Duplex
2206 S 36th St · Milwaukee, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.8/30.0
- ARV discount +8.7/15.0
- DSCR +6.3/10.0
- 1% rule +5.7/10.0
- Livability +4.0/5.0
- Rent growth +3.8/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
- Appreciation +0.0/10.0
$199,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks
Investment Opportunity or Owner-Occupant Dream! This charming duplex offers 2 bedrooms and 1 full bath each unit, with comfortable, functional living spaces. The main level boasts a spacious living room perfect for entertaining, enhanced by a formal dining room with beautiful built-in china cabinets, original stained glass windows, in addition to a cozy styled kitchen that exudes warmth and character, and a recreation room in the basement. The second-floor unit offers great potential and needs only a little TLC. Additional highlights include 4 off-street parking spaces and a convenient location close to shopping, restaurants, schools, and everyday amenities. Live in one unit and rent the ot
Key facts
- 4,791 sq ft lot
- Parking
- Built 1928
Property features AI
Finance
- Other: Property type: Multi-Family
Exterior
- Parking: 1 parking space
- Utilities: Municipal water; Municipal sewer
- Home design: 1.5-story multi-family property; Zoned RT4 Residential; Lot size approximately 0.11 acre (less than 1/2 acre)
- Construction: Year built: public/assessor records
- Exterior features: Wood exterior; Other exterior materials
Interior
- Kitchen: Unit 2 kitchen (upper level); Included appliances: 2 oven/ranges, 1 microwave
- Bedrooms: Unit 1: 2 bedrooms; Unit 2: 2 bedrooms (master bedroom on upper level)
- Bathrooms: Unit 1: 1 full bathroom; Unit 2: 1 full bathroom
- Interior features: Full block basement
- Laundry & utility: Included: 1 washer and 1 dryer; Electric service: 1 electric meter and 2 electric meters (multiple meters)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 2-bed/1.0-bath units multifamily listed at $200k.
Deal economics
- At list price, monthly cash flow is $239 ($3k/yr) — positive. Per door: $120/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $200k).
- Cap rate 7.7% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
- Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+5.0%/yr); 56 active listings in the ZIP; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
- At $2,142/mo this rent would consume 47% of the median local household income ($54k/yr) (locally 2283% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 5 days on market — expect competitive offers; lowballing is unlikely to land.
- Current owner paid $57k; list at $200k implies a 251% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1928 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1928 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.07% ✓
- Cap rate
- 7.73%
- Cash-on-cash
- 5.13%
- DSCR
- 1.23
- GRM
- 7.8
CMA / ARV
- ARV (on-the-fly)
- $205,322
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1932 S 31st St #1934 | 0.47mi | 4/2.0 | 1,798 (-7%) | 3mo | $180,000 | $100 | 64 |
| 2128 S 28th St Unit 2128A | 0.51mi | 4/2.0 | 2,007 (+4%) | 10mo | $100,000 | $50 | 62 |
| 1938 S 28th St | 0.60mi | 4/2.0 | 2,013 (+4%) | 14mo | $233,000 | $116 | 54 |
| 2169 S 31st St | 0.29mi | 5/2.0 (+1) | 2,167 (+12%) | 19mo | $250,000 | $115 | 46 |
| 2053 S 25th St | 0.70mi | 5/3.0 (+1) | 2,095 (+8%) | 1mo | $300,000 | $143 | 44 |
| 1663 S 28th St Unit A | 0.74mi | 4/2.0 | 2,134 (+10%) | 6mo | $185,000 | $87 | 43 |
| 3527 W Branting Ln | 0.72mi | 4/2.0 | 1,698 (-12%) | 3mo | $200,000 | $118 | 43 |
| 2359 S 28th St | 0.50mi | 4/2.0 | 1,670 (-14%) | 16mo | $150,500 | $90 | 40 |
| 1530 S 34th St #1532 | 0.75mi | 4/2.0 | 2,150 (+11%) | 9mo | $165,000 | $77 | 39 |
| 1817 S 29th St #1819 | 0.60mi | 4/2.0 | 2,190 (+13%) | 14mo | $220,000 | $100 | 38 |
| 1910 S 28th St #1912 | 0.63mi | 4/2.0 | 2,180 (+12%) | 17mo | $230,000 | $106 | 36 |
| 2532 W Lincoln Ave | 0.64mi | 3/2.0 (-1) | 1,661 (-14%) | 19mo | $180,000 | $108 | 25 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.02% rent growth · sell at horizon
- IRR
- -5.9%
- Equity multiple
- 0.77×
- Total profit
- $-12,625
- Equity at exit
- $29,806
- IRR
- 6.1%
- Equity multiple
- 1.50×
- Total profit
- $27,945
- Equity at exit
- $17,284
Cash invested: $55,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53215
- Home prices YoY
- -13.6%
- Rents YoY
- 5.0%
- Active inventory
- 56
- Price-to-rent
- 15.6×
Monthly cashflow live
- Estimated rent
- $2,142 high interval (Pro) →
- Mortgage (P&I)
- −$1,048
- Tax from tax record
- −$321 /mo · $3,854/yr
- Insurance
- −$83
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$450
- Net cashflow
- $239
Break-even live
Sensitivity live
| Price | -10% $353 | -5% $296 | +0% $239 | +5% $183 | +10% $126 |
|---|---|---|---|---|---|
| Rent | -10% $70 | -5% $155 | +0% $239 | +5% $324 | +10% $409 |
| Rate | -1.0pp $340 | -0.5pp $290 | base $239 | +0.5pp $188 | +1.0pp $135 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $2,142 |
| #1 | 2 | 1 | $1,071 |
| #2 | 2 | 1 | $1,071 |
| Total (2 units) | $2,142 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $49,975
- Closing costs
- $5,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 7 events
-
2026-06-21status $199,900 Pending 5 DOM
-
2026-06-18days on market $199,900 Active 5 DOM
-
2026-06-17days on market $199,900 Active 4 DOM
-
2026-06-16days on market $199,900 Active 3 DOM
-
2026-06-15days on market $199,900 Active 2 DOM
-
2026-06-13remarks 699-char remark
-
2026-06-13$199,900 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WI · Partial reset (capped growth)
- Current annual tax
- $3,854 · $321/mo
- Projected year-2 tax
- $3,854 · $321/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥97°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,704
- − Mortgage interest
- −$11,198
- − Property taxes
- −$3,854
- − Insurance
- −$1,000
- − Repairs & maintenance
- −$2,056
- − Management
- −$2,056
- − Depreciation
- −$5,815
- Taxable loss
- −$275
- Est. tax savings @ 24.0%
- +$66
- After-tax cash flow
- $2,939/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Milwaukee School District
- NCES district ID
- 5509600
- Math proficiency
- 10% ▼ -5.00%
- Reading proficiency
- 18% ▬ 0.00%
- Median HH income
- $36,339
- Composite
- 11.61/100
- National rank
- #9696
- State rank
- #337 of 342 in WI
Livability — Milwaukee
- Score
- 81/100
- State rank
- #55
- US rank
- #1534
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Milwaukee, WI
- County
- Milwaukee County · 926,379 people
- City population
- 573,768
- Metro
- Milwaukee-Waukesha, WI
- Population (ZIP)
- 58,146
- Household income
- $54,289
- Rent vs Own
- Severe rent burden
- 2283.0
Population outlook (Milwaukee County) Hauer SSP2
- Today (2025)
- 995,758 people
- By 2030
- 1,009,124 · +1.3%
- By 2040
- 1,028,128 · +3.3%
- By 2050
- 1,040,066 · +4.4%
- By 2075
- 1,057,849 · +6.2%
- By 2100
- 1,039,774 · +4.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Hispanic (69%)
- Race & ethnicity
- Hispanic / Latino 69% Two or more races 34% White 18% Asian 6% Black 5% Native American 2%
- Hispanic origin (detail)
- Mexican 52% Puerto Rican 12%
- Common ancestry
- Romanian 6% Portuguese 1%
- Foreign-born
- 31% · Canada, Philippines, Jamaica
- Languages at home
- 35% English-only · Spanish 59% Other Asian/Pacific 3% Other Indo-European 1%
Political lean MEDSL · Milwaukee
- 2024 margin
- Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
- 2008→2024 swing
- +2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
- All cycles
- 2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -52.55%
- Current HPI
- 332.891
- Rent YoY
- ▲ 5.02%
- Metro
- Milwaukee-Waukesha, WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
+335.5% since first listed3 events — show timeline
- 2026-06-12 Listed $199,900 METROMLS
- 1989-09-01 Sold (Public Records) $57,000 Public Records
- 1980-08-01 Sold (Public Records) $45,900 Public Records
Property tax history
+3.6%/yrLatest (2024): $3,854 · -11.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…