CashFlowRE
Sign in Sign up
600 Parkview Dr #718
C Composite 58.03
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.2/30.0
  • 1% rule +9.3/10.0
  • ARV discount +7.5/15.0
  • DSCR +6.8/10.0
  • Schools +4.1/10.0
  • Livability +4.0/5.0
  • Rent growth +2.6/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$299,000

600 Parkview Dr #718 · Hallandale Beach, FL 33009
2 bd · 2.0 ba · 1,130 sqft · Condo public records · 25 Days on market
Built 1979 $738/mo HOA · 17% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Priced to Sell Quick With Seller Concessions! Bright and Spacious 2BR 2BA Intracoastal View. Just . 8 miles to the beach or 1600 steps to the Sand! HOA includes Wi-Fi, Cable & H20. Enjoy sunsets from the private balcony overlooking the Intracoastal & Pool. Resort-style building, amenities include 24h security, heated pool, fitness center, tennis courts, sauna, clubhouse, and BBQ area. Prime location beach area, Aventura Mall, Gulfstream Park, shopping, dining, and major highways. Excellent opportunity for a full-time residence, vacation home, or investment. Florida lifestyle in one great package. Buyer interest is high—Call the listing agent today for a private tour! Fro

Key facts

  • Fitness center
  • Private balcony
  • Sauna

Tags

INTRACOASTAL VIEWPRIVATE BALCONYHEATED POOLFITNESS CENTERTENNIS COURTSSAUNA

Property features AI

Finance

  • Financial info: Pets allowed (possible pet restrictions)
  • HOA & community: Community amenities include pool, fitness center, tennis courts, sauna, clubhouse, billiard and game rooms, picnic area, storage, bike storage, laundry, elevators, parking, trash chute, and street lights; Internet included; Monthly HOA fee (amount provided separately) — fee covers cable TV, insurance, internet, grounds maintenance, pest control, security, sewer, trash, water, common areas and elevator

Exterior

  • Parking: Assigned deeded parking plus guest parking (1 open parking space total)
  • Security: Key card entry; Attended lobby
  • Utilities: Public water; Public sewer; Three-phase electric; Cable available
  • Home design: Condominium; One level; Faces south; Resale property
  • Construction: Brick/CBS construction; Flat roof; 11-story building
  • Exterior features: Intracoastal waterfront with no fixed bridge

Interior

  • Kitchen: Dishwasher; Electric range; Microwave; Refrigerator; Freezer
  • Bedrooms: 2 bedrooms on the main level
  • Flooring: Marble flooring
  • Bathrooms: 2 full bathrooms on the main level
  • Heating & cooling: Central electric heating; Central electric cooling (central air)
  • Interior features: Unfurnished; Shutters on windows; Accessible approach with ramp
  • Laundry & utility: Laundry room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $299k.

Deal economics

  • At list price, monthly cash flow is $7 ($78/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $299k).
  • Recommended offer: $295k (1.5% below list) — sets the bar for market timing.
  • Cap rate 8.0% vs local median 5.2% in Hallandale Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#86 in FL, #1,400 nationally) — a professional / high-income tenant draw. Strengths: commute A+, health & safety A+, crime B+; Watch: employment D-.
  • Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Gulfstream Academy of Hallandale Beach (math 32% / reading 40%, grade F, #1,670 of 2,144 statewide, top 78%, 1,317 students, 73% FRL); Hallandale High School (math 10% / reading 24%, grade F, #597 of 667 statewide, top 90%, 1,104 students, 70% FRL) — zoned schools average 71% FRL vs 51% district-wide (20 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 26% at this address vs 48% district-wide (-21 pts) — the specific schools serving this property underperform the Broward average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents flat; 1373 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
  • At $4,280/mo this rent would consume 99% of the median local household income ($52k/yr) (locally 3293% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 25 days — a 2% lower offer ($295k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→27/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $294,515 (1.5% below list)

Questions for the listing agent

  1. Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.43%
Cap rate
8.03%
Cash-on-cash
6.21%
DSCR
1.28
GRM
5.8

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.43% rent growth · sell at horizon

5-year hold
IRR
-20.7%
Equity multiple
0.31×
Total profit
$-57,956
Equity at exit
$44,582
10-year hold
IRR
-27.8%
Equity multiple
-0.06×
Total profit
$-88,458
Equity at exit
$25,852

Cash invested: $83,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33009

Rents YoY
0.4%
Active inventory
1373
Price-to-rent
5.8×

Monthly cashflow live

Estimated rent
$4,280 high interval (Pro) →
Mortgage (P&I)
$1,568
Tax from tax record
$517 /mo · $6,207/yr
Insurance
$125
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$738
Vacancy / Maint / Mgmt
$899
Net cashflow
$7

Break-even live

Break-even rent $4,271
Max offer price $299,000
Occupancy floor 95%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$74,750
Closing costs
$8,970
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3505 S Ocean Dr Hollywood, FL 1.0–2.0 1.5–2.0 1085 $6,500 $5.99 10d 18 0.20mi
3505 S Ocean Dr Hollywood, FL 1.0–2.0 1.5–2.0 1085 $6,500 $5.99 12d 17 0.20mi
3505 S Ocean Dr Unit 1049820P Hollywood, FL 1.0 1.0 785 $4,827 $6.15 3d 1 0.21mi
3001 S Ocean Dr #1211 Hollywood, FL 2.0 2.0 1208 $4,750 $3.93 24d 1 0.22mi
3001 S Ocean Dr #1211 Hollywood, FL 2.0 2.0 1208 $4,750 $3.93 7d 1 0.22mi
2751 S Ocean Dr Unit 1705 Hollywood, FL 2.0 2.0 1360 $5,000 $3.68 7d 1 0.24mi
2751 S Ocean Dr Unit 1706S Hollywood, FL 2.0 2.0 1360 $5,000 $3.68 24d 1 0.25mi
2500 Parkview Dr #2518 Hallandale Beach, FL 2.0 2.0 1280 $4,000 $3.12 14d 1 0.25mi
2500 Parkview Dr #2518 Hallandale Beach, FL 2.0 2.0 1280 $4,000 $3.12 7d 1 0.25mi
2501 S Ocean Dr Hollywood, FL 1.0–2.0 1.0–2.0 971 $5,400 $5.56 7d 7 0.31mi
2501 S Ocean Dr Hollywood, FL 1.0–2.0 1.0–2.0 971 $5,800 $5.97 10d 6 0.31mi
2501 S Ocean Dr Hollywood, FL 1.0–2.0 1.0–2.0 971 $5,800 $5.97 14d 7 0.31mi
2501 S Ocean Dr Hollywood, FL 1.0–2.0 1.0–2.0 971 $5,800 $5.97 19d 8 0.31mi
3725 S Ocean Dr Hollywood, FL 2.0–3.0 2.0 1377 $4,000 $2.90 2d 7 0.33mi
3725 S Ocean Dr Hollywood, FL 2.0–3.0 2.0 1454 $4,000 $2.75 24d 6 0.33mi
3725 S Ocean Dr Hollywood, FL 2.0–3.0 2.0 1377 $4,000 $2.90 14d 8 0.33mi
3725 S Ocean Dr Unit 1339235P Hollywood, FL 2.0 2.0 1248 $5,429 $4.35 3d 1 0.33mi
3800 S Ocean Dr #1818 Hollywood, FL 2.0 2.0 1270 $4,200 $3.31 7d 1 0.35mi
3800 S Ocean Dr #1818 Hollywood, FL 2.0 2.0 1270 $3,800 $2.99 5d 1 0.35mi
3800 S Ocean Dr Hollywood, FL 2.0 2.0 1302 $3,750 $2.88 4d 3 0.35mi
3800 S Ocean Dr Hollywood, FL 2.0 2.0 1301 $3,775 $2.90 5d 2 0.35mi
2401 S Ocean Dr #1405 Hollywood, FL 2.0 2.0 1250 $4,250 $3.40 24d 1 0.36mi
3801 S Ocean Dr Unit 7O Hollywood, FL 2.0 2.0 1173 $5,000 $4.26 5d 1 0.38mi
3801 S Ocean Dr Unit 7X Hollywood, FL 2.0 1.5 1236 $3,800 $3.07 24d 1 0.38mi
3801 S Ocean Dr Unit 10V Hollywood, FL 2.0 2.0 1176 $4,300 $3.66 24d 1 0.38mi
3801 S Ocean Dr Unit 7O Hollywood, FL 2.0 2.0 1173 $5,000 $4.26 24d 1 0.38mi
3801 S Ocean Dr Unit 4R Hollywood, FL 1.0 1.0 812 $3,850 $4.74 24d 1 0.38mi
2301 S Ocean Dr #607 Hollywood, FL 2.0 2.0 1240 $4,000 $3.23 24d 1 0.39mi
2301 S Ocean Dr #2507 Hollywood, FL 2.0 2.0 1240 $4,300 $3.47 24d 1 0.39mi
2301 S Ocean Dr #2003 Hollywood, FL 2.0 2.0 1400 $5,500 $3.93 24d 1 0.39mi
2101 S Ocean Dr #1201 Hollywood, FL 2.0 2.0 1270 $4,200 $3.31 24d 1 0.42mi
2201 S Ocean Dr #2001 Hollywood, FL 2.0 2.0 1400 $3,800 $2.71 14d 1 0.43mi
2201 S Ocean Dr #1507 Hollywood, FL 2.0 2.0 1350 $5,000 $3.70 24d 1 0.43mi
3901 S Ocean Dr Unit 1227197P Hollywood, FL 1.0–2.0 1.0–2.0 1054 $3,820 $3.62 2d 2 0.43mi
3901 S Ocean Dr Unit 11M Hollywood, FL 1.0 1.0 874 $4,400 $5.03 3d 1 0.43mi
3901 S Ocean Dr Unit 10Z Hollywood, FL 1.0 1.0 874 $4,000 $4.58 3d 1 0.43mi
3901 S Ocean Dr Unit 8E Hollywood, FL 2.0 2.0 1355 $5,500 $4.06 24d 1 0.43mi
3901 S Ocean Dr Unit 10Z Hollywood, FL 1.0 1.0 874 $4,000 $4.58 24d 1 0.43mi
3901 S Ocean Dr Unit 10M Hollywood, FL 1.0 1.0 874 $5,000 $5.72 24d 1 0.43mi
3901 S Ocean Dr Unit 14E Hollywood, FL 2.0 2.0 1355 $4,500 $3.32 24d 1 0.43mi

HOA detail condo

Monthly dues
$738 · $8,856/yr
Likely covers
internetcablepoolgymsecurity
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 39 events

  1. 2026-06-04
    status $299,000 Pending 25 DOM
  2. 2026-06-03
    days on market $299,000 Active 25 DOM
  3. 2026-06-02
    days on market $299,000 Active 24 DOM
  4. 2026-06-01
    days on market $299,000 Active 23 DOM
  5. 2026-05-31
    days on market $299,000 Active 22 DOM
  6. 2026-05-09
    listed $299,000 Active
  7. 2026-05-05
    price $300,000
  8. 2026-05-05
    status Active
  9. 2026-03-11
    status Pending
  10. 2026-03-04
    status Pending
  11. 2026-03-04
    historical
  12. 2026-01-20
    listed $330,000 Active
  13. 2025-10-01
    historical
  14. 2025-07-08
    price $365,000
  15. 2025-06-27
    price $375,000
  16. 2025-06-09
    listed $365,000 Active
  17. 2025-06-08
    historical
  18. 2025-06-03
    price $394,000
  19. 2025-05-28
    price $395,000
  20. 2025-05-19
    price $398,000
  21. 2025-05-08
    price $399,000
  22. 2025-05-02
    price $400,000
  23. 2025-04-22
    price $399,000
  24. 2025-04-10
    listed $400,000 Active
  25. 2025-04-07
    historical
  26. 2025-03-31
    price $398,000
  27. 2025-03-19
    price $400,000
  28. 2025-03-14
    listed $398,000 Active
  29. 2024-06-11
    soldstatus $295,000 Closed
  30. 2024-06-11
    soldstatus $295,000
  31. 2024-05-31
    status Pending
  32. 2024-05-05
    historical Active Under Contract
  33. 2024-04-16
    listed $299,000 Active
  34. 2024-04-09
    historical $299,000
  35. 2024-03-14
    historical
  36. 2023-11-21
    price $319,900
  37. 2023-11-01
    listed $335,000 Active
  38. 2000-07-03
    soldstatus $79,300
  39. 1981-03-01
    soldstatus $109,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$6,207 · $517/mo
Projected year-2 tax
$6,207 · $517/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 7/10 Severe FEMA zone AE · 78% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥104°F today · 27 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$51,356
− Mortgage interest
−$16,749
− Property taxes
−$6,207
− Insurance
−$6,614
− Repairs & maintenance
−$4,108
− Management
−$4,108
− HOA
−$8,856
− Depreciation
−$8,698
Taxable loss
−$3,985
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$956
After-tax cash flow
$1,035/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Broward
NCES district ID
1200180
Math proficiency
42% ▼ -18.00%
Reading proficiency
53% ▼ -5.00%
Median HH income
$52,139
Composite
40.88/100
National rank
#3621
State rank
#46 of 73 in FL

Livability — Hallandale Beach

Score
81/100
State rank
#86
US rank
#1400

Category grades

Amenities B Commute A+ Cost of living B+ Crime B+ Employment D- Housing B+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Hallandale Beach, FL
County
Broward County · 1,963,430 people
City population
44,021
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
44,502
Household income
$52,079
Rent vs Own
44.4% rent · 55.6% own
Severe rent burden
3293.0

Population outlook (Broward County) Hauer SSP2

Today (2025)
2,207,033 people
By 2030
2,360,704 · +7.0%
By 2040
2,661,208 · +20.6%
By 2050
2,946,698 · +33.5%
By 2075
3,602,273 · +63.2%
By 2100
3,970,984 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.67)
Race & ethnicity
Hispanic / Latino 39% White 39% Two or more races 24% Black 17% Asian 1%
Hispanic origin (detail)
Mexican 2% Puerto Rican 3% Cuban 9% Dominican 3% Salvadoran 2%
Common ancestry
Scotch-Irish 5% Hispanic 5% Subsaharan African 3%
Foreign-born
51% · Canada, Jamaica, Dominican Republic
Languages at home
38% English-only · Spanish 36% Russian/Polish/Slavic 12% French/Haitian/Cajun 7%

Political lean MEDSL · Broward

2024 margin
D (+17.0) · D 58.0% · R 41.0%
2008→2024 swing
-17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
All cycles
2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -299.13%
Current HPI
329.9081
Rent YoY
▲ 0.43%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+174.3% since first listed
34 events — show timeline
  • 2026-05-09 Listed $299,000 Beaches MLS
  • 2026-05-05 Price Changed $300,000 Beaches MLS
  • 2026-05-05 Relisted Beaches MLS
  • 2026-03-11 Pending Beaches MLS
  • 2026-03-04 Pending Beaches MLS
  • 2026-03-04 Listing Removed Beaches MLS
  • 2026-01-20 Listed $330,000 Beaches MLS
  • 2025-10-01 Listing Removed Beaches MLS
  • 2025-07-08 Price Changed $365,000 Beaches MLS
  • 2025-06-27 Price Changed $375,000 Beaches MLS
  • 2025-06-09 Listed $365,000 Beaches MLS
  • 2025-06-08 Listing Removed Beaches MLS
  • 2025-06-03 Price Changed $394,000 Beaches MLS
  • 2025-05-28 Price Changed $395,000 Beaches MLS
  • 2025-05-19 Price Changed $398,000 Beaches MLS
  • 2025-05-08 Price Changed $399,000 Beaches MLS
  • 2025-05-02 Price Changed $400,000 Beaches MLS
  • 2025-04-22 Price Changed $399,000 Beaches MLS
  • 2025-04-10 Listed $400,000 Beaches MLS
  • 2025-04-07 Listing Removed Beaches MLS
  • 2025-03-31 Price Changed $398,000 Beaches MLS
  • 2025-03-19 Price Changed $400,000 Beaches MLS
  • 2025-03-14 Listed $398,000 Beaches MLS
  • 2024-06-11 Sold (Public Records) $295,000 Public Records
  • 2024-06-11 Sold (MLS) $295,000 MARMLS
  • 2024-05-31 Pending MARMLS
  • 2024-05-05 Contingent MARMLS
  • 2024-04-16 Listed $299,000 MARMLS
  • 2024-04-09 Coming Soon $299,000 MARMLS
  • 2024-03-14 Listing Removed MARMLS
  • 2023-11-21 Price Changed $319,900 MARMLS
  • 2023-11-01 Listed $335,000 MARMLS
  • 2000-07-03 Sold (Public Records) $79,300 Public Records
  • 1981-03-01 Sold (Public Records) $109,000 Public Records

Property tax history

+14.2%/yr

Latest (2025): $6,207 · -2.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…