619 NW Griffin St NW · Atlanta, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 5/10 · Moderate
- Hot days now (above 103°F)
- 6 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 21.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.3/30.0
- ARV discount +15.0/15.0
- DSCR +4.7/10.0
- 1% rule +4.5/10.0
- Livability +4.2/5.0
- Rent growth +3.3/5.0
- Schools +2.7/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$165,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming Renovated Home in the Heart of Historic English Avenue Welcome to 619 Griffin St NW, Atlanta, GA 30318 - an adorable, newly renovated two-bedroom, two-bathroom home designed for comfort and sustainability. This inviting 990-square-foot, one-story house features a welcoming front porch and a spacious back deck with stunning skyline views, perfect for relaxing or entertaining guests. The property is net-zero ready with an energy certification, offering modern efficiency and long-term savings. Enjoy convenient on-street parking and easy access to alternative transportation options-just blocks from the Westside BeltLine Connector Trail, bus routes 50 and 94, Mattie Freeland Park, and the Bellwood Boys and Girls Club. To help preserve affordability in the vibrant English Avenue neighborhood, this home is offered through the Atlanta Land Trust's community land trust model. Learn more about how community land trusts work and sign up for an upcoming Community Information Session at atlantalandtrust.org. The Buyer must live, work or learn in 30314 or 30318 zip codes.
Key facts
- Skyline views
- Renovated home
- Front porch
Tags
Property features AI
Finance
- HOA & community: Near Beltline
Exterior
- Parking: On-street parking; Open parking available
- Utilities: Public water; Public sewer; 220V electric; Cable available; Electricity available; Phone available; Water available; Sewer available
- Home design: One level; Accessible features included
- Construction: Brick and vinyl siding exterior; Composition roof; Slab foundation; Built/renovated with appliances as green/energy-efficient feature
- Exterior features: Private yard; Fenced backyard with chain link fence; Deck; Front porch; Updated/remodeled condition
Interior
- Kitchen: Breakfast bar; Kitchen island; Solid surface counters; White cabinets; Dishwasher; Disposal; Microwave; Refrigerator; Electric range
- Bedrooms: 2 main-level bedrooms; Master on main; Roommate floor plan
- Flooring: Luxury vinyl
- Bathrooms: 2 full bathrooms; Master bathroom with shower only
- Heating & cooling: Central air; Ceiling fans; ENERGY STAR qualified equipment
- Interior features: Recessed lighting; Insulated windows; No shared/common walls; Accessible bedroom and closets
- Laundry & utility: Laundry closet; Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath single-family listed at $165k.
Deal economics
- At list price, monthly cash flow is $60 ($717/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $158k (4.5% below list).
- Recommended offer: $158k (4.5% below list) — sets the bar for 1% rule.
- Cap rate 6.7% vs local median 3.1% in Atlanta — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#6 in GA, #919 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: cost of living C-.
- Atlanta Public Schools (urban): math 28% / reading 35% proficiency, ranked #80 of 174 in GA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Michael R. Hollis Innovation Academy (math 2% / reading 8%, grade F, #1,160 of 1,228 statewide, top 98%, 653 students, 100% FRL); David T Howard Middle School (math 58% / reading 63%, grade B+, #39 of 470 statewide, top 8%, 1,119 students, 19% FRL); Booker T. Washington High School (math 24% / reading 24%, grade F, #184 of 424 statewide, top 48%, 831 students, 100% FRL) — zoned schools at 73% FRL track the district average.
- Market conditions: Rents rising (+3.3%/yr); 732 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 60 days — a 3% lower offer ($160k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $14k; list at $165k implies a 1122% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 6→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 60 days. Have you received any prior offers? Is the seller open to a 5% concession, seller financing, or rate buy-down credit?
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.95% ✗
- Cap rate
- 6.73%
- Cash-on-cash
- 1.55%
- DSCR
- 1.07
- GRM
- 8.7
CMA / ARV
- ARV (on-the-fly)
- $308,880
- Comps found
- 5
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 541 Sunset Ave NW | 0.17mi | 2/1.0 (+1) | 886 (+1%) | 7mo | $320,000 | $361 | 80 |
| 524 Paines Ave NW | 0.27mi | 2/2.0 (+1) | 904 (+3%) | 10mo | $317,500 | $351 | 65 |
| 281 Griffin St NW | 0.65mi | 2/1.5 (+1) | 910 (+3%) | 10mo | $255,000 | $280 | 49 |
| 488 Joseph E Lowery Blvd NW | 0.45mi | 2/2.0 (+1) | 852 (-3%) | 23mo | $120,000 | $141 | 46 |
| 968 Bibbs Cir NW | 0.32mi | 2/2.0 (+1) | 1,004 (+14%) | 10mo | $399,900 | $398 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.26% rent growth · sell at horizon
- IRR
- -13.5%
- Equity multiple
- 0.51×
- Total profit
- $-22,469
- Equity at exit
- $24,602
- IRR
- -4.1%
- Equity multiple
- 0.72×
- Total profit
- $-12,755
- Equity at exit
- $14,266
Cash invested: $46,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30318
- Rents YoY
- 3.3%
- Active inventory
- 732
- Price-to-rent
- 8.7×
Monthly cashflow live
- Estimated rent
- $1,575 high interval (Pro) →
- Mortgage (P&I)
- −$865
- Tax from tax record
- −$251 /mo · $3,009/yr
- Insurance
- −$69
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$331
- Net cashflow
- $60
Break-even live
Sensitivity live
| Price | -10% $153 | -5% $106 | +0% $60 | +5% $13 | +10% $-34 |
|---|---|---|---|---|---|
| Rent | -10% $-65 | -5% $-3 | +0% $60 | +5% $122 | +10% $184 |
| Rate | -1.0pp $143 | -0.5pp $102 | base $60 | +0.5pp $17 | +1.0pp $-27 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $41,250
- Closing costs
- $4,950
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 712 North Ave NW Unit C Atlanta, GA | 1.0 | 1.0 | 625 | $1,500 | $2.40 | 0d | 1 | 0.14mi |
| 712 North Ave NW Atlanta, GA | 1.0 | 1.0 | 530 | $1,800 | $3.40 | 26d | 1 | 0.14mi |
| 712 North Ave NW Unit A Atlanta, GA | 1.0 | 1.0 | 530 | $1,350 | $2.55 | 5d | 1 | 0.14mi |
| 710 North Ave NW #102 Atlanta, GA | 2.0 | 1.0 | 686 | $1,145 | $1.67 | 26d | 1 | 0.15mi |
| 750 Echo St NW Atlanta, GA | 2.0 | 1.0–2.0 | 1054 | $2,321 | $2.20 | 0d | 20 | 0.16mi |
| 605 Paines Ave NW Unit B3 Atlanta, GA | 2.0 | 1.0 | 670 | $1,099 | $1.64 | 21d | 1 | 0.20mi |
| 537 Sunset Ave NW Atlanta, GA | 2.0 | 1.0 | 775 | $1,750 | $2.26 | 26d | 1 | 0.20mi |
| 555 Paines Ave NW Unit 3 Atlanta, GA | 1.0 | 1.0 | 1000 | $1,400 | $1.40 | 26d | 1 | 0.23mi |
| 555 Paines Ave NW Atlanta, GA | 1.0 | 1.0 | 1000 | $1,150 | $1.15 | 9d | 1 | 0.23mi |
| 865 Fox St NW Atlanta, GA | 2.0 | 1.0 | 980 | $1,200 | $1.22 | 26d | 1 | 0.28mi |
| 481 Griffin St NW Atlanta, GA | 2.0 | 2.0 | 1080 | $2,000 | $1.85 | 18d | 1 | 0.29mi |
| 962 Bibb St NW #7 Atlanta, GA | 2.0 | 2.0 | 921 | $2,600 | $2.82 | 26d | 1 | 0.30mi |
| 882 Fox St NW Atlanta, GA | 2.0 | 1.0 | 980 | $1,350 | $1.38 | 26d | 1 | 0.30mi |
| 576 Northside Dr NW Atlanta, GA | 3.0 | 1.0–2.0 | 933 | $2,141 | $2.30 | 0d | 156 | 0.32mi |
| 590 Joseph E Lowery Blvd NW Atlanta, GA | 2.0 | 1.0 | 980 | $1,100 | $1.12 | 26d | 1 | 0.40mi |
| 564 Joseph E. Lowery Blvd NW Unit 3 Atlanta, GA | 2.0 | 1.0 | 980 | $1,100 | $1.12 | 26d | 1 | 0.41mi |
| 564 Joseph E Lowery Blvd NW Atlanta, GA | 2.0 | 1.0 | 980 | $1,100 | $1.12 | 26d | 1 | 0.41mi |
| 935 Marietta St NW Atlanta, GA | 2.0 | 1.0–2.0 | 910 | $1,656 | $1.82 | 0d | 28 | 0.42mi |
| 800 W Marietta St NW Atlanta, GA | 2.0–4.0 | 2.0–4.0 | 1180 | $789 | $0.67 | 16d | 21 | 0.48mi |
| 871 3rd St NW Atlanta, GA | 1.0–2.0 | 1.0–2.0 | 990 | $1,428 | $1.44 | 0d | 21 | 0.50mi |
| 527 Herndon Square Ave Atlanta, GA | 1.0–3.0 | 1.0–2.0 | 883 | $1,655 | $1.87 | 24d | 1 | 0.54mi |
| 527 Herndon Square Ave Atlanta, GA | 1.0–3.0 | 1.0–2.0 | 855 | $1,213 | $1.42 | 3d | 1 | 0.54mi |
| 930 Howell Mill Rd NW Atlanta, GA | 2.0 | 1.0–2.0 | 885 | $2,892 | $3.27 | 22d | 6 | 0.57mi |
| 200 Nerem St NW Atlanta, GA | 2.0 | 1.0–2.0 | 932 | $2,338 | $2.51 | 0d | 31 | 0.58mi |
| 370 Northside Dr NW Atlanta, GA | 1.0–3.0 | 1.0–2.0 | 981 | $1,425 | $1.45 | 0d | 25 | 0.59mi |
| 980 Howell Mill Rd NW Atlanta, GA | 2.0 | 1.0–2.0 | 944 | $1,876 | $1.99 | 0d | 28 | 0.63mi |
| 900 Joseph E Lowery Blvd NW Atlanta, GA | 2.0 | 1.0–2.0 | 911 | $1,766 | $1.94 | 0d | 21 | 0.66mi |
| 820 W Marietta St NW Atlanta, GA | 1.0–2.0 | 1.0–2.0 | 900 | $1,370 | $1.52 | 0d | 27 | 0.67mi |
| 1000 Northside Dr NW Atlanta, GA | 1.0–3.0 | 1.0–2.0 | 1081 | $1,377 | $1.27 | 0d | 61 | 0.69mi |
| 260 Elm St NW Unit 1 Atlanta, GA | 1.0 | 1.0 | 600 | $1,050 | $1.75 | 9d | 1 | 0.71mi |
| 891 Rock St NW Atlanta, GA | 2.0–3.0 | 2.0 | 1104 | $1,295 | $1.17 | 26d | 4 | 0.72mi |
| 660 11th St NW Atlanta, GA | 2.0 | 1.0–2.0 | 1001 | $3,801 | $3.80 | 0d | 96 | 0.75mi |
| 1011 Northside Dr NW Atlanta, GA | 2.0–4.0 | 2.0–4.0 | 1050 | $1,099 | $1.05 | 18d | 11 | 0.78mi |
| 1055 Brady Ave NW Atlanta, GA | 1.0–2.0 | 1.0–2.0 | 1082 | $2,035 | $1.88 | 0d | 12 | 0.79mi |
| 469 10th St NW Apt 3 Atlanta, GA | 2.0 | 1.0 | 900 | $1,950 | $2.17 | 13d | 1 | 0.83mi |
| 1100 Howell Mill Rd NW Atlanta, GA | 1.0–2.0 | 1.0–2.0 | 1085 | $1,895 | $1.75 | 20d | 1 | 0.87mi |
| 2 Interlock Ave NW Atlanta, GA | 3.0 | 1.0–2.0 | 1081 | $1,971 | $1.82 | 0d | 17 | 0.88mi |
| 1084 Howell Mill Rd NW Atlanta, GA | 2.0 | 1.0–2.0 | 859 | $2,252 | $2.62 | 0d | 13 | 0.89mi |
| 1066 McMillan St NW Atlanta, GA | 2.0 | 1.0 | 900 | $1,650 | $1.83 | 16d | 1 | 0.90mi |
| 788 W Marietta St NW Atlanta, GA | 1.0 | 1.0 | 685 | $1,800 | $2.63 | 26d | 2 | 0.92mi |
Listing history 21 events
-
2026-05-23status Pending
-
2026-05-14historical Active Under Contract
Show marketing remark (1083 chars)
Charming Renovated Home in the Heart of Historic English Avenue Welcome to 619 Griffin St NW, Atlanta, GA 30318 - an adorable, newly renovated two-bedroom, two-bathroom home designed for comfort and sustainability. This inviting 990-square-foot, one-story house features a welcoming front porch and a spacious back deck with stunning skyline views, perfect for relaxing or entertaining guests. The property is net-zero ready with an energy certification, offering modern efficiency and long-term savings. Enjoy convenient on-street parking and easy access to alternative transportation options-just blocks from the Westside BeltLine Connector Trail, bus routes 50 and 94, Mattie Freeland Park, and the Bellwood Boys and Girls Club. To help preserve affordability in the vibrant English Avenue neighborhood, this home is offered through the Atlanta Land Trust's community land trust model. Learn more about how community land trusts work and sign up for an upcoming Community Information Session at atlantalandtrust.org. The Buyer must live, work or learn in 30314 or 30318 zip codes.
-
2026-05-14status Under Contract 1083-char remark
Show marketing remark (1083 chars)
Charming Renovated Home in the Heart of Historic English Avenue Welcome to 619 Griffin St NW, Atlanta, GA 30318 - an adorable, newly renovated two-bedroom, two-bathroom home designed for comfort and sustainability. This inviting 990-square-foot, one-story house features a welcoming front porch and a spacious back deck with stunning skyline views, perfect for relaxing or entertaining guests. The property is net-zero ready with an energy certification, offering modern efficiency and long-term savings. Enjoy convenient on-street parking and easy access to alternative transportation options-just blocks from the Westside BeltLine Connector Trail, bus routes 50 and 94, Mattie Freeland Park, and the Bellwood Boys and Girls Club. To help preserve affordability in the vibrant English Avenue neighborhood, this home is offered through the Atlanta Land Trust's community land trust model. Learn more about how community land trusts work and sign up for an upcoming Community Information Session at atlantalandtrust.org. The Buyer must live, work or learn in 30314 or 30318 zip codes.
-
2026-03-20$165,000 Active
Show marketing remark (1083 chars)
Charming Renovated Home in the Heart of Historic English Avenue Welcome to 619 Griffin St NW, Atlanta, GA 30318 - an adorable, newly renovated two-bedroom, two-bathroom home designed for comfort and sustainability. This inviting 990-square-foot, one-story house features a welcoming front porch and a spacious back deck with stunning skyline views, perfect for relaxing or entertaining guests. The property is net-zero ready with an energy certification, offering modern efficiency and long-term savings. Enjoy convenient on-street parking and easy access to alternative transportation options-just blocks from the Westside BeltLine Connector Trail, bus routes 50 and 94, Mattie Freeland Park, and the Bellwood Boys and Girls Club. To help preserve affordability in the vibrant English Avenue neighborhood, this home is offered through the Atlanta Land Trust's community land trust model. Learn more about how community land trusts work and sign up for an upcoming Community Information Session at atlantalandtrust.org. The Buyer must live, work or learn in 30314 or 30318 zip codes.
-
2026-03-20$165,000 New 1083-char remark
Show marketing remark (1083 chars)
Charming Renovated Home in the Heart of Historic English Avenue Welcome to 619 Griffin St NW, Atlanta, GA 30318 - an adorable, newly renovated two-bedroom, two-bathroom home designed for comfort and sustainability. This inviting 990-square-foot, one-story house features a welcoming front porch and a spacious back deck with stunning skyline views, perfect for relaxing or entertaining guests. The property is net-zero ready with an energy certification, offering modern efficiency and long-term savings. Enjoy convenient on-street parking and easy access to alternative transportation options-just blocks from the Westside BeltLine Connector Trail, bus routes 50 and 94, Mattie Freeland Park, and the Bellwood Boys and Girls Club. To help preserve affordability in the vibrant English Avenue neighborhood, this home is offered through the Atlanta Land Trust's community land trust model. Learn more about how community land trusts work and sign up for an upcoming Community Information Session at atlantalandtrust.org. The Buyer must live, work or learn in 30314 or 30318 zip codes.
-
2013-06-24price $13,500 114-char remark
Show marketing remark (114 chars)
GREAT INVESTMENT PROPERTY.. CALL TODAY..THIS IS A FIXER UPPER, CLOSE TO COLLEGES, GEORGIA DOME, I20, I75, DOWNTOWN
-
2013-06-24historical 114-char remark
Show marketing remark (114 chars)
GREAT INVESTMENT PROPERTY.. CALL TODAY..THIS IS A FIXER UPPER, CLOSE TO COLLEGES, GEORGIA DOME, I20, I75, DOWNTOWN
-
2013-06-19price $15,000 114-char remark
Show marketing remark (114 chars)
GREAT INVESTMENT PROPERTY.. CALL TODAY..THIS IS A FIXER UPPER, CLOSE TO COLLEGES, GEORGIA DOME, I20, I75, DOWNTOWN
-
2013-06-19soldstatus $13,500 Sold 114-char remark
Show marketing remark (114 chars)
GREAT INVESTMENT PROPERTY.. CALL TODAY..THIS IS A FIXER UPPER, CLOSE TO COLLEGES, GEORGIA DOME, I20, I75, DOWNTOWN
-
2013-06-04status Pending 114-char remark
Show marketing remark (114 chars)
GREAT INVESTMENT PROPERTY.. CALL TODAY..THIS IS A FIXER UPPER, CLOSE TO COLLEGES, GEORGIA DOME, I20, I75, DOWNTOWN
-
2013-04-27price $15,000 114-char remark
Show marketing remark (114 chars)
GREAT INVESTMENT PROPERTY.. CALL TODAY..THIS IS A FIXER UPPER, CLOSE TO COLLEGES, GEORGIA DOME, I20, I75, DOWNTOWN
-
2013-04-26price $13,000 Active 114-char remark
Show marketing remark (114 chars)
GREAT INVESTMENT PROPERTY.. CALL TODAY..THIS IS A FIXER UPPER, CLOSE TO COLLEGES, GEORGIA DOME, I20, I75, DOWNTOWN
-
2013-04-26status Active 114-char remark
Show marketing remark (114 chars)
GREAT INVESTMENT PROPERTY.. CALL TODAY..THIS IS A FIXER UPPER, CLOSE TO COLLEGES, GEORGIA DOME, I20, I75, DOWNTOWN
-
2013-03-06status Pending 114-char remark
Show marketing remark (114 chars)
GREAT INVESTMENT PROPERTY.. CALL TODAY..THIS IS A FIXER UPPER, CLOSE TO COLLEGES, GEORGIA DOME, I20, I75, DOWNTOWN
-
2013-02-04$10,000 Active 114-char remark
Show marketing remark (114 chars)
GREAT INVESTMENT PROPERTY.. CALL TODAY..THIS IS A FIXER UPPER, CLOSE TO COLLEGES, GEORGIA DOME, I20, I75, DOWNTOWN
-
2012-11-09historical
-
2012-09-09price $14,000
-
2012-09-08$12,000 Active
-
2005-11-03soldstatus $85,000
-
2005-07-07soldstatus $45,000
-
1984-10-09soldstatus $8,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $3,009 · $251/mo
- Projected year-2 tax
- $3,009 · $251/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 6 d/yr ≥103°F today · 15 d/yr by 30 yrs out
- Wind 4/10 Moderate 21% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,904
- − Mortgage interest
- −$9,243
- − Property taxes
- −$3,009
- − Insurance
- −$825
- − Repairs & maintenance
- −$1,512
- − Management
- −$1,512
- − Depreciation
- −$4,800
- Taxable loss
- −$1,997
- Est. tax savings @ 24.0%
- +$479
- After-tax cash flow
- $1,196/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Atlanta Public Schools
- NCES district ID
- 1300120
- Math proficiency
- 28% ▼ -6.00%
- Reading proficiency
- 35% ▼ -2.00%
- Median HH income
- $48,306
- Composite
- 27.27/100
- National rank
- #7006
- State rank
- #80 of 174 in GA
Livability — Atlanta
- Score
- 83/100
- State rank
- #6
- US rank
- #919
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Atlanta, GA
- County
- Fulton County · 1,094,430 people
- City population
- 629,525
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 59,609
- Household income
- $83,116
- Rent vs Own
- Severe rent burden
- 4182.0
Population outlook (Fulton County) Hauer SSP2
- Today (2025)
- 1,203,707 people
- By 2030
- 1,299,706 · +8.0%
- By 2040
- 1,488,256 · +23.6%
- By 2050
- 1,664,580 · +38.3%
- By 2075
- 2,036,072 · +69.2%
- By 2100
- 2,222,402 · +84.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.63)
- Race & ethnicity
- Black 49% White 35% Hispanic / Latino 7% Two or more races 6% Asian 5%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 1%
- Common ancestry
- Lithuanian 2% Slovak 2% Romanian 1%
- Foreign-born
- 8% · Canada, China, South Korea
- Languages at home
- 88% English-only · Spanish 4% Other Indo-European 2% Other Asian/Pacific 1%
Political lean MEDSL · Fulton
- 2024 margin
- Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
- 2008→2024 swing
- +9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
- All cycles
- 2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -470.82%
- Current HPI
- 224.1493
- Rent YoY
- ▲ 3.26%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+1841.2% since first listed21 events — show timeline
- 2026-05-23 Pending — FMLS
- 2026-05-14 Contingent — FMLS
- 2026-05-14 Pending — GAMLS
- 2026-03-20 Listed $165,000 GAMLS
- 2026-03-20 Listed $165,000 FMLS
- 2013-06-24 Price Changed $13,500 FMLS
- 2013-06-24 Listing Removed — FMLS
- 2013-06-19 Sold (MLS) $13,500 FMLS
- 2013-06-19 Price Changed $15,000 FMLS
- 2013-06-04 Pending — FMLS
- 2013-04-27 Price Changed $15,000 FMLS
- 2013-04-26 Relisted — FMLS
- 2013-04-26 Price Changed $13,000 FMLS
- 2013-03-06 Pending — FMLS
- 2013-02-04 Listed $10,000 FMLS
- 2012-11-09 Listing Removed — FMLS
- 2012-09-09 Price Changed $14,000 FMLS
- 2012-09-08 Listed $12,000 FMLS
- 2005-11-03 Sold (Public Records) $85,000 Public Records
- 2005-07-07 Sold (Public Records) $45,000 Public Records
- 1984-10-09 Sold (Public Records) $8,500 Public Records
Property tax history
+7.3%/yrLatest (2025): $3,009 · +1028.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…