CashFlowRE
Sign in Sign up
1708 Hiawatha Rd SE
D Composite 40.15
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +8.4/30.0
  • Rent growth +4.2/5.0
  • Livability +4.2/5.0
  • Condition / age +2.5/5.0
  • DSCR +2.3/10.0
  • Schools +1.9/10.0
  • 1% rule +1.7/10.0
  • Appreciation +0.0/10.0

$324,900

1708 Hiawatha Rd SE · Grand Rapids, MI 49506
3 bd · 1.5 ba · 1,370 sqft · SingleFamily public records · 7 Days on market
Built 1948 7,013 sqft lot $237/sqft · 26% below area Est $438k · 26% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 1708 Hiawatha Ave! This well-maintained 3-bedroom, 1.5-bath bi-level home offers comfort, charm, and an unbeatable location just one street over from East Grand Rapids. Inside, you'll find beautiful hardwood floors, an updated bathroom, and a cozy gas fireplace perfect for Michigan evenings. The bright 3-season porch with brand-new windows provides a great space to relax or entertain throughout much of the year. Step outside to a fully fenced backyard with low-maintenance white vinyl fencing, offering both privacy and room to enjoy. Nestled on a quiet street, this home combines peaceful living with close proximity to shopping, dining, and all that East Grand Rapids has to offer.

Key facts

  • 7,013 sq ft lot
  • Garage
  • Built 1948

Property features AI

Exterior

  • Parking: Attached 1-car garage
  • Utilities: Public water
  • Home design: Single-family residence; Residential property; Built in 1948
  • Construction: Vinyl siding; Asphalt roof; Partial basement
  • Exterior features: 0.16-acre lot

Interior

  • Kitchen: Dishwasher; Microwave; Range; Refrigerator
  • Bathrooms: 1 full bathroom; 1 half bathroom
  • Heating & cooling: Forced air heating; Has cooling
  • Interior features: Gas log fireplace; Partial basement; 8 total rooms
  • Laundry & utility: Washer; Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $325k.

Deal economics

  • At list price, monthly cash flow is $-292 ($-4k/yr) — negative.
  • To cash-flow at today's rent, offer at most $273k (15.9% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $218k (32.8% below list).
  • Recommended offer: $218k (32.8% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 83/100 on livability (#44 in MI, #939 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment C-, crime F.
  • Grand Rapids Public Schools (urban): math 15% / reading 29% proficiency, ranked #451 of 540 in MI (top 84%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Mulick Park Elementary School (math 15% / reading 24%, grade F, #1,091 of 1,397 statewide, top 79%, 244 students, 89% FRL); Alger Middle School (math 2% / reading 12%, grade F, #481 of 493 statewide, top 98%, 342 students, 95% FRL); City Middlehigh (math 65% / reading 88%, grade A-, #16 of 713 statewide, top 2%, 908 students, 40% FRL).
  • Zoned-school proficiency averages 34% at this address vs 22% district-wide (+12 pts) — the actual schools serving this property are materially stronger than the Grand Rapids Public Schools average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: Rents rising fast (+6.9%/yr); 210 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 53% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 2,253 units permitted in Kent County in 2024 (969 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Kent County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
  • 5 sale attempts since 30y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1948 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $218,441 (32.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1948 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.67%
Cap rate
5.22%
Cash-on-cash
-3.85%
DSCR
0.83
GRM
12.4

CMA / ARV

ARV (median comp)
$437,564
List price
$324,900
Delta
-25.75%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 7 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1064 Santa Cruz Dr SE 0.40mi 3/1.5 1,367 (-0%) 2mo $625,000 $457 80
2023 Hall St SE 0.38mi 2/1.0 (-1) 1,323 (-3%) 22mo $370,000 $280 51
2238 Wilshire Dr SE 0.67mi 3/1.0 1,304 (-5%) 17mo $450,000 $345 45
2052 Gorham Dr SE 0.69mi 3/2.0 1,484 (+8%) 10mo $449,900 $303 43
1139 Lakeside Dr SE 0.68mi 3/1.5 1,474 (+8%) 23mo $455,000 $309 36
709 Gladstone Dr SE 0.69mi 3/1.5 1,574 (+15%) 8mo $455,000 $289 36
915 Orchard Ave SE 0.73mi 3/2.0 1,548 (+13%) 22mo $440,000 $284 24

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 6.92% rent growth · sell at horizon

5-year hold
IRR
-19.0%
Equity multiple
0.31×
Total profit
$-62,380
Equity at exit
$48,444
10-year hold
IRR
-5.7%
Equity multiple
0.57×
Total profit
$-38,838
Equity at exit
$28,091

Cash invested: $90,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 49506

Rents YoY
6.9%
Active inventory
210
Price-to-rent
12.4×

Monthly cashflow live

Estimated rent
$2,184 high interval (Pro) →
Mortgage (P&I)
$1,704
Tax from tax record
$178 /mo · $2,139/yr
Insurance
$135
HOA
$0
Vacancy / Maint / Mgmt
$459
Net cashflow
$-292

Break-even live

Break-even rent $2,554
Max offer price $273,367
Occupancy floor

Sensitivity live

Price -10% $-108 -5% $-200 +0% $-292 +5% $-384 +10% $-476
Rent -10% $-464 -5% $-378 +0% $-292 +5% $-205 +10% $-119
Rate -1.0pp $-128 -0.5pp $-209 base $-292 +0.5pp $-376 +1.0pp $-462

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$81,225
Closing costs
$9,747
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 15 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1400 Rossman Ave SE Grand Rapids, MI 3.0 1.0 1400 $2,200 $1.57 45d 1 0.31mi
1555 Margaret Ave SE Grand Rapids, MI 2.0 1.0 900 $1,500 $1.67 16d 1 0.49mi
1353 Pinecrest Ave SE Grand Rapids, MI 3.0 1.5 1866 $3,500 $1.88 16d 1 0.55mi
1027 Underwood Ave SE Grand Rapids, MI 4.0 2.0 1600 $2,300 $1.44 16d 1 0.68mi
1057 Griggs St SE Grand Rapids, MI 2.0 1.0 1100 $1,550 $1.41 45d 1 0.99mi
1114 Dunham St SE Unit 1 Grand Rapids, MI 2.0 1.0 894 $1,300 $1.45 45d 1 1.07mi
1400 Wealthy St SE Grand Rapids, MI 2.0 1.0 907 $1,925 $2.12 5d 1 1.14mi
1333 Wealthy St SE Unit 2 Grand Rapids, MI 2.0 1.0 1113 $1,900 $1.71 45d 1 1.19mi
325 Norwood Ave SE Grand Rapids, MI 3.0 1.5 1398 $2,700 $1.93 25d 1 1.21mi
950 Merritt St SE Grand Rapids, MI 3.0 1.0 1000 $2,100 $2.10 45d 1 1.29mi
1031 Merrifield St SE Grand Rapids, MI 3.0 2.0 1238 $2,300 $1.86 16d 1 1.32mi
2551 Burton St SE Grand Rapids, MI 2.0 1.0 1000 $1,645 $1.65 45d 1 1.39mi
2612 Ardmore St SE Grand Rapids, MI 2.0 1.0 1100 $1,600 $1.45 25d 1 1.40mi
729 Bates St SE Unit 1 Grand Rapids, MI 4.0 3.5 1576 $2,395 $1.52 45d 1 1.40mi
258 Orchard Hill St SE Grand Rapids, MI 3.0 1.0 1300 $1,900 $1.46 45d 1 1.42mi

Listing history 10 events

  1. 2026-05-11
    status Pending 698-char remark
    Show marketing remark (698 chars)

    Welcome to 1708 Hiawatha Ave! This well-maintained 3-bedroom, 1.5-bath bi-level home offers comfort, charm, and an unbeatable location just one street over from East Grand Rapids. Inside, you'll find beautiful hardwood floors, an updated bathroom, and a cozy gas fireplace perfect for Michigan evenings. The bright 3-season porch with brand-new windows provides a great space to relax or entertain throughout much of the year. Step outside to a fully fenced backyard with low-maintenance white vinyl fencing, offering both privacy and room to enjoy. Nestled on a quiet street, this home combines peaceful living with close proximity to shopping, dining, and all that East Grand Rapids has to offer.

  2. 2026-05-11
    status Pending 698-char remark
    Show marketing remark (698 chars)

    Welcome to 1708 Hiawatha Ave! This well-maintained 3-bedroom, 1.5-bath bi-level home offers comfort, charm, and an unbeatable location just one street over from East Grand Rapids. Inside, you'll find beautiful hardwood floors, an updated bathroom, and a cozy gas fireplace perfect for Michigan evenings. The bright 3-season porch with brand-new windows provides a great space to relax or entertain throughout much of the year. Step outside to a fully fenced backyard with low-maintenance white vinyl fencing, offering both privacy and room to enjoy. Nestled on a quiet street, this home combines peaceful living with close proximity to shopping, dining, and all that East Grand Rapids has to offer.

  3. 2026-05-11
    status Pending
    Show marketing remark (698 chars)

    Welcome to 1708 Hiawatha Ave! This well-maintained 3-bedroom, 1.5-bath bi-level home offers comfort, charm, and an unbeatable location just one street over from East Grand Rapids. Inside, you'll find beautiful hardwood floors, an updated bathroom, and a cozy gas fireplace perfect for Michigan evenings. The bright 3-season porch with brand-new windows provides a great space to relax or entertain throughout much of the year. Step outside to a fully fenced backyard with low-maintenance white vinyl fencing, offering both privacy and room to enjoy. Nestled on a quiet street, this home combines peaceful living with close proximity to shopping, dining, and all that East Grand Rapids has to offer.

  4. 2026-05-04
    listed $324,900 Active 698-char remark
    Show marketing remark (698 chars)

    Welcome to 1708 Hiawatha Ave! This well-maintained 3-bedroom, 1.5-bath bi-level home offers comfort, charm, and an unbeatable location just one street over from East Grand Rapids. Inside, you'll find beautiful hardwood floors, an updated bathroom, and a cozy gas fireplace perfect for Michigan evenings. The bright 3-season porch with brand-new windows provides a great space to relax or entertain throughout much of the year. Step outside to a fully fenced backyard with low-maintenance white vinyl fencing, offering both privacy and room to enjoy. Nestled on a quiet street, this home combines peaceful living with close proximity to shopping, dining, and all that East Grand Rapids has to offer.

  5. 2026-05-04
    listed $324,900 Active 698-char remark
    Show marketing remark (698 chars)

    Welcome to 1708 Hiawatha Ave! This well-maintained 3-bedroom, 1.5-bath bi-level home offers comfort, charm, and an unbeatable location just one street over from East Grand Rapids. Inside, you'll find beautiful hardwood floors, an updated bathroom, and a cozy gas fireplace perfect for Michigan evenings. The bright 3-season porch with brand-new windows provides a great space to relax or entertain throughout much of the year. Step outside to a fully fenced backyard with low-maintenance white vinyl fencing, offering both privacy and room to enjoy. Nestled on a quiet street, this home combines peaceful living with close proximity to shopping, dining, and all that East Grand Rapids has to offer.

  6. 2026-05-04
    listed $324,900 Active
    Show marketing remark (698 chars)

    Welcome to 1708 Hiawatha Ave! This well-maintained 3-bedroom, 1.5-bath bi-level home offers comfort, charm, and an unbeatable location just one street over from East Grand Rapids. Inside, you'll find beautiful hardwood floors, an updated bathroom, and a cozy gas fireplace perfect for Michigan evenings. The bright 3-season porch with brand-new windows provides a great space to relax or entertain throughout much of the year. Step outside to a fully fenced backyard with low-maintenance white vinyl fencing, offering both privacy and room to enjoy. Nestled on a quiet street, this home combines peaceful living with close proximity to shopping, dining, and all that East Grand Rapids has to offer.

  7. 1996-12-09
    soldstatus $84,200
  8. 1996-12-09
    soldstatus $84,200
  9. 1996-10-14
    listed $89,900
  10. 1996-10-14
    listed $89,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$2,139 · $178/mo
Projected year-2 tax
$3,571 · $298/mo
Expected delta
+$1,432/yr (+$119/mo · 67.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 24% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥96°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$26,213
− Mortgage interest
−$18,199
− Property taxes
−$2,139
− Insurance
−$1,624
− Repairs & maintenance
−$2,097
− Management
−$2,097
− Depreciation
−$9,452
Taxable loss
−$9,395
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,255
After-tax cash flow
$-1,246/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Grand Rapids Public Schools
NCES district ID
2616440
Math proficiency
15% ▼ -5.00%
Reading proficiency
29% ▼ -1.00%
Median HH income
$40,612
Composite
18.62/100
National rank
#8899
State rank
#451 of 540 in MI

Livability — Grand Rapids

Score
83/100
State rank
#44
US rank
#939

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment C- Housing A+ Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Grand Rapids, MI
County
Kent County · 533,805 people
City population
181,325
Metro
Grand Rapids-Kentwood, MI
Population (ZIP)
34,673
Household income
$118,131
Rent vs Own
24.9% rent · 75.1% own
Severe rent burden
544.0

Population outlook (Kent County) Hauer SSP2

Today (2025)
712,484 people
By 2030
748,618 · +5.1%
By 2040
814,777 · +14.4%
By 2050
868,556 · +21.9%
By 2075
966,487 · +35.7%
By 2100
967,975 · +35.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (76%)
Race & ethnicity
White 76% Black 11% Two or more races 7% Hispanic / Latino 4% Asian 2%
Common ancestry
Iranian 16% Romanian 6% Italian 3%
Foreign-born
6% · Canada, China
Languages at home
93% English-only · Spanish 3% Other Indo-European 1% Russian/Polish/Slavic 1%

Political lean MEDSL · Kent

2024 margin
Lean D (+5.4) · D 51.8% · R 46.5% · Other 1.7%
2008→2024 swing
+4.8pp toward D · 2008: 0.5pp · 2024: 5.4pp
All cycles
2024: D+5.4 2020: D+6.1 2016: R+3.1 2012: R+7.9 2008: D+0.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -367.25%
Current HPI
316.2553
Rent YoY
▲ 6.92%
Metro
Grand Rapids-Kentwood, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+261.4% since first listed
13 events — show timeline
  • 2026-06-09 Sold (MLS) $324,900 REALCOMP
  • 2026-06-09 Sold (MLS) $324,900 SW Michigan MLS
  • 2026-06-09 Sold (MLS) $324,900 MiRealSource-MiMLS
  • 2026-05-11 Pending REALCOMP
  • 2026-05-11 Pending MiRealSource-MiMLS
  • 2026-05-11 Pending SW Michigan MLS
  • 2026-05-04 Listed $324,900 REALCOMP
  • 2026-05-04 Listed $324,900 SW Michigan MLS
  • 2026-05-04 Listed $324,900 MiRealSource-MiMLS
  • 1996-12-09 Sold (MLS) $84,200 REALCOMP
  • 1996-12-09 Sold (MLS) $84,200 SW Michigan MLS
  • 1996-10-14 Listed $89,900 REALCOMP
  • 1996-10-14 Listed $89,900 SW Michigan MLS

Property tax history

+3.1%/yr

Latest (2025): $2,139 · +2.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…