3.0 | 2.0 | 1481 | $2,150 | $1.45 | 10d | 1 | 0.96mi |
| 1738 Loquat Ct NW Palm Bay, FL | 3.0 | 2.0 | 1615 | $2,185 | $1.35 | 10d | 1 | 0.99mi |
| 1767 Orchid Ct NW Palm Bay, FL | 3.0 | 2.0 | 2000 | $1,850 | $0.93 | 10d | 1 | 1.06mi |
| 308 Tamarind Cir NW Palm Bay, FL | 3.0 | 2.0 | 1350 | $2,100 | $1.56 | 164d | 1 | 1.12mi |
| 1767 Delaware St NW Palm Bay, FL | 3.0 | 2.0 | 2121 | $2,250 | $1.06 | 164d | 1 | 1.13mi |
| 1812 Glenridge St NW Palm Bay, FL | 3.0 | 2.0 | 1536 | $2,200 | $1.43 | 107d | 1 | 1.17mi |
| 1815 Diablo Cir SW Palm Bay, FL | 4.0 | 2.0 | 1801 | $2,495 | $1.39 | 51d | 1 | 1.18mi |
| 1568 Seeley Cir NW Palm Bay, FL | 3.0 | 2.0 | 1522 | $2,300 | $1.51 | 51d | 1 | 1.21mi |
| 1837 Heartwellville St NW Palm Bay, FL | 3.0 | 2.0 | 1344 | $1,699 | $1.26 | 37d | 1 | 1.22mi |
| 1830 Diablo Cir SW Palm Bay, FL | 3.0 | 2.0 | 1451 | $1,995 | $1.37 | 107d | 1 | 1.22mi |
| 1975 Diablo Cir SW Palm Bay, FL | 4.0 | 2.0 | 1801 | $2,800 | $1.55 | 153d | 1 | 1.22mi |
| 1866 Diablo Cir SW Palm Bay, FL | 3.0 | 2.0 | 1620 | $2,000 | $1.23 | 103d | 1 | 1.22mi |
| 1699 Givens Ct NW Palm Bay, FL | 3.0 | 2.0 | 1458 | $1,850 | $1.27 | 107d | 1 | 1.29mi |
| 225 Gordon Rd NW Palm Bay, FL | 3.0 | 2.0 | 1621 | $2,205 | $1.36 | 0d | 1 | 1.30mi |
| 1154 Blessed Isles Dr NW Palm Bay, FL | 3.0 | 2.0 | 1789 | $1,606 | $0.90 | 51d | 1 | 1.32mi |
| 1572 Holbrook Rd NW Palm Bay, FL | 3.0 | 2.0 | 1256 | $1,945 | $1.55 | 164d | 1 | 1.34mi |
| 622 Papillon St SW Palm Bay, FL | 5.0 | 2.5 | 2400 | $2,450 | $1.02 | 153d | 1 | 1.43mi |
| 842 Glendale Ave NW Palm Bay, FL | 3.0 | 2.0 | 1384 | $1,900 | $1.37 | 6d | 1 | 1.44mi |
| 661 Papillon St SW Palm Bay, FL | 3.0 | 2.0 | 1451 | $1,850 | $1.27 | 10d | 1 | 1.44mi |
| 1444 Seeley Cir NW Palm Bay, FL | 4.0 | 3.5 | 2086 | $3,000 | $1.44 | 10d | 1 | 1.48mi |
| 1328 Colebrook Cir SW Palm Bay, FL | 3.0 | 2.0 | 1451 | $1,900 | $1.31 | 1d | 1 | 1.49mi |
| 1328 Colebrook Cir SW Palm Bay, FL | 3.0 | 2.0 | 1451 | $2,200 | $1.52 | 47d | 1 | 1.49mi |
Property features AI
Finance
- Other
- Pets allowed
- HOA & community
- Association: Artemis LifestylesQuarterly association fee of $165Association amenities: gated community, off-site management, playgroundAssociation fee includes grounds maintenance
Exterior
- Parking
- Attached garage2-car garage
- Utilities
- Public sewerWater availableElectricity connectedCable availableWater heater (energy-efficient)
- Home design
- Single family residenceOne storyFaces south
- Construction
- Concrete, stucco, and stone veneer exteriorShingle roofBuilt with standard foundation
- Exterior features
- Impact windowsRear porchFew treesFront and rear sprinklersCity street frontagePaved road
Interior
- Kitchen
- DishwasherDisposalElectric rangeMicrowaveRefrigerator
- Bedrooms
- 4 bedrooms
- Flooring
- CarpetTile
- Bathrooms
- 2 full bathrooms
- Heating & cooling
- Electric heatingCentral electric air conditioning
- Interior features
- Breakfast nookKitchen islandOpen floorplanPantrySplit bedroomsWalk-in closet(s)
- Laundry & utility
- In-unit laundry (washer/dryer connections)Dryer included
HOA detail $55/mo · $660/yr
- Likely covers
- waterpool
Listing history 50 events
-
2026-11-08days on market $339,900 Active 45 DOM
-
2026-11-07days on market $339,900 Active 44 DOM
-
2026-11-06days on market $339,900 Active 43 DOM
-
2026-11-05days on market $339,900 Active 42 DOM
-
2026-11-04days on market $339,900 Active 41 DOM
-
2026-11-02days on market $339,900 Active 39 DOM
-
2026-11-01days on market $339,900 Active 38 DOM
-
2026-10-31days on market $339,900 Active 37 DOM
-
2026-10-30days on market $339,900 Active 36 DOM
-
2026-10-29days on market $339,900 Active 35 DOM
-
2026-10-28days on market $339,900 Active 34 DOM
-
2026-10-27days on market $339,900 Active 33 DOM
-
2026-10-26days on market $339,900 Active 32 DOM
-
2026-10-25days on market $339,900 Active 31 DOM
-
2026-10-24days on market $339,900 Active 30 DOM
-
2026-10-23days on market $339,900 Active 29 DOM
-
2026-10-22days on market $339,900 Active 28 DOM
-
2026-10-21days on market $339,900 Active 27 DOM
-
2026-10-20days on market $339,900 Active 26 DOM
-
2026-10-19days on market $339,900 Active 25 DOM
-
2026-10-18days on market $339,900 Active 24 DOM
-
2026-10-17days on market $339,900 Active 23 DOM
-
2026-10-16days on market $339,900 Active 22 DOM
-
2026-10-15days on market $339,900 Active 21 DOM
-
2026-10-14days on market $339,900 Active 20 DOM
-
2026-10-13days on market $339,900 Active 19 DOM
-
2026-10-12days on market $339,900 Active 18 DOM
-
2026-10-11days on market $339,900 Active 17 DOM
-
2026-10-10days on market $339,900 Active 16 DOM
-
2026-10-09days on market $339,900 Active 15 DOM
-
2026-10-08days on market $339,900 Active 14 DOM
-
2026-10-07days on market $339,900 Active 13 DOM
-
2026-10-06days on market $339,900 Active 12 DOM
-
2026-10-05days on market $339,900 Active 11 DOM
-
2026-10-04days on market $339,900 Active 10 DOM
-
2026-10-04days on market $339,900 Active 9 DOM
-
2026-10-02days on market $339,900 Active 8 DOM
-
2026-10-01days on market $339,900 Active 7 DOM
-
2026-09-30days on market $339,900 Active 6 DOM
-
2026-09-29days on market $339,900 Active 5 DOM
-
2026-09-28days on market $339,900 Active 4 DOM
-
2026-09-27days on market $339,900 Active 3 DOM
-
2026-09-25pricedays on market $339,900 Active 1 DOM
-
2026-08-19days on market $339,000 Active 109 DOM
-
2026-08-18days on market $339,000 Active 108 DOM
-
2026-08-17days on market $339,000 Active 107 DOM
-
2026-08-16days on market $339,000 Active 106 DOM
-
2026-08-15days on market $339,000 Active 105 DOM
-
2026-08-15days on market $339,000 Active 104 DOM
-
2026-08-13days on market $339,000 Active 103 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $5,242 · $437/mo
- Projected year-2 tax
- $5,242 · $437/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone AE · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 9/10 Extreme 7 d/yr ≥107°F today · 22 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $29,933
- − Mortgage interest
- −$19,040
- − Property taxes
- −$5,242
- − Insurance
- −$6,818
- − Repairs & maintenance
- −$2,395
- − Management
- −$2,395
- − HOA
- −$660
- − Depreciation
- −$9,888
- Taxable loss
- −$16,504
- Est. tax savings @ 24.0%
- +$3,961
- After-tax cash flow
- $-6,501/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This move-in-ready 2022 home in St Johns Preserve offers a modern open-concept layout with upgrades and resort-style amenities.
Value-add opportunities
- Both Landscaping improvements — Enhances curb appeal and adds value ↑
- Both Pool maintenance — Keeps the pool area looking pristine and functional ↑
Zoned Schools
Schools (NCES district)
- District
- Brevard
- NCES district ID
- 1200150
- Math proficiency
- 53% ▼ -9.00%
- Reading proficiency
- 57% ▼ -4.00%
- Median HH income
- $49,426
- Composite
- 46.86/100
- National rank
- #2370
- State rank
- #19 of 73 in FL
Livability — Palm Bay
- Score
- 72/100
- State rank
- #366
- US rank
- #6458
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Palm Bay, FL
- County
- Brevard County · 623,254 people
- City population
- 132,211
- Metro
- Palm Bay-Melbourne-Titusville, FL
- Population (ZIP)
- 49,080
- Household income
- $75,311
- Rent vs Own
- Severe rent burden
- 9% of renters
Population outlook (Brevard County) Hauer SSP2
- Today (2025)
- 623,254 people
- By 2030
- 648,420 · +4.0%
- By 2040
- 690,009 · +10.7%
- By 2050
- 715,669 · +14.8%
- By 2075
- 775,744 · +24.5%
- By 2100
- 776,687 · +24.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.62)
- Race & ethnicity
- White 56% Hispanic / Latino 21% Black 15% Two or more races 14% Asian 2%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 9% Cuban 2% Dominican 3%
- Languages at home
- 77% English-only · Spanish 17% French/Haitian/Cajun 2% Other Indo-European 1%
Political lean MEDSL · Brevard
- 2024 margin
- Strong R (+20.8) · D 39.1% · R 59.9% · Other 1.0%
- 2008→2024 swing
- -10.4pp toward R · 2008: -10.4pp · 2024: -20.8pp
- All cycles
- 2024: R+20.8 2020: R+16.4 2016: R+19.8 2012: R+12.7 2008: R+10.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -34.79%
- Current HPI
- 308.9719
- Rent YoY
- ▲ 0.93%
- Metro
- Palm Bay-Melbourne-Titusville, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-2.8% since first listed23 events — show timeline
- 2026-09-24 Listed $339,900 SCMLS
- 2026-05-05 Relisted — SCMLS
- 2026-05-01 Pending — SCMLS
- 2026-05-01 Listing Removed — SCMLS
- 2026-04-28 Listed $339,000 SCMLS
- 2026-03-23 Listing Removed — SCMLS
- 2026-01-13 Listed $360,000 SCMLS
- 2025-11-20 Listing Removed — SCMLS
- 2025-11-19 Price Changed $369,900 SCMLS
- 2025-10-30 Price Changed $379,900 SCMLS
- 2025-10-30 Listed $379 SCMLS
- 2025-08-13 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2025-08-13 Listing Removed — SCMLS
- 2025-07-02 Price Changed $386,000 SCMLS
- 2025-06-02 Price Changed $389,000 SCMLS
- 2025-05-23 Price Changed $395,000 SCMLS
- 2025-03-13 Price Changed $397,000 SCMLS
- 2025-02-14 Listed $399,000 SCMLS
- 2024-11-22 Listing Removed — SCMLS
- 2024-09-13 Listed $405,000 SCMLS
- 2022-11-30 Sold (MLS) $354,824 SCMLS
- 2022-01-10 Pending — SCMLS
- 2022-01-07 Listed $349,780 SCMLS
Property tax history
+76.2%/yrLatest (2025): $5,242 · -4.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…